XML 38 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2016
Share-Based Compensation  
Schedule of valuation assumptions for stock options

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

March 31,

 

 

    

2016

    

2015

 

Expected life (in years)

 

5.5

 

5.5

 

Risk-free interest rate

 

1.36

%

1.36

%

Expected volatility

 

23.40

%

25.19

%

Expected dividend yield

 

1.80

%

2.04

%

 

Schedule of stock option activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Average

 

Average

 

Aggregate

 

 

 

 

 

Exercise

 

Remaining

 

Intrinsic

 

(dollars and options in thousands,

 

Number of

 

Price per

 

Contractual

 

Value

 

except per share amounts)

    

Options

    

Share

    

Term (Years)

    

(in millions)

 

Outstanding at December 31, 2015

 

2,651

 

$

52.93

 

 

 

 

 

 

Granted

 

329

 

 

99.96

 

 

 

 

 

 

Exercised

 

(215)

 

 

40.77

 

 

 

 

 

 

Cancelled

 

(33)

 

 

50.23

 

 

 

 

 

 

Outstanding at March 31,  2016

 

2,732

 

$

59.58

 

6.39

 

$

129

 

Exercisable at March 31,  2016

 

1,969

 

$

50.30

 

5.42

 

$

111

 

 

Schedule of additional information pertaining to stock option activity

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

(dollars in thousands, except per share)

    

2016

    

2015

 

Weighted average grant date fair value of stock options granted (per share)

 

$

18.73

 

$

16.04

 

Total intrinsic value of stock options exercised

 

$

12,665

 

$

3,740

 

 

Schedule of restricted unit activity

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

Average

 

 

Number of

 

Fair Value

(shares in thousands)

    

RSUs

    

per Share

Non-vested at December 31, 2015

 

439

 

$

69.96

Granted

 

142

 

 

99.82

Vested

 

(113)

 

 

66.77

Cancelled

 

(11)

 

 

72.77

Non-vested at March 31, 2016

 

457

 

$

79.95

 

Schedule of components of share based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

(in millions)

    

2016

    

2015

 

Stock options:

 

 

 

 

 

 

 

Pre-tax compensation  expense

 

$

2.1

 

$

1.8

 

Income tax (benefit)

 

 

(0.8)

 

 

(0.7)

 

Stock option expense, net of income taxes

 

 

1.3

 

 

1.1

 

 

 

 

 

 

 

 

 

RSUs:

 

 

 

 

 

 

 

Pre-tax compensation  expense

 

 

2.9

 

 

2.1

 

Income tax (benefit)

 

 

(1.1)

 

 

(0.8)

 

RSUs, net of income taxes

 

 

1.8

 

 

1.3

 

 

 

 

 

 

 

 

 

Performance shares and other share-based awards:

 

 

 

 

 

 

 

Pre-tax compensation  expense

 

 

1.8

 

 

1.2

 

Income tax (benefit)

 

 

(0.6)

 

 

(0.4)

 

Performance shares and other share-based compensation expense, net of income taxes

 

 

1.2

 

 

0.8

 

 

 

 

 

 

 

 

 

Total share-based  compensation:

 

 

 

 

 

 

 

Pre-tax compensation  expense

 

 

6.8

 

 

5.1

 

Income tax (benefit)

 

 

(2.5)

 

 

(1.9)

 

Total share-based compensation  expense, net of income taxes

 

$

4.3

 

$

3.2