XML 69 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Equity (Tables)
3 Months Ended
Mar. 31, 2020
Equity  
Schedule of stock based compensation expense

Three Months Ended

March 31, 

(in millions)

    

2020

    

2019

 

Stock options:

Pre-tax compensation expense

 

$

1

$

1

Income tax benefit

 

 

Stock option expense, net of income taxes

 

1

 

1

Restricted stock units ("RSUs"):

Pre-tax compensation expense

 

3

 

2

Income tax benefit

 

(1)

 

RSUs, net of income taxes

 

2

 

2

Performance shares and other share-based awards:

Pre-tax compensation expense

 

2

 

1

Income tax benefit

 

 

Performance shares and other share-based compensation expense, net of income taxes

 

2

 

1

Total share-based compensation:

Pre-tax compensation expense

 

6

 

4

Income tax benefit

 

(1)

 

Total share-based compensation expense, net of income taxes

 

$

5

$

4

Schedule of valuation assumptions for stock options

Three Months Ended March 31, 

    

2020

2019

Expected life (in years)

5.5

5.5

Risk-free interest rate

1.4

%

2.5

%

Expected volatility

19.8

%

19.7

%

Expected dividend yield

2.9

%

2.7

%

Schedule of stock option transactions

    

Number of Options (in thousands)

    

Weighted Average Exercise Price per Share

    

Average Remaining Contractual Term (Years)

    

Aggregate Intrinsic Value (in millions)

 

Outstanding as of December 31, 2019

 

2,055

 

$

84.36

5.30

$

34

Granted

 

336

88.35

Exercised

 

(79)

43.74

Cancelled

 

(3)

28.75

Outstanding as of March 31, 2020

 

2,309

$

86.39

 

5.85

 

$

11

Exercisable as of March 31, 2020

 

1,757

$

83.88

 

4.81

 

$

11

Schedule of additional information pertaining to stock option activity

Three Months Ended

March 31, 

(dollars in millions, except per share)

    

2020

    

2019

  

Weighted average grant date fair value of stock options granted (per share)

$

11.48

$

14.02

Total intrinsic value of stock options exercised

$

4

$

4

Schedule of restricted unit activity

(RSUs in thousands)

    

Number of Restricted Shares

    

Weighted Average Fair Value per Share

Non-vested as of December 31, 2019

339

$

108.02

Granted

168

88.38

Vested

(87)

117.23

Cancelled

(5)

107.37

Non-vested as of March 31, 2020

415

$

98.16

Summary of net changes in accumulated other comprehensive loss

(in millions)

    

Cumulative Translation Adjustment

    

Deferred (Loss) Gain on Hedging Activities

    

Pension and Postretirement Adjustment

    

Accumulated Other Comprehensive Loss

   

Balance, December 31, 2019

$

(1,089)

$

(9)

$

(60)

$

(1,158)

Other comprehensive loss before reclassification adjustments

(134)

(46)

(180)

Amount reclassified from accumulated OCI

6

6

Tax benefit

10

10

Net other comprehensive loss

(134)

(30)

(164)

Balance, March 31, 2020

$

(1,223)

$

(39)

$

(60)

$

(1,322)

(in millions)

    

Cumulative Translation Adjustment

    

Deferred (Loss) Gain on Hedging Activities

    

Pension and Postretirement Adjustment

    

Accumulated Other Comprehensive Loss

   

Balance, December 31, 2018

$

(1,080)

$

(5)

$

(69)

$

(1,154)

Other comprehensive income (loss) before reclassification adjustments

1

(12)

(11)

Amount reclassified from accumulated OCI

2

2

Tax benefit

3

3

Net other comprehensive income (loss)

1

(7)

(6)

Balance, March 31, 2019

$

(1,079)

$

(12)

$

(69)

$

(1,160)

Schedule of stockholders equity and redeemable equity

Total Equity

Share-based

Additional

Accumulated Other

Non-

Payments

Preferred

Common

Paid-In

Treasury

Comprehensive

Retained

Controlling

Subject to

(in millions)

    

Stock

Stock

    

Capital

    

Stock

    

Loss

    

Earnings

    

Interests

    

Redemption

 

Balance, December 31, 2019

$

$

1

$

1,137

$

(1,040)

$

(1,158)

$

3,780

$

21

$

31

Net income attributable to Ingredion

75

Net income attributable to non-controlling interests

3

Dividends declared, common stock ($0.63/share)

(42)

Share-based compensation, net of issuance

5

12

(8)

Other comprehensive loss

(164)

(3)

Balance, March 31, 2020

$

$

1

$

1,142

$

(1,028)

$

(1,322)

$

3,813

$

21

$

23

Total Equity

Share-based

 

Additional

Accumulated Other

Non-

Payments

 

Preferred

Common

Paid-In

Treasury

Comprehensive

Retained

Controlling

Subject to

 

(in millions)

    

Stock

Stock

    

Capital

    

Stock

    

Loss

    

Earnings

    

Interests

    

Redemption

 

Balance, December 31, 2018

$

$

1

$

1,096

$

(1,091)

$

(1,154)

$

3,536

$

20

$

37

Net income attributable to Ingredion

100

Net income attributable to non-controlling interests

2

Dividends declared, common stock ($0.625/share)

(42)

Repurchases of common stock

32

31

Share-based compensation, net of issuance

9

10

(16)

Other comprehensive loss

(6)

Balance, March 31, 2019

$

$

1

$

1,137

$

(1,050)

$

(1,160)

$

3,594

$

22

$

21

Schedule of basic and diluted earnings per common share

    

Three Months Ended March 31, 2020

    

Three Months Ended March 31, 2019

    

(in millions, except per share amounts)

   

Net Income Available to Ingredion

    

Weighted Average Shares

    

Per Share Amount

    

Net Income Available to Ingredion

    

Weighted Average Shares

    

Per Share Amount

    

Basic EPS

$

75

 

67.1

$

1.12

$

100

 

66.8

$

1.50

Effect of Dilutive Securities:

Incremental shares from assumed exercise of dilutive stock options and vesting of dilutive RSUs and other awards

 

0.7

 

0.6

Diluted EPS

$

75

 

67.8

$

1.11

$

100

 

67.4

$

1.48