XML 55 R116.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements Consolidating Statement of Income (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
REVENUES:                      
Royalty fees                 $ 267,812,000 $ 261,680,000 $ 246,475,000
Initial franchise and relicensing fees                 18,686,000 14,203,000 14,052,000
Procurement services                 20,668,000 17,962,000 18,111,000
Marketing and reservation                 407,633,000 389,678,000 354,152,000
Other Revenue, Net                 9,851,000 9,205,000 7,812,000
Total revenues 168,831,000 216,718,000 190,930,000 148,171,000 165,019,000 205,271,000 180,888,000 141,550,000 724,650,000 692,728,000 640,602,000
OPERATING EXPENSES:                      
Selling, general and administrative                 111,713,000 101,879,000 106,436,000
Marketing and reservation                 407,633,000 389,678,000 354,152,000
Total operating expenses                 528,402,000 499,248,000 468,085,000
Operating income 41,142,000 63,228,000 54,739,000 37,139,000 38,026,000 62,374,000 55,334,000 37,746,000 196,248,000 193,480,000 172,517,000
OTHER INCOME AND EXPENSES, NET:                      
Interest expense                 42,537,000 27,189,000 12,939,000
Total other income and expenses, net                 37,576,000 23,974,000 13,806,000
Income from continuing operations before income taxes 32,315,000 54,271,000 44,504,000 27,582,000 28,120,000 52,789,000 51,683,000 36,914,000 158,672,000 169,506,000 158,711,000
Income taxes                 45,322,000 48,228,000 47,878,000
Income from continuing operations, net of income taxes 23,377,000 38,573,000 31,624,000 19,776,000 20,639,000 42,637,000 34,236,000 23,766,000 113,350,000 121,278,000 110,833,000
Income from discontinued operations, net of income taxes 66,000 143,000 183,000 (33,000) 65,000 107,000 138,000 25,000 359,000 335,000 228,000
Net income 23,443,000 38,716,000 31,807,000 19,743,000 20,704,000 42,744,000 34,374,000 23,791,000 113,709,000 121,613,000 111,061,000
Parent [Member]
                     
REVENUES:                      
Royalty fees                 243,272,000 236,269,000 220,676,000
Initial franchise and relicensing fees                 17,432,000 13,727,000 13,439,000
Procurement services                 19,864,000 17,152,000 17,619,000
Marketing and reservation                 362,459,000 343,566,000 303,335,000
Other Revenue, Net                 8,834,000 8,363,000 6,341,000
Total revenues                 651,861,000 619,077,000 561,410,000
OPERATING EXPENSES:                      
Selling, general and administrative                 128,966,000 130,709,000 107,552,000
Marketing and reservation                 377,884,000 350,573,000 315,245,000
Other items, net                 3,100,000 2,832,000 2,824,000
Total operating expenses                 509,950,000 484,114,000 425,621,000
Operating income                 141,911,000 134,963,000 135,789,000
OTHER INCOME AND EXPENSES, NET:                      
Interest expense                 42,418,000 31,041,000 16,815,000
Equity In earnings of consolidated subsidiaries                 (47,362,000) (56,246,000) (30,695,000)
Other Items, net                 (2,406,000) (551,000) (789,000)
Total other income and expenses, net                 (7,350,000) (25,756,000) (14,669,000)
Income from continuing operations before income taxes                 149,261,000 160,719,000 150,458,000
Income taxes                 35,552,000 39,106,000 39,397,000
Income from continuing operations, net of income taxes                 113,709,000 121,613,000 111,061,000
Income from discontinued operations, net of income taxes                 0 0 0
Net income                 113,709,000 121,613,000 111,061,000
Guarantor Subsidiaries [Member]
                     
REVENUES:                      
Royalty fees                 112,215,000 97,881,000 104,898,000
Initial franchise and relicensing fees                 0 0 0
Procurement services                 0 0 0
Marketing and reservation                 350,134,000 335,869,000 330,372,000
Other Revenue, Net                 0 0 0
Total revenues                 462,349,000 433,750,000 435,270,000
OPERATING EXPENSES:                      
Selling, general and administrative                 100,900,000 89,122,000 92,887,000
Marketing and reservation                 336,498,000 326,865,000 319,818,000
Other items, net                 5,087,000 3,852,000 3,789,000
Total operating expenses                 442,485,000 419,839,000 416,494,000
Operating income                 19,864,000 13,911,000 18,776,000
OTHER INCOME AND EXPENSES, NET:                      
Interest expense                 113,000 0 (3,886,000)
Equity In earnings of consolidated subsidiaries                 0 0 0
Other Items, net                 (1,532,000) (1,995,000) 647,000
Total other income and expenses, net                 (1,419,000) (1,995,000) (3,239,000)
Income from continuing operations before income taxes                 21,283,000 15,906,000 22,015,000
Income taxes                 8,897,000 6,769,000 7,888,000
Income from continuing operations, net of income taxes                 12,386,000 9,137,000 14,127,000
Income from discontinued operations, net of income taxes                 359,000 335,000 228,000
Net income                 12,745,000 9,472,000 14,355,000
Non-Guarantor Subsidiaries [Member]
                     
