XML 81 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Equity (Tables)
9 Months Ended
Sep. 30, 2019
Equity  
Schedule of stock based compensation expense

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

(in millions)

    

2019

    

2018

    

2019

    

2018

 

Stock options:

Pre-tax compensation expense

 

$

 

$

1

 

$

2

$

4

Income tax benefit

 

 

 

 

(1)

Stock option expense, net of income taxes

 

 

1

 

2

 

3

Restricted stock units ("RSUs"):

Pre-tax compensation expense

 

2

 

3

 

7

 

9

Income tax benefit

 

 

(1)

 

(1)

 

(2)

RSUs, net of income taxes

 

2

 

2

 

6

 

7

Performance shares and other share-based awards:

Pre-tax compensation expense

 

2

 

 

5

 

2

Income tax benefit

 

 

(1)

 

 

(1)

Performance shares and other share-based compensation expense, net of income taxes

 

2

 

(1)

 

5

 

1

Total share-based compensation:

Pre-tax compensation expense

 

4

 

4

 

14

 

15

Income tax benefit

 

 

(2)

 

(1)

 

(4)

Total share-based compensation expense, net of income taxes

 

$

4

 

$

2

 

$

13

$

11

Schedule of valuation assumptions for stock options

Nine Months Ended September 30, 

    

2019

2018

Expected life (in years)

5.5

5.5

Risk-free interest rate

2.5

%

2.5

%

Expected volatility

19.7

%

19.8

%

Expected dividend yield

2.7

%

1.8

%

Schedule of stock option transactions

    

Number of Options (in thousands)

    

Weighted Average Exercise Price per Share

    

Average Remaining Contractual Term (Years)

    

Aggregate Intrinsic Value (in millions)

 

Outstanding as of December 31, 2018

 

2,079

 

$

80.25

5.51

$

42

Granted

 

247

91.85

Exercised

 

(129)

34.09

Cancelled

 

(56)

113.73

Outstanding as of September 30, 2019

 

2,141

$

83.49

 

5.46

 

$

22

Exercisable as of September 30, 2019

 

1,696

$

76.92

 

4.63

 

$

22

Schedule of additional information pertaining to stock option activity

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

(dollars in millions, except per share)

    

2019

    

2018

    

2019

    

2018

  

Weighted average grant date fair value of stock options granted (per share)

$

$

$

14.02

$

24.01

Total intrinsic value of stock options exercised

$

1

$

1

$

7

$

12

Schedule of restricted unit activity

(RSUs in thousands)

    

Number of Restricted Shares

    

Weighted Average Fair Value per Share

Non-vested as of December 31, 2018

344

$

115.06

Granted

174

91.28

Vested

(136)

101.40

Cancelled

(37)

115.79

Non-vested as of September 30, 2019

345

$

108.37

Summary of net changes in accumulated other comprehensive loss

(in millions)

    

Cumulative Translation Adjustment

    

Deferred (Loss) Gain on Hedging Activities

    

Pension and Postretirement Adjustment

    

Unrealized (Loss) Gain on Investment

    

Accumulated Other Comprehensive Loss

   

Balance, December 31, 2018

$

(1,080)

$

(5)

$

(69)

$

$

(1,154)

Other comprehensive loss before reclassification adjustments

(48)

(16)

(2)

(66)

Amount reclassified from accumulated OCI

3

3

Tax benefit

3

3

Net other comprehensive loss

(48)

(10)

(2)

(60)

Balance, September 30, 2019

$

(1,128)

$

(15)

$

(71)

$

$

(1,214)

(in millions)

    

Cumulative Translation Adjustment

    

Deferred (Loss) Gain on Hedging Activities

    

Pension and Postretirement Adjustment

    

Unrealized (Loss) Gain on Investment

    

Accumulated Other Comprehensive Loss

   

Balance, December 31, 2017

$

(951)

$

(13)

$

(51)

$

2

$

(1,013)

Other comprehensive loss before reclassification adjustments

(113)

(1)

(1)

(115)

Amount reclassified from accumulated OCI

5

5

Adoption of ASU 2016-01

(2)

(2)

Adoption of ASU 2018-02

(2)

(3)

(5)

Tax provision

(1)

(1)

Net other comprehensive (loss) income

(113)

1

(4)

(2)

(118)

Balance, September 30, 2018

$

(1,064)

$

(12)

$

(55)

$

$

(1,131)

Schedule of stockholders equity and redeemable equity

Total Equity

Share-based

Additional

Accumulated Other

Non-

Payments

Common

Paid-In

Treasury

Comprehensive

Retained

Controlling

Subject to

(in millions)

    

Stock

    

Capital

    

Stock

    

Loss

    

Earnings

    

