XML 40 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes Receivable And Allowance For Losses (Tables)
12 Months Ended
Dec. 31, 2012
Accounts and Notes Receivable, Net [Abstract]  
Past Due Financing Receivables
Past due balances of mezzanine and other notes receivable by credit quality indicators are as follows:
 
 
30-89 days
Past Due
 
> 90 days
Past Due
 
Total
Past Due
 
Current
 
Total
Receivables
As of December 31, 2012
($ in thousands)
Senior
$

 
$

 
$

 
$
27,549

 
$
27,549

Subordinated
619

 
9,629

 
10,248

 
4,771

 
15,019

       Unsecured

 
47

 
47

 
1,218

 
1,265

 
$
619

 
$
9,676

 
$
10,295

 
$
33,538

 
$
43,833

As of December 31, 2011
 
 
 
 
 
 
 
 
 
Senior
$

 
$

 
$

 
$
7,900

 
$
7,900

Subordinated

 
9,773

 
9,773

 
4,219

 
13,992

 
$

 
$
9,773

 
$
9,773

 
$
12,119

 
$
21,892

Accretable Yield Reconciliation
The Company's accretable yield at both the acquisition date and December 31, 2011 was $1.8 million or 7.36% and a reconciliation of the accretable yield for year ended December 31, 2012 is as follows:

Accretable Yield

($ in thousands)
Balance, December 31, 2011
$
1,793

Additions

Accretion
(632
)
Disposals

Reclassifications from nonaccretable yield

Balance, December 31, 2012
$
1,161

Schedule Of Notes Receivable
A summary of the Company's notes receivable and related allowances are as follows:
 
December 31, 2012
 
December 31, 2011
 
($ in thousands)
 
($ in thousands)
Credit Quality Indicator
Forgivable
Notes
Receivable
 
Mezzanine
& Other
Notes
Receivable
 
Total
 
Forgivable
Notes
Receivable
 
Mezzanine
& Other
Notes
Receivable
 
Total
Senior
$

 
$
27,549

 
$
27,549

 
$

 
$
7,900

 
$
7,900

Subordinated

 
15,019

 
15,019

 

 
13,992

 
13,992

Unsecured
16,235

 
1,265

 
17,500

 
7,948

 

 
7,948

Total notes receivable
16,235

 
43,833

 
60,068

 
7,948

 
21,892

 
29,840

Allowance for losses on non-impaired loans
1,623

 
638

 
2,261

 
795

 
225

 
1,020

Allowance for losses on receivables specifically evaluated for impairment

 
8,289

 
8,289

 

 
8,208

 
8,208

Total loan reserves
1,623

 
8,927

 
10,550

 
795

 
8,433

 
9,228

Net carrying value
$
14,612

 
$
34,906

 
$
49,518

 
$
7,153

 
$
13,459

 
$
20,612

Current portion, net
$
420

 
$
13,995

 
$
14,415

 
$
102

 
$
3,002

 
$
3,104

Long-term portion, net
14,192

 
20,911

 
35,103

 
7,051

 
10,457

 
17,508

Total
$
14,612

 
$
34,906

 
$
49,518

 
$
7,153

 
$
13,459

 
$
20,612

 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Credit Losses on Financing Receivables
The following table summarizes the activity related to the Company’s Forgivable Notes Receivable and Mezzanine & Other Notes Receivable allowance for losses for the years ended December 31, 2012 and 2011:
 
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
 
Forgivable
Notes
Receivable
 
Mezzanine
& Other  Notes
Receivable
 
Forgivable
Notes
Receivable
 
Mezzanine
& Other  Notes
Receivable
 
(In thousands)
Balance, December 31,
$
795

 
$
8,433

 
$
775

 
$
9,251

Provisions
1,144

 
591

 
269

 
713

Recoveries
(33
)
 
(97
)
 
(3
)
 
(1,157
)
Write-offs
(213
)
 

 
(160
)
 
(374
)
Other(1)
(70
)
 

 
(86
)
 

Balance, December 31,
$
1,623

 
$
8,927

 
$
795

 
$
8,433

(1) Consists of default rate assumption changes