XML 90 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flow (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 123,160,000us-gaap_NetIncomeLoss $ 113,709,000us-gaap_NetIncomeLoss $ 121,613,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 9,365,000chh_DepreciationandAmortizationIncludingDiscontinuedOperations 9,582,000chh_DepreciationandAmortizationIncludingDiscontinuedOperations 8,226,000chh_DepreciationandAmortizationIncludingDiscontinuedOperations
(Gain) loss on disposal of assets (2,809,000)us-gaap_GainLossOnDispositionOfAssets1 (151,000)us-gaap_GainLossOnDispositionOfAssets1 9,000us-gaap_GainLossOnDispositionOfAssets1
Provision for bad debts, net 2,775,000us-gaap_ProvisionForDoubtfulAccounts 2,743,000us-gaap_ProvisionForDoubtfulAccounts 2,923,000us-gaap_ProvisionForDoubtfulAccounts
Non-cash stock compensation and other charges 9,706,000us-gaap_EmployeeBenefitsAndShareBasedCompensation 11,422,000us-gaap_EmployeeBenefitsAndShareBasedCompensation 12,366,000us-gaap_EmployeeBenefitsAndShareBasedCompensation
Non-cash interest and other (income) loss 3,174,000chh_NoncashInterestAndOtherIncomeLoss 1,545,000chh_NoncashInterestAndOtherIncomeLoss 292,000chh_NoncashInterestAndOtherIncomeLoss
Loss on extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 526,000us-gaap_GainsLossesOnExtinguishmentOfDebt
Deferred income taxes (22,899,000)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (6,277,000)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (1,126,000)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Equity (earnings) losses from unconsolidated joint ventures, net of distributions received 2,200,000us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 811,000us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 1,098,000us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Changes in assets and liabilities, net of acquisitions:      
Receivables (14,250,000)us-gaap_IncreaseDecreaseInReceivables (7,899,000)us-gaap_IncreaseDecreaseInReceivables (6,807,000)us-gaap_IncreaseDecreaseInReceivables
Advances to/from marketing and reservation activities, net 70,179,000chh_IncreaseDecreaseinAdvancesMarketingandReservationActivities 42,991,000chh_IncreaseDecreaseinAdvancesMarketingandReservationActivities 30,983,000chh_IncreaseDecreaseinAdvancesMarketingandReservationActivities
Forgivable notes receivable, net (12,914,000)us-gaap_IncreaseDecreaseInNotesReceivableRelatedParties (8,347,000)us-gaap_IncreaseDecreaseInNotesReceivableRelatedParties (10,898,000)us-gaap_IncreaseDecreaseInNotesReceivableRelatedParties
Accounts payable 9,636,000us-gaap_IncreaseDecreaseInAccountsPayable 2,304,000us-gaap_IncreaseDecreaseInAccountsPayable 11,000us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 6,678,000us-gaap_IncreaseDecreaseInAccruedLiabilities (9,595,000)us-gaap_IncreaseDecreaseInAccruedLiabilities 12,376,000us-gaap_IncreaseDecreaseInAccruedLiabilities
Income taxes payable/receivable (3,582,000)us-gaap_IncreaseDecreaseInIncomeTaxes 4,276,000us-gaap_IncreaseDecreaseInIncomeTaxes (2,662,000)us-gaap_IncreaseDecreaseInIncomeTaxes
Deferred revenue 5,297,000us-gaap_IncreaseDecreaseInDeferredRevenue (9,861,000)us-gaap_IncreaseDecreaseInDeferredRevenue 2,188,000us-gaap_IncreaseDecreaseInDeferredRevenue
Other assets (1,250,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets (3,197,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets (3,476,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Other liabilities (575,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 9,857,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (17,520,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 183,891,000us-gaap_NetCashProvidedByUsedInOperatingActivities 153,913,000us-gaap_NetCashProvidedByUsedInOperatingActivities 150,122,000us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES      
Investment in property and equipment (20,946,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (33,397,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (15,443,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Equity method investments (17,789,000)us-gaap_PaymentsToAcquireEquityMethodInvestments (5,685,000)us-gaap_PaymentsToAcquireEquityMethodInvestments (20,285,000)us-gaap_PaymentsToAcquireEquityMethodInvestments
Issuance of mezzanine and other notes receivable (3,340,000)us-gaap_PaymentsToAcquireNotesReceivable (1,095,000)us-gaap_PaymentsToAcquireNotesReceivable (23,736,000)us-gaap_PaymentsToAcquireNotesReceivable
Collections of mezzanine and other notes receivable 11,289,000us-gaap_ProceedsFromCollectionOfNotesReceivable 9,748,000us-gaap_ProceedsFromCollectionOfNotesReceivable 3,270,000us-gaap_ProceedsFromCollectionOfNotesReceivable
Purchases of investments, employee benefit plans (2,794,000)us-gaap_PaymentsToAcquireRestrictedInvestments (2,676,000)us-gaap_PaymentsToAcquireRestrictedInvestments (1,697,000)us-gaap_PaymentsToAcquireRestrictedInvestments
Proceeds from sales of investments, employee benefit plans 964,000us-gaap_ProceedsFromSaleOfRestrictedInvestments 4,168,000us-gaap_ProceedsFromSaleOfRestrictedInvestments 11,223,000us-gaap_ProceedsFromSaleOfRestrictedInvestments
