XML 30 R118.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements Consolidating Balance Sheet (Details) (USD $)
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
ASSETS        
Cash and cash equivalents $ 167,795,000 $ 134,177,000 $ 107,057,000 $ 91,259,000
Receivables 82,385,000 79,999,000    
Total current assets 306,974,000 282,730,000    
Property and equipment, at cost, net 67,852,000 51,651,000    
Goodwill 65,813,000 65,813,000    
Franchise rights and other identifiable intangibles, net 9,953,000 13,473,000    
Advances, marketing and reservation activities 5,844,000 29,467,000    
Investments, employee benefit plans, at fair value 15,950,000 12,755,000    
Deferred income taxes (5,149,000) (10,864,000)    
Other assets 84,036,000 76,013,000    
Total assets 556,422,000 531,902,000 468,360,000  
LIABILITIES AND SHAREHOLDERS’ DEFICIT        
Accounts payable 41,663,000 38,714,000    
Accrued expenses 56,625,000 55,552,000    
Deferred revenue 61,188,000 71,154,000    
Current portion of long-term debt 10,088,000 8,195,000    
Deferred compensation & retirement plan obligations 2,492,000 2,522,000    
Total current liabilities 174,338,000 176,137,000    
Total long-term debt 783,471,000 847,150,000    
Deferred compensation & retirement plan obligations 22,527,000 20,399,000    
Other liabilities 23,808,000 15,990,000    
Total liabilities 1,009,293,000 1,070,540,000    
Total shareholders' deficit (452,871,000) (538,638,000) (16,221,000) (49,396,000)
Total liabilities and shareholders’ deficit 556,422,000 531,902,000    
Parent [Member]
       
ASSETS        
Cash and cash equivalents 9,785,000 8,420,000 23,370,000 4,849,000
Receivables 72,219,000 70,011,000    
Other current assets 26,395,000 44,899,000    
Total current assets 108,399,000 123,330,000    
Property and equipment, at cost, net 11,087,000 11,307,000    
Goodwill 60,620,000 60,620,000    
Franchise rights and other identifiable intangibles, net 6,553,000 8,669,000    
Advances, marketing and reservation activities 5,844,000 29,467,000    
Investments, employee benefit plans, at fair value 0 0    
Investments in affiliates 376,712,000 331,416,000    
Advances to affiliates 14,198,000 14,252,000    
Deferred income taxes 0 0    
Other assets 22,212,000 32,085,000    
Total assets 605,625,000 611,146,000    
LIABILITIES AND SHAREHOLDERS’ DEFICIT        
Accounts payable 6,276,000 5,930,000    
Accrued expenses 28,215,000 18,582,000    
Deferred revenue 7,065,000 17,239,000    
Current portion of long-term debt 9,375,000 7,500,000    
Deferred compensation & retirement plan obligations 0 0    
Other current liabilities 0 0    
Total current liabilities 50,931,000 49,251,000    
Total long-term debt 778,946,000 845,257,000    
Deferred compensation & retirement plan obligations 0 0    
Advances from affiliates 206,931,000 226,917,000    
Other liabilities 21,688,000 28,359,000    
Total liabilities 1,058,496,000 1,149,784,000    
Total shareholders' deficit (452,871,000) (538,638,000)    
Total liabilities and shareholders’ deficit 605,625,000 611,146,000    
Guarantor Subsidiaries [Member]
       
ASSETS        
Cash and cash equivalents 569,000 407,000 432,000 18,659,000
Receivables 1,475,000 1,920,000    
Other current assets 34,987,000 23,495,000    
Total current assets 37,031,000 25,822,000    
Property and equipment, at cost, net 55,963,000 39,298,000    
Goodwill 5,193,000 5,193,000    
Franchise rights and other identifiable intangibles, net 2,096,000 2,715,000    
Advances, marketing and reservation activities 0 0    
Investments, employee benefit plans, at fair value 15,950,000 12,755,000    
Investments in affiliates 28,312,000 26,194,000    
Advances to affiliates 189,833,000 206,770,000    
Deferred income taxes 10,710,000 10,367,000    
Other assets 30,342,000 18,925,000    
Total assets 375,430,000 348,039,000    
LIABILITIES AND SHAREHOLDERS’ DEFICIT        
Accounts payable 30,778,000 28,525,000    
Accrued expenses 26,503,000 34,576,000    
Deferred revenue 53,414,000 53,081,000    
Current portion of long-term debt 702,000 675,000    
Deferred compensation & retirement plan obligations 2,492,000 2,522,000    
Other current liabilities 7,401,000 2,047,000    
Total current liabilities 121,290,000 121,426,000    
Total long-term debt 4,507,000 1,845,000    
Deferred compensation & retirement plan obligations 22,520,000 20,390,000    
Advances from affiliates 362,000 189,000    
Other liabilities 18,216,000 9,216,000    
Total liabilities 166,895,000 153,066,000    
Total shareholders' deficit 208,535,000 194,973,000    
Total liabilities and shareholders’ deficit 375,430,000 348,039,000    
Non-Guarantor Subsidiaries [Member]
       
