XML 61 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2018
Share-Based Compensation  
Schedule of valuation assumptions for stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

 

2017

 

Expected life (in years)

 

5.5

 

 

5.5

 

 

Risk-free interest rate

 

2.5

%

 

1.9

%

 

Expected volatility

 

19.8

%

 

22.5

%

 

Expected dividend yield

 

1.8

%

 

1.7

%

 

 

Schedule of stock option activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number of Options (in thousands)

    

Weighted Average Exercise Price per Share

    

Average Remaining Contractual Term (Years)

    

Aggregate Intrinsic Value (in millions)

 

Outstanding as of December 31, 2017

 

2,095

 

$

71.81

 

5.87

 

$

142

 

Granted

 

215

 

 

133.61

 

 

 

 

 

 

Exercised

 

(93)

 

 

50.08

 

 

 

 

 

 

Cancelled

 

(5)

 

 

34.36

 

 

 

 

 

 

Outstanding as of March 31, 2018

 

2,212

 

$

78.81

 

6.14

 

$

112

 

Exercisable as of March 31, 2018

 

1,716

 

$

66.53

 

5.57

 

$

107

 

 

Schedule of additional information pertaining to stock option activity

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 

 

(dollars in millions, except per share)

    

2018

    

2017

  

Weighted average grant date fair value of stock options granted (per share)

 

$

24.01

 

$

23.90

 

Total intrinsic value of stock options exercised

 

 

 8

 

 

 7

 

 

Schedule of restricted unit activity

 

 

 

 

 

 

(RSUs in thousands)

    

Number of RSUs

    

Weighted Average Fair Value per Share

Non-vested as of December 31, 2017

 

387

 

$

100.13

Granted

 

104

 

 

131.14

Vested

 

(123)

 

 

83.44

Cancelled

 

(5)

 

 

115.51

Non-vested as of March 31, 2018

 

363

 

$

114.34

 

Schedule of components of share based compensation expense

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 

 

(in millions)

    

2018

    

2017

 

Stock options:

 

 

 

 

 

 

 

Pre-tax compensation expense

 

$

 1

 

$

 2

 

Income tax benefit

 

 

 —

 

 

(1)

 

Stock option expense, net of income taxes

 

 

 1

 

 

 1

 

 

 

 

 

 

 

 

 

RSUs:

 

 

 

 

 

 

 

Pre-tax compensation expense

 

 

 3

 

 

 3

 

Income tax benefit

 

 

(1)

 

 

(1)

 

RSUs, net of income taxes

 

 

 2

 

 

 2

 

 

 

 

 

 

 

 

 

Performance shares and other share-based awards:

 

 

 

 

 

 

 

Pre-tax compensation expense

 

 

 1

 

 

 2

 

Income tax benefit

 

 

 —

 

 

(1)

 

Performance shares and other share-based compensation expense, net of income taxes

 

 

 1

 

 

 1

 

 

 

 

 

 

 

 

 

Total share-based  compensation:

 

 

 

 

 

 

 

Pre-tax compensation expense

 

 

 5

 

 

 7

 

Income tax benefit

 

 

(1)

 

 

(3)

 

Total share-based compensation expense, net of income taxes

 

$

 4

 

$

 4