XML 70 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements Condensed Consolidating Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
ASSETS        
Cash and cash equivalents $ 244,392 $ 167,795 $ 161,138 $ 134,177
Receivables, net 109,748 82,385    
Total current assets 405,426 306,974    
Property and equipment, at cost, net 58,381 67,852    
Goodwill 65,813 65,813    
Franchise rights and other identifiable intangibles, net 7,516 9,953    
Advances, marketing and reservation activities 0 5,844    
Notes receivable, net of allowances 35,045 31,872    
Investments, employee benefit plans, at fair value 16,845 15,950    
Deferred income taxes 14,498 0    
Other assets 60,663 52,164    
Total assets 664,187 556,422    
LIABILITIES AND SHAREHOLDERS’ DEFICIT        
Accounts payable 64,110 41,663    
Accrued expenses 46,781 56,625    
Deferred revenue 65,839 61,188    
Current portion of long-term debt 11,967 10,088    
Deferred compensation and retirement plan obligations 620 2,492    
Total current liabilities 199,457 174,338    
Long-term debt 774,756 783,471    
Deferred compensation and retirement plan obligations 23,118 22,527    
Other liabilities 63,871 23,808    
Total liabilities 1,061,202 1,009,293    
Total shareholders’ (deficit) equity (397,015) (452,871)    
Total liabilities and shareholders’ deficit 664,187 556,422    
Parent [Member]
       
ASSETS        
Cash and cash equivalents 63,757 9,785 10,921 8,420
Receivables, net 98,712 72,219    
Other current assets 17,398 26,395    
Total current assets 179,867 108,399    
Property and equipment, at cost, net 20,377 11,087    
Goodwill 60,620 60,620    
Franchise rights and other identifiable intangibles, net 4,927 6,553    
Advances, marketing and reservation activities   5,844    
Notes receivable, net of allowances 11,948 13,257    
Investments, employee benefit plans, at fair value 0 0    
Investment in affiliates 413,865 376,712    
Advances to affiliates 12,284 14,198    
Deferred income taxes 2,569 0    
Other assets 7,763 8,955    
Total assets 714,220 605,625    
LIABILITIES AND SHAREHOLDERS’ DEFICIT        
Accounts payable 11,454 6,276    
Accrued expenses 19,158 28,215    
Deferred revenue 6,938 7,065    
Current portion of long-term debt 11,250 9,375    
Deferred compensation and retirement plan obligations 0 0    
Other current liabilities 0 0    
Total current liabilities 48,800 50,931    
Long-term debt 770,556 778,946    
Deferred compensation and retirement plan obligations 0 0    
Advances from affiliates 246,193 206,931    
Other liabilities 45,686 21,688    
Total liabilities 1,111,235 1,058,496    
Total shareholders’ (deficit) equity (397,015) (452,871)    
Total liabilities and shareholders’ deficit 714,220 605,625    
Guarantor Subsidiaries [Member]
       
ASSETS        
Cash and cash equivalents 63 569 437 407
Receivables, net 1,188 1,475    
Other current assets 37,938 34,987    
Total current assets 39,189 37,031    
Property and equipment, at cost, net 37,122 55,963    
Goodwill 5,193 5,193    
Franchise rights and other identifiable intangibles, net 1,632 2,096    
Advances, marketing and reservation activities   0    
Notes receivable, net of allowances 21,649 17,158    
Investments, employee benefit plans, at fair value 16,845 15,950    
Investment in affiliates 30,579 28,312    
Advances to affiliates 231,454 189,833    
Deferred income taxes 11,006 10,710    
Other assets 19,080 13,184    
Total assets 413,749 375,430    
LIABILITIES AND SHAREHOLDERS’ DEFICIT        
Accounts payable 49,383 30,778    
Accrued expenses 25,338 26,503    
Deferred revenue 58,206 53,414    
Current portion of long-term debt 713 702    
Deferred compensation and retirement plan obligations 620 2,492    
Other current liabilities 16,165 7,401    
Total current liabilities 150,425 121,290    
Long-term debt 4,149 4,507    
Deferred compensation and retirement plan obligations 23,109 22,520    
Advances from affiliates 371 362    
Other liabilities 17,364 18,216    
Total liabilities 195,418 166,895    
Total shareholders’ (deficit) equity 218,331 208,535    
Total liabilities and shareholders’ deficit 413,749 375,430    
Non-Guarantor Subsidiaries [Member]
       