Proceeds from sale of assets 15,612,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 243,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Other items, net (642,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (728,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (433,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (17,646,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (29,422,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (47,101,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from the issuance of long-term debt 250,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 3,360,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 543,500,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Net borrowings (repayments) pursuant to revolving credit facilities 0us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (57,000,000)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 57,000,000us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Principal payments on long-term debt (10,108,000)us-gaap_RepaymentsOfLongTermDebt (8,204,000)us-gaap_RepaymentsOfLongTermDebt (4,422,000)us-gaap_RepaymentsOfLongTermDebt
Debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts (4,759,000)us-gaap_PaymentsOfDebtIssuanceCosts
Excess tax benefits from stock-based compensation 3,721,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,460,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,559,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Purchase of treasury stock (77,972,000)us-gaap_PaymentsForRepurchaseOfCommonStock (3,965,000)us-gaap_PaymentsForRepurchaseOfCommonStock (22,586,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid (43,529,000)us-gaap_PaymentsOfDividends (32,799,000)us-gaap_PaymentsOfDividends (654,092,000)us-gaap_PaymentsOfDividends
Proceeds from exercise of stock options 10,098,000us-gaap_ProceedsFromStockOptionsExercised 8,864,000us-gaap_ProceedsFromStockOptionsExercised 7,090,000us-gaap_ProceedsFromStockOptionsExercised
Net cash used in financing activities (117,540,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (88,284,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (76,710,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents 48,705,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect 36,207,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect 26,311,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
Effect of foreign exchange rate changes on cash and cash equivalents (1,621,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (2,589,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 809,000us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash and cash equivalents at beginning of period 167,795,000us-gaap_CashAndCashEquivalentsAtCarryingValue 134,177,000us-gaap_CashAndCashEquivalentsAtCarryingValue 107,057,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 214,879,000us-gaap_CashAndCashEquivalentsAtCarryingValue 167,795,000us-gaap_CashAndCashEquivalentsAtCarryingValue 134,177,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash payments during the year for:      
Income taxes, net of refunds 77,562,000us-gaap_IncomeTaxesPaidNet 47,513,000us-gaap_IncomeTaxesPaidNet 51,548,000us-gaap_IncomeTaxesPaidNet
Interest, net of capitalized interest 40,644,000us-gaap_InterestPaid 43,327,000us-gaap_InterestPaid 16,954,000us-gaap_InterestPaid
Non-cash investing and financing activities:      
Dividends declared but not paid 11,176,000chh_DividendsDeclaredAndNotPaid 10,785,000chh_DividendsDeclaredAndNotPaid 1,000chh_DividendsDeclaredAndNotPaid
Equity method investments 2,827,000us-gaap_ContributionOfProperty 0us-gaap_ContributionOfProperty 3,900,000us-gaap_ContributionOfProperty
Debt issuance costs 0us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction 0us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction 6,500,000us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
Investment in property and equipment 15,670,000us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 658,000us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 0us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
Acquisitions, long-term debt assumed 10,667,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt 0us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt 0us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt
Restricted Stock [Member]      
Non-cash investing and financing activities:      
Issuance of common stock pursuant to share based compensation plan 8,439,000us-gaap_StockIssued1
/ us-gaap_AwardTypeAxis
= us-gaap_RestrictedStockMember
9,798,000us-gaap_StockIssued1
/ us-gaap_AwardTypeAxis
= us-gaap_RestrictedStockMember
9,517,000us-gaap_StockIssued1
/ us-gaap_AwardTypeAxis
= us-gaap_RestrictedStockMember
Performance Vested Restricted Stock Units [Member]      
CASH FLOWS FROM FINANCING ACTIVITIES      
Dividends paid $ (400,000)us-gaap_PaymentsOfDividends
/ us-gaap_AwardTypeAxis
= us-gaap_RestrictedStockUnitsRSUMember
$ (500,000)us-gaap_PaymentsOfDividends
/ us-gaap_AwardTypeAxis
= us-gaap_RestrictedStockUnitsRSUMember
$ 0us-gaap_PaymentsOfDividends
/ us-gaap_AwardTypeAxis
= us-gaap_RestrictedStockUnitsRSUMember