XML 58 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Notes Receivable And Allowance For Losses (Tables)
12 Months Ended
Dec. 31, 2013
Accounts and Notes Receivable, Net [Abstract]  
Past due balances of mezzanine and other notes receivable by credit quality indicators
Past due balances of mezzanine and other notes receivable by credit quality indicators are as follows:
 
 
30-89 days
Past Due
 
> 90 days
Past Due
 
Total
Past Due
 
Current
 
Total Mezzanine and Other
Notes Receivables
As of December 31, 2013
(In thousands)
Senior
$

 
$

 
$

 
$
18,052

 
$
18,052

Subordinated

 
9,629

 
9,629

 
4,523

 
14,152

       Unsecured

 
47

 
47

 
3,358

 
3,405

 
$

 
$
9,676

 
$
9,676

 
$
25,933

 
$
35,609

As of December 31, 2012
 
 
 
 
 
 
 
 
 
Senior
$

 
$

 
$

 
$
27,549

 
$
27,549

Subordinated
619

 
9,629

 
10,248

 
4,771

 
15,019

       Unsecured

 
47

 
47

 
1,218

 
1,265

 
$
619

 
$
9,676

 
$
10,295

 
$
33,538

 
$
43,833

Accretable yield reconciliation
The Company's accretable yield at acquisition was $1.8 million or 7.36% and a reconciliation of the accretable yield for year ended December 31, 2013 and 2012 is as follows:

Year Ended December 31, 2013
 
Year Ended December 31, 2012

(In thousands)
Balance, Beginning of Year
$
1,161

 
$
1,793

Additions

 

Accretion
(579
)
 
(632
)
Disposals

 

Reclassifications from nonaccretable yield

 

Balance, End of Year
$
582

 
$
1,161

Schedule of notes receivable
A summary of the Company's notes receivable and related allowances are as follows:
 
December 31, 2013
 
December 31, 2012
 
(In thousands)
 
(In thousands)
Credit Quality Indicator
Forgivable
Notes
Receivable
 
Mezzanine
& Other
Notes
Receivable
 
Total
 
Forgivable
Notes
Receivable
 
Mezzanine
& Other
Notes
Receivable
 
Total
Senior
$

 
$
18,052

 
$
18,052

 
$

 
$
27,549

 
$
27,549

Subordinated

 
14,152

 
14,152

 

 
15,019

 
15,019

Unsecured
20,625

 
3,405

 
24,030

 
16,235

 
1,265

 
17,500

Total notes receivable
20,625

 
35,609

 
56,234

 
16,235

 
43,833

 
60,068

Allowance for losses on non-impaired loans
1,650

 
1,607

 
3,257

 
1,623

 
638

 
2,261

Allowance for losses on receivables specifically evaluated for impairment

 
8,289

 
8,289

 

 
8,289

 
8,289

Total loan reserves
1,650

 
9,896

 
11,546

 
1,623

 
8,927

 
10,550

Net carrying value
$
18,975

 
$
25,713

 
$
44,688

 
$
14,612

 
$
34,906

 
$
49,518

Current portion, net
$
361

 
$
12,455

 
$
12,816

 
$
420

 
$
13,995

 
$
14,415

Long-term portion, net
18,614

 
13,258

 
31,872

 
14,192

 
20,911

 
35,103

Total
$
18,975

 
$
25,713

 
$
44,688

 
$
14,612

 
$
34,906

 
$
49,518

 
 
 
 
 
 
 
 
 
 
 
 
Summary of activity related to allowance for losses
The following table summarizes the activity related to the Company’s Forgivable Notes Receivable and Mezzanine & Other Notes Receivable allowance for losses for the years ended December 31, 2013 and 2012:
 
 
Year Ended December 31, 2013
 
Year Ended December 31, 2012
 
Forgivable
Notes
Receivable
 
Mezzanine
& Other  Notes
Receivable
 
Forgivable
Notes
Receivable
 
Mezzanine
& Other  Notes
Receivable
 
(In thousands)
Beginning balance
$
1,623

 
$
8,927

 
$
795

 
$
8,433

Provisions
699

 
969

 
1,144

 
591

Recoveries
(9
)
 

 
(33
)
 
(97
)
Write-offs
(115
)
 

 
(213
)
 

Other(1)
(548
)
 

 
(70
)
 

Ending balance
$
1,650

 
$
9,896

 
$
1,623

 
$
8,927

(1) Consists of default rate assumption changes