XML 87 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Company Information and Significant Accounting Policies Restatement Schedules (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2014
Mar. 31, 2014
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Sep. 30, 2012
Jun. 30, 2014
Jun. 30, 2013
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Statement of Income [Abstract]                          
Royalty fees $ 77,670 $ 58,540 $ 79,460 $ 72,638 $ 56,108 $ 78,038 $ 136,210 $ 128,746 $ 208,206 $ 202,987 $ 267,812 $ 261,680 $ 246,475
Marketing and reservation revenues 103,766 89,606 124,809 104,072 82,323 117,965 193,372 186,395 311,204 294,345 407,633 389,678 354,152
Hotel operations     0 0   0   0 0 0 0 0 0
Total revenues 197,664 159,736 216,718 190,930 148,171 205,271 357,400 339,101 555,819 527,709 724,650 692,728 640,602
Selling, general and administrative 31,413 26,680 26,409 29,731 26,668 23,072 58,093 56,399 82,808 72,322 111,713 101,879 106,436
Depreciation and amortization 2,332 2,278 2,272 2,388 2,041 1,860 4,610 4,429 6,701 5,588 9,056 7,691 7,497
Marketing and reservation expenses 103,766 89,606 124,809 104,072 82,323 117,965 193,372 186,395 311,204 294,345 407,633 389,678 354,152
Hotel operations     0 0   0   0 0 0 0 0 0
Total operating expenses 137,511 118,564 153,490 136,191 111,032 142,897 256,075 247,223 400,713 372,255 528,402 499,248 468,085
Operating income 60,153 41,172 63,228 54,739 37,139 62,374 101,325 91,878 155,106 155,454 196,248 193,480 172,517
Income from continuing operations before income taxes 50,234 31,528 54,271 44,504 27,582 52,789 81,762 72,086 126,357 141,386 158,672 169,506 158,711
Income taxes 14,955 10,059 15,698 12,880 7,806 10,152 25,014 20,686 36,384 40,747 45,322 48,228 47,878
Income from continuing operations, net of income taxes 35,279 21,469 38,573 31,624 19,776 42,637 56,748 51,400 89,973 100,639 113,350 121,278 110,833
Basic earnings per share, continuing operations (in dollars per share) $ 0.61 $ 0.37 $ 0.66 $ 0.54 $ 0.34 $ 0.74 $ 0.97 $ 0.88 $ 1.54 $ 1.73 $ 1.94 $ 2.09 $ 1.86
Diluted earnings per share, continuing operations (in dollars per share) $ 0.60 $ 0.36 $ 0.65 $ 0.54 $ 0.34 $ 0.73 $ 0.96 $ 0.88 $ 1.53 $ 1.73 $ 1.92 $ 2.08 $ 1.86
Statement of Cash Flows [Abstract]                          
Net income 35,400     31,807     58,510 51,550          
Provision for bad debts, net             1,383 1,753          
Non-cash stock compensation and other charges             4,711 5,566          
Deferred income taxes             (9,273) 8,236          
Receivables             (39,518) (40,349)          
Advances to/from marketing and reservation activities, net             31,522 5,631          
Income taxes payable/receivable             15,198 1,198          
Net cash provided by operating activities   5,264     595   65,832 29,987 106,489   153,913    
Investment in property and equipment   (3,015)     (14,095)   (7,314) (22,035) (27,922)   (33,397)    
Net cash used in investing activities   1,027     (12,537)   4,601 (21,635) (29,830)   (29,422)    
Balance Sheet [Abstract]                          
Receivables 119,763 100,147 102,887       119,763   102,887   82,385 79,999  
Income taxes receivable     0           0     2,201  
Deferred income taxes 29,733 28,422 27,367       29,733   27,367   26,684 26,198  
Total current assets 385,003 339,822 321,780       385,003   321,780   306,974 282,730  
Property and equipment, at cost, net 58,238 58,268 67,000       58,238   67,000   67,852 51,651  
Advances, marketing and reservation activities 0 160 14,070       0   14,070   5,844 29,467  
Deferred income taxes 1,121 0 0       1,121   0   0 0  
Total assets 628,442 579,595 582,692       628,442   582,692   556,422 531,902  
Deferred income taxes   9,196 11,722           11,722   5,149 10,864  
Total liabilities 1,040,952 1,018,729 1,052,155       1,040,952   1,052,155   1,009,293 1,070,540  
Retained earnings 389,579 364,969 340,269       389,579   340,269   353,023 282,526  
Total shareholders' deficit (412,510) (439,134) (469,463)       (412,510)   (469,463)   (452,871) (538,638)  
Discontinued Operations [Member]
                         
Statement of Income [Abstract]                          
Royalty fees     0 0   0   0 0 0 0 0 0
