XML 37 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes Receivable and Allowance for Losses (Tables)
3 Months Ended
Mar. 31, 2013
Accounts and Notes Receivable, Net [Abstract]  
Schedule Of Notes Receivable
The following table shows the composition of our notes receivable balances:
 
March 31, 2013
 
December 31, 2012
 
($ in thousands)
 
($ in thousands)
Credit Quality Indicator
Forgivable
Notes
Receivable

Mezzanine
& Other
Notes
Receivable

Total
 
Forgivable
Notes
Receivable

Mezzanine
& Other
Notes
Receivable

Total
Senior
$

 
$
27,842

 
$
27,842

 
$

 
$
27,549

 
$
27,549

Subordinated

 
15,020

 
15,020

 

 
15,019

 
15,019

Unsecured
16,950

 
1,822

 
18,772

 
16,235

 
1,265

 
17,500

Total notes receivable
16,950

 
44,684

 
61,634

 
16,235

 
43,833

 
60,068

Allowance for losses on non-impaired loans
1,695

 
1,303

 
2,998

 
1,623

 
638

 
2,261

Allowance for losses on receivables specifically evaluated for impairment

 
8,288

 
8,288

 

 
8,289

 
8,289

Total loan reserves
1,695

 
9,591

 
11,286

 
1,623

 
8,927

 
10,550

Net carrying value
$
15,255

 
$
35,093

 
$
50,348

 
$
14,612

 
$
34,906

 
$
49,518

Current portion, net
$
561

 
$
14,362

 
$
14,923

 
$
420

 
$
13,995

 
$
14,415

Long-term portion, net
14,694

 
20,731

 
35,425

 
14,192

 
20,911

 
35,103

Total
$
15,255

 
$
35,093

 
$
50,348

 
$
14,612

 
$
34,906

 
$
49,518

 
 
 
 
 
 
 
 
 
 
 
 
Summary Of Activity Related To Allowance For Losses
The following table summarizes the activity related to the Company’s Forgivable Notes Receivable and Mezzanine and Other Notes Receivable allowance for losses from December 31, 2012 through March 31, 2013:
 
Forgivable
Notes
Receivable
 
Mezzanine
& Other  Notes
Receivable
 
(In thousands)
Balance, December 31, 2012
$
1,623

 
$
8,927

Provisions
165

 
664

Recoveries

 

Write-offs
(6
)
 

Other(1)
(87
)
 

Balance, March 31, 2013
$
1,695

 
$
9,591

 
(1) Consists of default rate assumption changes
Past Due Balances Of Mezzanine And Other Notes Receivable
Past due balances of mezzanine and other notes receivable by credit quality indicators are as follows:
 
30-89 days
Past Due
 
> 90 days
Past Due
 
Total
Past Due
 
Current
 
Total
Receivables
 
($ in thousands)
As of March 31, 2013
 
 
 
 
 
 
 
 
 
Senior
$

 
$

 
$

 
$
27,842

 
$
27,842

Subordinated
162

 
9,629

 
9,791

 
5,229

 
15,020

Unsecured

 
47

 
47

 
1,775

 
1,822

 
$
162

 
$
9,676

 
$
9,838

 
$
34,846

 
$
44,684

As of December 31, 2012
 
 
 
 
 
 
 
 
 
Senior
$

 
$

 
$

 
$
27,549

 
$
27,549

Subordinated
619

 
9,629

 
10,248

 
4,771

 
15,019

Unsecured

 
47

 
47

 
1,218

 
1,265

 
$
619

 
$
9,676

 
$
10,295

 
$
33,538

 
$
43,833

Accretable Yield Reconciliation
The Company's accretable yield at acquisition was $1.8 million or 7.36% and a reconciliation of the accretable yield for the three months ended March 31, 2013 is as follows:
 
 
Accretable Yield ($ in thousands)
Balance, December 31, 2012
 
$
1,161

Additions
 

Accretion
 
(141
)
Disposals
 

Reclassifications from nonaccretable yield
 

Balance, March 31, 2013
 
$
1,020