XML 45 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Equity (Tables)
3 Months Ended
Mar. 31, 2021
Equity  
Schedule of stock based compensation expense

Three Months Ended

March 31, 

(in millions)

    

2021

    

2020

 

Stock options:

Pre-tax compensation expense

 

$

1

$

1

Income tax benefit

 

 

Stock option expense, net of income taxes

 

1

 

1

Restricted stock units ("RSUs"):

Pre-tax compensation expense

 

3

 

3

Income tax benefit

 

 

(1)

RSUs, net of income taxes

 

3

 

2

Performance shares and other share-based awards:

Pre-tax compensation expense

 

1

 

2

Income tax benefit

 

 

Performance shares and other share-based compensation expense, net of income taxes

 

1

 

2

Total share-based compensation:

Pre-tax compensation expense

 

5

 

6

Income tax benefit

 

 

(1)

Total share-based compensation expense, net of income taxes

 

$

5

$

5

Schedule of valuation assumptions for stock options

Three Months Ended March 31, 

    

2021

2020

Expected life (in years)

5.5

5.5

Risk-free interest rate

0.6

%

1.4

%

 

Expected volatility

23.2

%

19.8

%

Expected dividend yield

2.9

%

2.9

%

Schedule of stock option transactions

    

Number of Options (in thousands)

    

Weighted Average Exercise Price per Share

    

Average Remaining Contractual Term (Years)

    

Aggregate Intrinsic Value (in millions)

 

Outstanding as of December 31, 2020

 

2,238

 

$

86.55

5.15

$

14

Granted

 

358

87.12

Exercised

 

(154)

56.35

Cancelled

 

(27)

94.39

Outstanding as of March 31, 2021

 

2,415

$

88.68

 

5.89

 

$

20

Exercisable as of March 31, 2021

 

1,775

$

88.90

 

4.66

 

$

19

Schedule of additional information pertaining to stock option activity

Three Months Ended

March 31, 

(dollars in millions, except per share)

    

2021

    

2020

  

Weighted average grant date fair value of stock options granted (per share)

$

12.31

$

11.48

Total intrinsic value of stock options exercised

$

5

$

4

Schedule of restricted unit activity

(RSUs in thousands)

    

Number of Restricted Shares

    

Weighted Average Fair Value per Share

Non-vested as of December 31, 2020

418

$

96.45

Granted

214

87.25

Vested

(83)

126.67

Cancelled

(12)

91.19

Non-vested as of March 31, 2021

537

$

88.28

Summary of net changes in accumulated other comprehensive loss

(in millions)

    

Cumulative Translation Adjustment

    

Hedging Activities

    

Pension and Postretirement Adjustment

    

Accumulated Other Comprehensive Loss

   

Balance, December 31, 2020

$

(1,114)

$

42

$

(61)

$

(1,133)

Other comprehensive (loss) gain before reclassification adjustments

(52)

29

(23)

(Gain) reclassified from accumulated OCL

(1)

(1)

Tax (provision)

(7)

(7)

Net other comprehensive (loss) income

(52)

21

(31)

Balance, March 31, 2021

$

(1,166)

$

63

$

(61)

$

(1,164)

(in millions)

    

Cumulative Translation Adjustment

    

Hedging Activities

    

Pension and Postretirement Adjustment

    

Accumulated Other Comprehensive Loss

   

Balance, December 31, 2019

$

(1,089)

$

(9)

$

(60)

$

(1,158)

Other comprehensive (loss) before reclassification adjustments

(134)

(46)

(180)

Loss reclassified from accumulated OCL

6

6

Tax benefit

10

10

Net other comprehensive loss

(134)

(30)

(164)

Balance, March 31, 2020

$

(1,223)

$

(39)

$

(60)

$

(1,322)

Schedule of stockholders equity and redeemable equity

Total Equity

Non-

Accumulated

Redeemable

Share-based

Redeemable

Additional

Other

Non-

Payments

Non-

Preferred

Common

Paid-In

Treasury

Comprehensive

Retained

Controlling

Subject to

Controlling

(in millions)

  

Stock

  

Stock

  

Capital

  

Stock

  

Loss

  

Earnings

  

Interests

  

Redemption

  

Interests

 

Balance, December 31, 2020

$

$

1

$

1,150

$

(1,024)

$

(1,133)

$

3,957

$

21

$

30

$

70

Net (loss) attributable to Ingredion

(246)

Net income attributable to non-controlling interests

4

(1)

Dividends declared, common stock ($0.64/share)

(44)

Repurchases of common stock

(14)

Share-based compensation, net of issuance

5

16

(9)

Other comprehensive loss

(31)

1

1

Balance, March 31, 2021

$

$

1

$

1,155

$

(1,022)

$

(1,164)

$

3,667

$

26

$

21

$

70

Total Equity

 

Non-

Accumulated 

Redeemable

Share-based

Redeemable

 

Additional

Other

Non-

Payments

Non-

Preferred

Common

Paid-In

Treasury

Comprehensive

Retained

Controlling

Subject to

Controlling

 

(in millions)

  

Stock

  

Stock

  

Capital

  

Stock

  

Loss

  

Earnings

  

Interests

  

Redemption

  

Interests

 

Balance, December 31, 2019

$

$

1

$

1,137

$

(1,040)

$

(1,158)

$

3,780

$

21

$

31

$

Net income attributable to Ingredion

75

Net income attributable to non-controlling interests

3

Dividends declared, common stock ($0.63/share)

(42)

Repurchases of common stock

Share-based compensation, net of issuance

5

12

(8)

Other comprehensive loss

(164)

(3)

Balance, March 31, 2020

$

$

1

$

1,142

$

(1,028)

$

(1,322)

$

3,813

$

21

$

23

$

Schedule of basic and diluted earnings per common share

    

Three Months Ended March 31, 2021

    

Three Months Ended March 31, 2020

    

(in millions, except per share amounts)

   

Net Income Available to Ingredion

    

Weighted Average Shares

    

Per Share Amount

    

Net Income Available to Ingredion

    

Weighted Average Shares

    

Per Share Amount

    

Basic EPS

$

(246)

 

67.3

$

(3.66)

$

75

 

67.1

$

1.12

Effect of Dilutive Securities:

Incremental shares from assumed exercise of dilutive stock options and vesting of dilutive RSUs and other awards

 

 

0.7

Diluted EPS

$

(246)

 

67.3

$

(3.66)

$

75

 

67.8

$

1.11