Marketing and reservation revenues     0 0   0   0 0 0 0 0 0
Hotel operations     (1,310) (1,334)   (1,238)   (2,290) (3,600) (3,440) (4,774) (4,573) (4,356)
Total revenues     (1,310) (1,334)   (1,238)   (2,290) (3,600) (3,440) (4,774) (4,573) (4,356)
Selling, general and administrative     0 0   0   0 0 0 0 0 0
Depreciation and amortization     (127) (132)   (135)   (266) (393) (401) (526) (535) (527)
Marketing and reservation expenses     0 0   0   0 0 0 0 0 0
Hotel operations     (956) (911)   (933)   (1,786) (2,742) (2,609) (3,678) (3,505) (3,466)
Total operating expenses     (1,083) (1,043)   (1,068)   (2,052) (3,135) (3,010) (4,204) (4,040) (3,993)
Operating income     (227) (291)   (170)   (238) (465) (430) (570) (533) (363)
Income from continuing operations before income taxes     (227) (291)   (170)   (238) (465) (430) (570) (533) (363)
Income taxes     (84) (108)   (63)   (88) (172) (160) (211) (198) (135)
Income from continuing operations, net of income taxes     (143) (183)   (107)   (150) (293) (270) (359) (335) (228)
Basic earnings per share, continuing operations (in dollars per share)     $ 0.00 $ 0.00   $ 0.00   $ 0.00 $ 0.00 $ (0.01) $ 0.00 $ 0.00 $ (0.01)
Diluted earnings per share, continuing operations (in dollars per share)     $ (0.01) $ 0.00   $ 0.00   $ 0.00 $ 0.00 $ 0.00 $ (0.01) $ (0.01) $ (0.01)
Balance Sheet [Abstract]                          
Receivables 8           8       106    
Income taxes receivable 0           0       20    
Total current assets 206           206       899    
Property and equipment, at cost, net 0           0       8,816    
Total assets 206           206       9,715    
Total liabilities 1,059           1,059       435    
As Previously Reported [Member]
                         
Statement of Income [Abstract]                          
Royalty fees   51,681 83,107 68,379 49,736 80,845   118,115 201,222 194,762 267,229 260,782 245,426
Marketing and reservation revenues   84,012 126,296 99,645 76,440 119,062   176,085 302,381 284,624 403,099 384,784 349,036
Hotel operations     1,310 1,334   1,238   2,290 3,600 3,440 4,774 4,573 4,356
Total revenues   147,283 223,162 183,578 135,916 210,413   320,450 543,612 513,203 724,307 691,509 638,793
Selling, general and administrative   26,463 26,982 30,180 26,916 23,170   57,096 84,078 72,073 113,567 101,852 106,404
Depreciation and amortization   2,122 2,379 2,520 2,041 1,995   4,695 7,074 5,989 9,469 8,226 8,024
Marketing and reservation expenses   84,012 126,296 99,645 76,440 119,062   176,085 302,381 284,624 403,099 384,784 349,036
Hotel operations     956 911   933   1,786 2,742 2,609 3,678 3,505 3,466
Total operating expenses   112,597 156,613 133,256 105,397 145,160   239,662 396,275 365,295 529,813 498,367 466,930
Operating income   34,686 66,549 50,322 30,519 65,253   80,788 147,337 147,908 194,494 193,142 171,863
Income from continuing operations before income taxes   25,042 57,592 40,087 20,962 55,668   60,996 118,588 133,840 156,918 169,168 158,057
Income taxes   7,711 16,080 11,853 5,406 11,291   17,239 33,319 37,604 44,317 48,481 47,661
Income from continuing operations, net of income taxes   17,331 41,512 28,234 15,556 44,377   43,757 85,269 96,236 112,601 120,687 110,396
Basic earnings per share, continuing operations (in dollars per share)   $ 0.30 $ 0.71 $ 0.48 $ 0.27 $ 0.77   $ 0.75 $ 1.46 $ 1.66 $ 1.92 $ 2.08 $ 1.86
Diluted earnings per share, continuing operations (in dollars per share)   $ 0.29 $ 0.70 $ 0.48 $ 0.26 $ 0.76   $ 0.74 $ 1.45 $ 1.65 $ 1.91 $ 2.07 $ 1.85
Statement of Cash Flows [Abstract]                          
Net income               43,757          
Provision for bad debts, net               1,420          
Non-cash stock compensation and other charges               5,581          
Deferred income taxes               4,169          
Receivables               (21,156)          
Advances to/from marketing and reservation activities, net               (2,945)          
Income taxes payable/receivable               1,729          
Net cash provided by operating activities   5,264     145     28,957 105,009   152,040    
Investment in property and equipment   (3,015)     (13,645)     (21,005) (26,442)   (31,524)    