ASSETS        
Cash and cash equivalents 180,572 157,441 149,780 125,350
Receivables, net 9,848 8,691    
Other current assets 1,975 752    
Total current assets 192,395 166,884    
Property and equipment, at cost, net 882 802    
Goodwill 0 0    
Franchise rights and other identifiable intangibles, net 957 1,304    
Advances, marketing and reservation activities   0    
Notes receivable, net of allowances 1,448 1,457    
Investments, employee benefit plans, at fair value 0 0    
Investment in affiliates 0 0    
Advances to affiliates 10,382 10,896    
Deferred income taxes 923 871    
Other assets 33,820 30,025    
Total assets 240,807 212,239    
LIABILITIES AND SHAREHOLDERS’ DEFICIT        
Accounts payable 3,273 4,609    
Accrued expenses 2,285 1,907    
Deferred revenue 695 709    
Current portion of long-term debt 4 11    
Deferred compensation and retirement plan obligations 0 0    
Other current liabilities 0 221    
Total current liabilities 6,257 7,457    
Long-term debt 51 18    
Deferred compensation and retirement plan obligations 9 7    
Advances from affiliates 7,556 7,634    
Other liabilities 821 634    
Total liabilities 14,694 15,750    
Total shareholders’ (deficit) equity 226,113 196,489    
Total liabilities and shareholders’ deficit 240,807 212,239    
Eliminations [Member]
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Receivables, net 0 0    
Other current assets (6,025) (5,340)    
Total current assets (6,025) (5,340)    
Property and equipment, at cost, net 0 0    
Goodwill 0 0    
Franchise rights and other identifiable intangibles, net 0 0    
Advances, marketing and reservation activities   0    
Notes receivable, net of allowances 0 0    
Investments, employee benefit plans, at fair value 0 0    
Investment in affiliates (444,444) (405,024)    
Advances to affiliates (254,120) (214,927)    
Deferred income taxes 0 (11,581)    
Other assets 0 0    
Total assets (704,589) (636,872)    
LIABILITIES AND SHAREHOLDERS’ DEFICIT        
Accounts payable 0 0    
Accrued expenses 0 0    
Deferred revenue 0 0    
Current portion of long-term debt 0 0    
Deferred compensation and retirement plan obligations 0 0    
Other current liabilities (6,025) (5,340)    
Total current liabilities (6,025) (5,340)    
Long-term debt 0 0    
Deferred compensation and retirement plan obligations 0 0    
Advances from affiliates (254,120) (214,927)    
Other liabilities 0 (11,581)    
Total liabilities (260,145) (231,848)    
Total shareholders’ (deficit) equity (444,444) (405,024)    
Total liabilities and shareholders’ deficit (704,589) (636,872)    
Consolidated [Member]
       
ASSETS        
Cash and cash equivalents 244,392 167,795 161,138 134,177
Receivables, net 109,748 82,385    
Other current assets 51,286 56,794    
Total current assets 405,426 306,974    
Property and equipment, at cost, net 58,381 67,852    
Goodwill 65,813 65,813    
Franchise rights and other identifiable intangibles, net 7,516 9,953    
Advances, marketing and reservation activities   5,844    
Notes receivable, net of allowances 35,045 31,872    
Investments, employee benefit plans, at fair value 16,845 15,950    
Investment in affiliates 0 0    
Advances to affiliates 0 0    
Deferred income taxes 14,498 0    
Other assets 60,663 52,164    
Total assets 664,187 556,422    
LIABILITIES AND SHAREHOLDERS’ DEFICIT        
Accounts payable 64,110 41,663    
Accrued expenses 46,781 56,625    
Deferred revenue 65,839 61,188    
Current portion of long-term debt 11,967 10,088    
Deferred compensation and retirement plan obligations 620 2,492    
Other current liabilities 10,140 2,282    
Total current liabilities 199,457 174,338    
Long-term debt 774,756 783,471    
Deferred compensation and retirement plan obligations 23,118 22,527    
Advances from affiliates 0 0    
Other liabilities 63,871 28,957    
Total liabilities 1,061,202 1,009,293    
Total shareholders’ (deficit) equity (397,015) (452,871)    
Total liabilities and shareholders’ deficit $ 664,187 $ 556,422