XML 31 R109.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements Consolidating Statement of income (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Royalty fees $ 260,782 $ 245,426 $ 227,979
Initial franchise and relicensing fees 14,203 14,052 10,033
Procurement services 17,962 18,111 17,741
Marketing and reservation 384,784 349,036 329,246
Total revenues 691,509 638,793 596,076
Selling, general and administrative 101,852 106,404 94,540
Marketing and reservation 384,784 349,036 329,246
Total operating expenses 498,367 466,930 435,314
Operating income 193,142 171,863 160,762
Interest expense 27,189 12,939 6,680
Total other income and expenses, net 23,974 13,806 2,551
Income taxes 48,481 47,661 50,770
Net income 120,687 110,396 107,441
Parent Company [Member]
     
Royalty fees 235,429 219,699 205,668
Initial franchise and relicensing fees 13,727 13,439 9,295
Procurement services 17,152 17,619 17,207
Marketing and reservation 338,801 298,797 283,769
Other items, net 8,363 6,341 6,028
Total revenues 613,472 555,895 521,967
Selling, general and administrative 130,682 107,520 96,451
Marketing and reservation 345,809 310,677 298,416
Other items, net 2,832 2,824 3,578
Total operating expenses 479,323 421,021 398,445
Operating income 134,149 134,874 123,522
Interest expense 31,041 16,815 7,626
Equity In earnings of consolidated subsidiaries (55,834) (30,595) (37,079)
Other Items, net (551) (789) (501)
Total other income and expenses, net (25,344) (14,569) (29,954)
Income before income taxes 159,493 149,443 153,476
Income taxes 38,806 39,047 46,035
Net income 120,687 110,396 107,441
Guarantor Subsidiaries [Member]
     
Royalty fees 97,881 104,898 94,649
Initial franchise and relicensing fees 0 0 0
Procurement services 0 0 0
Marketing and reservation 335,737 329,831 312,882
Other items, net 4,573 4,356 4,038
Total revenues 438,191 439,085 411,569
Selling, general and administrative 89,122 92,887 83,162
Marketing and reservation 326,735 319,270 300,159
Other items, net 7,892 7,782 7,138
Total operating expenses 423,749 419,939 390,459
Operating income 14,442 19,146 21,110
Interest expense 0 (3,886) (952)
Equity In earnings of consolidated subsidiaries 0 0 0
Other Items, net (1,995) 647 (2,110)
Total other income and expenses, net (1,995) (3,239) (3,062)
Income before income taxes 16,437 22,385 24,172
Income taxes 7,855 8,023 3,113
Net income 8,582 14,362 21,059
Non-Guarantor Subsidiaries [Member]
     
Royalty fees 54,362 32,677 [1] 27,918 [1]
Initial franchise and relicensing fees 476 613 [1] 738 [1]
Procurement services 810 492 [1] 534 [1]
Marketing and reservation 19,903 18,555 [1] 16,349 [1]
Other items, net 842 1,471 [1] 1,011 [1]
Total revenues 76,393 53,808 [1] 46,550 [1]
Selling, general and administrative 8,938 17,845 [1] 15,183 [1]
Marketing and reservation 18,036 17,236 [1] 14,425 [1]
Other items, net 1,007 884 [1] 812 [1]
Total operating expenses 27,981 35,965 [1] 30,420 [1]
Operating income 48,412 17,843 [1] 16,130 [1]
Interest expense 9 10 [1] 6 [1]
Equity In earnings of consolidated subsidiaries 0 0 [1] 0 [1]
Other Items, net (669) 1,009 [1] (1,518) [1]
Total other income and expenses, net (660) 1,019 [1] (1,512) [1]
Income before income taxes 49,072 16,824 [1] 17,642 [1]
Income taxes 1,820 591 [1] 1,622 [1]
Net income 47,252 16,233 [1] 16,020 [1]
Consolidation, Eliminations [Member]
     
Royalty fees (126,890) (111,848) (100,256)
Initial franchise and relicensing fees 0 0 0
Procurement services 0 0 0
Marketing and reservation (309,657) (298,147) (283,754)
Other items, net 0 0 0
Total revenues (436,547) (409,995) (384,010)
Selling, general and administrative (126,890) (111,848) (100,256)
Marketing and reservation (305,796) (298,147) (283,754)
Other items, net 0 0 0
Total operating expenses (432,686) (409,995) (384,010)
Operating income (3,861) 0 0
Interest expense (3,861) 0 0
Equity In earnings of consolidated subsidiaries 55,834 30,595 37,079
Other Items, net 0 0 0
Total other income and expenses, net 51,973 30,595 37,079
Income before income taxes (55,834) (30,595) (37,079)
Income taxes 0 0 0
Net income (55,834) (30,595) (37,079)
Consolidated [Member]
     
Royalty fees 260,782 245,426 227,979
Initial franchise and relicensing fees 14,203 14,052 10,033
Procurement services 17,962 18,111 17,741
Marketing and reservation 384,784 349,036 329,246
Other items, net 13,778 12,168 11,077
Total revenues 691,509 638,793 596,076
Selling, general and administrative 101,852 106,404 94,540
Marketing and reservation 384,784 349,036 329,246
Other items, net 11,731 11,490 11,528
Total operating expenses 498,367 466,930 435,314
Operating income 193,142 171,863 160,762
Interest expense 27,189 12,939 6,680
Equity In earnings of consolidated subsidiaries 0 0 0
Other Items, net (3,215) 867 (4,129)
Total other income and expenses, net 23,974 13,806 2,551
Income before income taxes 169,168 158,057 158,211
Income taxes 48,481 47,661 50,770
Net income $ 120,687 $ 110,396 $ 107,441
[1] Refer to Note 1 with regards to the reclassification of foreign revenue.