Net cash used in investing activities   1,027     (12,087)     (20,605) (28,350)   (27,549)    
Balance Sheet [Abstract]                          
Receivables   59,241 62,605           62,605   53,521 52,270  
Income taxes receivable     0           0     2,732  
Deferred income taxes   7,220 4,136           4,136   7,220 4,136  
Total current assets   277,714 258,267           258,267   258,646 233,470  
Property and equipment, at cost, net   56,664 65,540           65,540   66,092 51,651  
Advances, marketing and reservation activities   18,856 32,564           32,564   19,127 42,179  
Deferred income taxes   20,321 19,496           19,496   20,282 15,418  
Total assets   554,900 555,709           555,709   539,899 510,772  
Deferred income taxes   0 0           0   0 0  
Total liabilities   1,009,533 1,040,433           1,040,433   1,004,144 1,059,676  
Retained earnings   349,458 325,005           325,005   341,649 272,260  
Total shareholders' deficit   (454,633) (484,724)           (484,724)   (464,245) (548,904)  
Adjustment [Member]
                         
Statement of Income [Abstract]                          
Royalty fees   6,859 (3,647) 4,259 6,372 (2,807)   10,631 6,984 8,225 583 898 1,049
Marketing and reservation revenues   5,594 (1,487) 4,427 5,883 (1,097)   10,310 8,823 9,721 4,534 4,894 5,116
Hotel operations     0 0   0   0 0 0 0 0 0
Total revenues   12,453 (5,134) 8,686 12,255 (3,904)   20,941 15,807 17,946 5,117 5,792 6,165
Selling, general and administrative   217 (573) (449) (248) (98)   (697) (1,270) 249 (1,854) 27 32
Depreciation and amortization   156 20 0 0 0   0 20 0 113 0 0
Marketing and reservation expenses   5,594 (1,487) 4,427 5,883 (1,097)   10,310 8,823 9,721 4,534 4,894 5,116
Hotel operations     0 0   0   0 0 0 0 0 0
Total operating expenses   5,967 (2,040) 3,978 5,635 (1,195)   9,613 7,573 9,970 2,793 4,921 5,148
Operating income   6,486 (3,094) 4,708 6,620 (2,709)   11,328 8,234 7,976 2,324 871 1,017
Income from continuing operations before income taxes   6,486 (3,094) 4,708 6,620 (2,709)   11,328 8,234 7,976 2,324 871 1,017
Income taxes   2,348 (298) 1,135 2,400 (1,076)   3,535 3,237 3,303 1,216 (55) 352
Income from continuing operations, net of income taxes   4,138 (2,796) 3,573 4,220 (1,633)   7,793 4,997 4,673 1,108 926 665
Basic earnings per share, continuing operations (in dollars per share)   $ 0.07 $ (0.05) $ 0.06 $ 0.07 $ (0.03)   $ 0.13 $ 0.08 $ 0.08 $ 0.02 $ 0.01 $ 0.01
Diluted earnings per share, continuing operations (in dollars per share)   $ 0.07 $ (0.04) $ 0.06 $ 0.08 $ (0.03)   $ 0.14 $ 0.08 $ 0.08 $ 0.02 $ 0.02 $ 0.02
Statement of Cash Flows [Abstract]                          
Net income               7,793          
Provision for bad debts, net               333          
Non-cash stock compensation and other charges               (15)          
Deferred income taxes               4,067          
Receivables               (19,193)          
Advances to/from marketing and reservation activities, net               8,576          
Income taxes payable/receivable               (531)          
Net cash provided by operating activities   0     450     1,030 1,480   1,873    
Investment in property and equipment   0     (450)     (1,030) (1,480)   (1,873)    
Net cash used in investing activities   0     (450)     (1,030) (1,480)   (1,873)    
Balance Sheet [Abstract]                          
Receivables   40,906 40,282           40,282   28,864 27,729  
Income taxes receivable     0           0     (531)  
Deferred income taxes   21,202 23,231           23,231   19,464 22,062  
Total current assets   62,108 63,513           63,513   48,328 49,260  
Property and equipment, at cost, net   1,604 1,460           1,460   1,760 0  
Advances, marketing and reservation activities   (18,696) (18,494)           (18,494)   (13,283) (12,712)  
Deferred income taxes   (20,321) (19,496)           (19,496)   (20,282) (15,418)  
Total assets   24,695 26,983           26,983   16,523 21,130  
Deferred income taxes   9,196 11,722           11,722   5,149 10,864  
Total liabilities   9,196 11,722           11,722   5,149 10,864  
Retained earnings   15,511 15,264           15,264   11,374 10,266  
Total shareholders' deficit   $ 15,499 $ 15,261           $ 15,261   $ 11,374 $ 10,266