XML 30 R109.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements Consolidating Statement of income (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Royalty fees $ 247,240 $ 230,096 $ 217,984
Initial franchise and relicensing fees 13,557 9,295 12,916
Procurement services 17,619 17,207 17,598
Marketing and reservation 349,036 329,246 305,379
Other items, net 11,341 10,232 10,301
Total revenues 638,793 596,076 564,178
Selling, general and administrative 106,404 94,540 99,237
Marketing and reservation 349,036 329,246 305,379
Other items, net 11,490 11,528 11,489
Total operating expenses 466,930 435,314 416,105
Operating Income (Loss) 171,863 160,762 148,073
Interest expense 12,939 6,680 4,414
Equity In Earnings Of Consolidated Subsidiaries 0 0 0
Other Items, net 867 (4,129) (6,975)
Other income and expenses, net 13,806 2,551 (2,561)
Income before income taxes 158,057 158,211 150,634
Income taxes 47,661 50,770 52,384
Net income 110,396 107,441 98,250
Parent Company [Member]
     
Royalty fees 219,699 205,668 195,893
Initial franchise and relicensing fees 13,439 9,295 12,916
Procurement services 17,619 17,207 17,598
Marketing and reservation 298,797 283,769 260,385
Other items, net 6,341 6,028 5,535
Total revenues 555,895 521,967 492,327
Selling, general and administrative 107,520 96,451 98,885
Marketing and reservation 310,677 298,416 275,156
Other items, net 2,824 3,578 3,679
Total operating expenses 421,021 398,445 377,720
Operating Income (Loss) 134,874 123,522 114,607
Interest expense 16,815 7,626 4,730
Equity In Earnings Of Consolidated Subsidiaries (30,595) (37,079) (27,976)
Other Items, net (789) (501) (263)
Other income and expenses, net (14,569) (29,954) (23,509)
Income before income taxes 149,443 153,476 138,116
Income taxes 39,047 46,035 39,866
Net income 110,396 107,441 98,250
Guarantor Subsidiaries [Member]
     
Royalty fees 104,898 94,649 98,942
Initial franchise and relicensing fees 0 0 0
Procurement services 0 0 0
Marketing and reservation 329,831 312,882 311,756
Other items, net 4,356 4,038 4,139
Total revenues 439,085 411,569 414,837
Selling, general and administrative 92,887 83,162 89,809
Marketing and reservation 319,270 300,159 297,883
Other items, net 7,782 7,138 7,111
Total operating expenses 419,939 390,459 394,803
Operating Income (Loss) 19,146 21,110 20,034
Interest expense (3,886) (952) (265)
Equity In Earnings Of Consolidated Subsidiaries 0 0 0
Other Items, net 647 (2,110) (5,597)
Other income and expenses, net (3,239) (3,062) (5,862)
Income before income taxes 22,385 24,172 25,896
Income taxes 8,023 3,113 10,875
Net income 14,362 21,059 15,021
Non-Guarantor Subsidiaries [Member]
     
Royalty fees 34,491 30,035 25,608
Initial franchise and relicensing fees 118 0 0
Procurement services 0 0 0
Marketing and reservation 18,555 16,349 14,336
Other items, net 644 166 627
Total revenues 53,808 46,550 40,571
Selling, general and administrative 17,845 15,183 13,002
Marketing and reservation 17,236 14,425 13,438
Other items, net 884 812 699
Total operating expenses 35,965 30,420 27,139
Operating Income (Loss) 17,843 16,130 13,432
Interest expense 10 6 (8)
Equity In Earnings Of Consolidated Subsidiaries 0 0 0
Other Items, net 1,009 (1,518) (1,158)
Other income and expenses, net 1,019 (1,512) (1,166)
Income before income taxes 16,824 17,642 14,598
Income taxes 591 1,622 1,643
Net income 16,233 16,020 12,955
Consolidation, Eliminations [Member]
     
Royalty fees (111,848) (100,256) (102,459)
Initial franchise and relicensing fees 0 0 0
Procurement services 0 0 0
Marketing and reservation (298,147) (283,754) (281,098)
Other items, net 0 0 0
Total revenues (409,995) (384,010) (383,557)
Selling, general and administrative (111,848) (100,256) (102,459)
Marketing and reservation (298,147) (283,754) (281,098)
Other items, net 0 0 0
Total operating expenses (409,995) (384,010) (383,557)
Operating Income (Loss) 0 0 0
Interest expense 0 0 (43)
Equity In Earnings Of Consolidated Subsidiaries 30,595 37,079 27,976
Other Items, net 0 0 43
Other income and expenses, net 30,595 37,079 27,976
Income before income taxes (30,595) (37,079) (27,976)
Income taxes 0 0 0
Net income $ (30,595) $ (37,079) $ (27,976)