REVENUES:                      
Royalty fees                 43,967,000 54,420,000 32,749,000
Initial franchise and relicensing fees                 1,254,000 476,000 613,000
Procurement services                 804,000 810,000 492,000
Marketing and reservation                 19,327,000 19,900,000 18,592,000
Other Revenue, Net                 1,017,000 842,000 1,471,000
Total revenues                 66,369,000 76,448,000 53,917,000
OPERATING EXPENSES:                      
Selling, general and administrative                 13,489,000 8,938,000 17,845,000
Marketing and reservation                 17,538,000 18,036,000 17,236,000
Other items, net                 869,000 1,007,000 884,000
Total operating expenses                 31,896,000 27,981,000 35,965,000
Operating income                 34,473,000 48,467,000 17,952,000
OTHER INCOME AND EXPENSES, NET:                      
Interest expense                 6,000 9,000 10,000
Equity In earnings of consolidated subsidiaries                 0 0 0
Other Items, net                 (1,023,000) (669,000) 1,009,000
Total other income and expenses, net                 (1,017,000) (660,000) 1,019,000
Income from continuing operations before income taxes                 35,490,000 49,127,000 16,933,000
Income taxes                 873,000 2,353,000 593,000
Income from continuing operations, net of income taxes                 34,617,000 46,774,000 16,340,000
Income from discontinued operations, net of income taxes                 0 0 0
Net income                 34,617,000 46,774,000 16,340,000
Eliminations [Member]
                     
REVENUES:                      
Royalty fees                 (131,642,000) (126,890,000) (111,848,000)
Initial franchise and relicensing fees                 0 0 0
Procurement services                 0 0 0
Marketing and reservation                 (324,287,000) (309,657,000) (298,147,000)
Other Revenue, Net                 0 0 0
Total revenues                 (455,929,000) (436,547,000) (409,995,000)
OPERATING EXPENSES:                      
Selling, general and administrative                 (131,642,000) (126,890,000) (111,848,000)
Marketing and reservation                 (324,287,000) (305,796,000) (298,147,000)
Other items, net                 0 0 0
Total operating expenses                 (455,929,000) (432,686,000) (409,995,000)
Operating income                 0 (3,861,000) 0
OTHER INCOME AND EXPENSES, NET:                      
Interest expense                 0 (3,861,000) 0
Equity In earnings of consolidated subsidiaries                 47,362,000 56,246,000 30,695,000
Other Items, net                 0 0 0
Total other income and expenses, net                 47,362,000 52,385,000 30,695,000
Income from continuing operations before income taxes                 (47,362,000) (56,246,000) (30,695,000)
Income taxes                 0 0 0
Income from continuing operations, net of income taxes                 (47,362,000) (56,246,000) (30,695,000)
Income from discontinued operations, net of income taxes                 0 0 0
Net income                 (47,362,000) (56,246,000) (30,695,000)
Consolidated [Member]
                     
REVENUES:                      
Royalty fees                 267,812,000 261,680,000 246,475,000
Initial franchise and relicensing fees                 18,686,000 14,203,000 14,052,000
Procurement services                 20,668,000 17,962,000 18,111,000
Marketing and reservation                 407,633,000 389,678,000 354,152,000
Other Revenue, Net                 9,851,000 9,205,000 7,812,000
Total revenues                 724,650,000 692,728,000 640,602,000
OPERATING EXPENSES:                      
Selling, general and administrative                 111,713,000 101,879,000 106,436,000
Marketing and reservation                 407,633,000 389,678,000 354,152,000
Other items, net                 9,056,000 7,691,000 7,497,000
Total operating expenses                 528,402,000 499,248,000 468,085,000
Operating income                 196,248,000 193,480,000 172,517,000
OTHER INCOME AND EXPENSES, NET:                      
Interest expense                 42,537,000 27,189,000 12,939,000
Equity In earnings of consolidated subsidiaries                 0 0 0
Other Items, net                 (4,961,000) (3,215,000) 867,000
Total other income and expenses, net                 37,576,000 23,974,000 13,806,000
Income from continuing operations before income taxes                 158,672,000 169,506,000 158,711,000
Income taxes                 45,322,000 48,228,000 47,878,000
Income from continuing operations, net of income taxes                 113,350,000 121,278,000 110,833,000
Income from discontinued operations, net of income taxes                 359,000 335,000 228,000
Net income                 $ 113,709,000 $ 121,613,000 $ 111,061,000