XML 72 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statement Of Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Royalty fees $ 49,736 $ 47,853
Initial franchise and relicensing fees 3,777 2,528
Procurement services 3,950 3,315
Marketing and reservation 76,440 70,929
Total revenues 136,872 129,169
Selling, general and administrative 26,916 24,349
Marketing and reservation 76,440 70,929
Total operating expenses 106,406 98,104
Operating income (loss) 30,466 31,065
Interest expense 10,770 3,117
Total other income and expenses, net (9,557) (832)
Income taxes (benefit) 5,386 10,236
Net income (loss) 15,523 19,997
Parent [Member]
   
Royalty fees 44,236 42,126
Initial franchise and relicensing fees 3,568 2,433
Procurement services 3,800 3,148
Marketing and reservation 65,159 59,653
Other items, net 1,788 3,441
Total revenues 118,551 110,801
Selling, general and administrative 29,082 24,487
Marketing and reservation 67,698 61,554
Other items, net 714 706
Total operating expenses 97,494 86,747
Operating income (loss) 21,057 24,054
Interest expense 10,736 4,216
Equity in earnings of consolidated subsidiaries (7,967) (6,881)
Other items, net (548) (202)
Total other income and expenses, net (2,221) 2,867
Income (loss) before income taxes 18,836 26,921
Income taxes (benefit) 3,313 6,924
Net income (loss) 15,523 19,997
Guarantor Subsidiaries [Member]
   
Royalty fees 24,205 26,220
Initial franchise and relicensing fees 0 0
Procurement services 0 0
Marketing and reservation 76,131 72,684
Other items, net 956 978
Total revenues 101,292 99,882
Selling, general and administrative 22,438 22,828
Marketing and reservation 73,136 69,797
Other items, net 2,136 1,901
Total operating expenses 97,710 94,526
Operating income (loss) 3,582 5,356
Interest expense 33 0
Equity in earnings of consolidated subsidiaries 0 0
Other items, net (711) (2,003)
Total other income and expenses, net 678 2,003
Income (loss) before income taxes 4,260 7,359
Income taxes (benefit) 1,891 3,058
Net income (loss) 2,369 4,301
Non-Guarantor Subsidiaries [Member]
   
Royalty fees 9,195 7,058
Initial franchise and relicensing fees 209 95
Procurement services 150 167
Marketing and reservation 4,582 4,387
Other items, net 225 125
Total revenues 14,361 11,832
Selling, general and administrative 3,296 4,585
Marketing and reservation 5,038 4,270
Other items, net 200 219
Total operating expenses 8,534 9,074
Operating income (loss) 5,827 2,758
Interest expense 1 4
Equity in earnings of consolidated subsidiaries 0 0
Other items, net 46 (80)
Total other income and expenses, net (47) 76
Income (loss) before income taxes 5,780 2,834
Income taxes (benefit) 182 254
Net income (loss) 5,598 2,580
Eliminations [Member]
   
Royalty fees (27,900) (27,551)
Initial franchise and relicensing fees 0 0
Procurement services 0 0
Marketing and reservation (69,432) (65,795)
Other items, net 0 0
Total revenues (97,332) (93,346)
Selling, general and administrative (27,900) (27,551)
Marketing and reservation (69,432) (64,692)
Other items, net 0 0
Total operating expenses (97,332) (92,243)
Operating income (loss) 0 (1,103)
Interest expense 0 (1,103)
Equity in earnings of consolidated subsidiaries 7,967 6,881
Other items, net 0 0
Total other income and expenses, net (7,967) (5,778)
Income (loss) before income taxes (7,967) (6,881)
Income taxes (benefit) 0 0
Net income (loss) (7,967) (6,881)
Consolidated [Member]
   
Royalty fees 49,736 47,853
Initial franchise and relicensing fees 3,777 2,528
Procurement services 3,950 3,315
Marketing and reservation 76,440 70,929
Other items, net 2,969 4,544
Total revenues 136,872 129,169
Selling, general and administrative 26,916 24,349
Marketing and reservation 76,440 70,929
Other items, net 3,050 2,826
Total operating expenses 106,406 98,104
Operating income (loss) 30,466 31,065
Interest expense 10,770 3,117
Equity in earnings of consolidated subsidiaries 0 0
Other items, net (1,213) (2,285)
Total other income and expenses, net (9,557) (832)
Income (loss) before income taxes 20,909 30,233
Income taxes (benefit) 5,386 10,236
Net income (loss) $ 15,523 $ 19,997