Interests

    

Redemption

 

Balance, December 31, 2018

$

1

$

1,096

$

(1,091)

$

(1,154)

$

3,536

$

20

$

37

Net income attributable to Ingredion

100

Net income attributable to non-controlling interests

2

Dividends declared, common stock ($0.625/share)

(42)

Repurchases of common stock

32

31

Share-based compensation, net of issuance

9

10

(16)

Other comprehensive loss

(6)

Balance, March 31, 2019

$

1

$

1,137

$

(1,050)

$

(1,160)

$

3,594

$

22

$

21

Net income attributable to Ingredion

105

Net income attributable to non-controlling interests

2

Dividends declared, common stock ($0.625/share)

(43)

Dividends declared, non-controlling interests

(4)

Share-based compensation, net of issuance

1

3

4

Other comprehensive income (loss)

8

(4)

Balance, June 30, 2019

$

1

$

1,138

$

(1,047)

$

(1,152)

$

3,656

$

16

$

25

Net income attributable to Ingredion

99

Net income attributable to non-controlling interests

3

Dividends declared, common stock ($0.63/share)

(42)

Dividends declared, non-controlling interests

(2)

Share-based compensation, net of issuance

(1)

3

3

Other comprehensive (loss) income

(62)

2

Balance, September 30, 2019

$

1

$

1,137

$

(1,044)

$

(1,214)

$

3,713

$

19

$

28

Total Equity

Share-based

 

Additional

Accumulated Other

Non-

Payments

 

Common

Paid-In

Treasury

Comprehensive

Retained

Controlling

Subject to

 

(in millions)

    

Stock

    

Capital

    

Stock

    

Loss

    

Earnings

    

Interests

    

Redemption

 

Balance, December 31, 2017

 

$

1

$

1,138

$

(494)

$

(1,013)

$

3,259

$

26

$

36

Net income attributable to Ingredion

 

140

Net income attributable to non-controlling interests

 

3

Dividends declared, common stock ($0.60/share)

 

(44)

 

Dividends declared, non-controlling interests

(3)

Share-based compensation, net of issuance

(6)

18

(9)

Other comprehensive income (loss)

 

41

(2)

Balance, March 31, 2018

$

1

 

$

1,132

 

$

(476)

 

$

(972)

 

$

3,355

 

$

24

 

$

27

Net income attributable to Ingredion

114

Net income attributable to non-controlling interests

2

Dividends declared, common stock ($0.60/share)

(44)

Dividends declared, non-controlling interests

(1)

Repurchase of common stock

(141)

Share-based compensation, net of issuance

2

4

Other comprehensive loss

(134)

(2)

Other

(4)

1

(1)

Balance, June 30, 2018

$

1

 

$

1,128

 

$

(615)

 

$

(1,106)

 

$

3,426

 

$

22

 

$

31

Net income attributable to Ingredion

95

Net income attributable to non-controlling interests

3

Dividends declared, common stock ($0.625/share)

(43)

Dividends declared, non-controlling interests

(3)

Repurchases of common stock

(36)

Share-based compensation, net of issuance

3

1

1

Other comprehensive loss

(18)

Other

(7)

6

Balance, September 30, 2018

 

$

1

 

$

1,131

 

$

(650)

 

$

(1,131)

 

$

3,484

 

$

22

 

$

32

Schedule of basic and diluted earnings per common share

    

Three Months Ended September 30, 2019

    

Three Months Ended September 30, 2018

    

(in millions, except per share amounts)

   

Net Income Available to Ingredion

    

Weighted Average Shares

    

Per Share Amount

    

Net Income Available to Ingredion

    

Weighted Average Shares

    

Per Share Amount

    

Basic EPS

$

99

 

66.9

$

1.48

$

95

 

71.2

$

1.33

Effect of Dilutive Securities:

Incremental shares from assumed exercise of dilutive stock options and vesting of dilutive RSUs and other awards

 

0.5

 

0.7

Diluted EPS

$

99

 

67.4

$

1.47

$

95

 

71.9

$

1.32

    

Nine Months Ended September 30, 2019

    

Nine Months Ended September 30, 2018

    

(in millions, except per share amounts)

   

Net Income Available to Ingredion

    

Weighted Average Shares

    

Per Share Amount

    

Net Income Available to Ingredion

    

Weighted Average Shares

    

Per Share Amount

    

Basic EPS

$

304

 

66.9

$

4.54

$

349

 

71.8

$

4.86

Effect of Dilutive Securities:

Incremental shares from assumed exercise of dilutive stock options and vesting of dilutive RSUs and other awards

 

0.5

 

0.9

Diluted EPS

$

304

 

67.4

$

4.51

$

349

 

72.7

$

4.80