ASSETS        
Cash and cash equivalents 157,441,000 125,350,000 83,255,000 67,751,000
Receivables 8,691,000 8,068,000    
Other current assets 752,000 3,528,000    
Total current assets 166,884,000 136,946,000    
Property and equipment, at cost, net 802,000 1,046,000    
Goodwill 0 0    
Franchise rights and other identifiable intangibles, net 1,304,000 2,089,000    
Advances, marketing and reservation activities 0 0    
Investments, employee benefit plans, at fair value 0 0    
Investments in affiliates 0 0    
Advances to affiliates 10,896,000 13,479,000    
Deferred income taxes 871,000 599,000    
Other assets 31,482,000 25,003,000    
Total assets 212,239,000 179,162,000    
LIABILITIES AND SHAREHOLDERS’ DEFICIT        
Accounts payable 4,609,000 4,259,000    
Accrued expenses 1,907,000 2,394,000    
Deferred revenue 709,000 834,000    
Current portion of long-term debt 11,000 20,000    
Deferred compensation & retirement plan obligations 0 0    
Other current liabilities 221,000 1,321,000    
Total current liabilities 7,457,000 8,828,000    
Total long-term debt 18,000 48,000    
Deferred compensation & retirement plan obligations 7,000 9,000    
Advances from affiliates 7,634,000 7,395,000    
Other liabilities 634,000 245,000    
Total liabilities 15,750,000 16,525,000    
Total shareholders' deficit 196,489,000 162,637,000    
Total liabilities and shareholders’ deficit 212,239,000 179,162,000    
Eliminations [Member]
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Receivables 0 0    
Other current assets (5,340,000) (3,368,000)    
Total current assets (5,340,000) (3,368,000)    
Property and equipment, at cost, net 0 0    
Goodwill 0 0    
Franchise rights and other identifiable intangibles, net 0 0    
Advances, marketing and reservation activities 0 0    
Investments, employee benefit plans, at fair value 0 0    
Investments in affiliates (405,024,000) (357,610,000)    
Advances to affiliates (214,927,000) (234,501,000)    
Deferred income taxes (11,581,000) (10,966,000)    
Other assets 0 0    
Total assets (636,872,000) (606,445,000)    
LIABILITIES AND SHAREHOLDERS’ DEFICIT        
Accounts payable 0 0    
Accrued expenses 0 0    
Deferred revenue 0 0    
Current portion of long-term debt 0 0    
Deferred compensation & retirement plan obligations 0 0    
Other current liabilities (5,340,000) (3,368,000)    
Total current liabilities (5,340,000) (3,368,000)    
Total long-term debt 0 0    
Deferred compensation & retirement plan obligations 0 0    
Advances from affiliates (214,927,000) (234,501,000)    
Other liabilities (11,581,000) (10,966,000)    
Total liabilities (231,848,000) (248,835,000)    
Total shareholders' deficit (405,024,000) (357,610,000)    
Total liabilities and shareholders’ deficit (636,872,000) (606,445,000)    
Consolidated [Member]
       
ASSETS        
Cash and cash equivalents 167,795,000 134,177,000 107,057,000 91,259,000
Receivables 82,385,000 79,999,000    
Other current assets 56,794,000 68,554,000    
Total current assets 306,974,000 282,730,000    
Property and equipment, at cost, net 67,852,000 51,651,000    
Goodwill 65,813,000 65,813,000    
Franchise rights and other identifiable intangibles, net 9,953,000 13,473,000    
Advances, marketing and reservation activities 5,844,000 29,467,000    
Investments, employee benefit plans, at fair value 15,950,000 12,755,000    
Investments in affiliates 0 0    
Advances to affiliates 0 0    
Deferred income taxes 0 0    
Other assets 84,036,000 76,013,000    
Total assets 556,422,000 531,902,000    
LIABILITIES AND SHAREHOLDERS’ DEFICIT        
Accounts payable 41,663,000 38,714,000    
Accrued expenses 56,625,000 55,552,000    
Deferred revenue 61,188,000 71,154,000    
Current portion of long-term debt 10,088,000 8,195,000    
Deferred compensation & retirement plan obligations 2,492,000 2,522,000    
Other current liabilities 2,282,000 0    
Total current liabilities 174,338,000 176,137,000    
Total long-term debt 783,471,000 847,150,000    
Deferred compensation & retirement plan obligations 22,527,000 20,399,000    
Advances from affiliates 0 0    
Other liabilities 28,957,000 26,854,000    
Total liabilities 1,009,293,000 1,070,540,000    
Total shareholders' deficit (452,871,000) (538,638,000)    
Total liabilities and shareholders’ deficit $ 556,422,000 $ 531,902,000