XML 29 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Share-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2015
Share-Based Compensation  
Schedule of valuation assumptions for stock options

 

 

 

For the Nine Months Ended
September 30,

 

 

 

2015

 

2014

 

Expected life (in years)

 

5.5 

 

5.5 

 

Risk-free interest rate

 

1.36 

%

1.63 

%

Expected volatility

 

25.19 

%

30.28 

%

Expected dividend yield

 

2.04 

%

2.82 

%

 

Schedule of stock option activity

 

(dollars and options in thousands,
except per share amounts)

 

Number of
Options

 

Weighted
Average
Exercise
Price per
Share

 

Average
Remaining
Contractual
Term (Years)

 

Aggregate
Intrinsic
Value

 

Outstanding at December 31, 2014

 

2,889

 

$

46.84

 

 

 

 

 

Granted

 

336

 

82.28

 

 

 

 

 

Exercised

 

(476

)

38.28

 

 

 

 

 

Cancelled

 

(15

)

60.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2015

 

2,734

 

52.49

 

6.13

 

$

95,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at September 30, 2015

 

1,837

 

44.47

 

4.92

 

$

78,712

 

 

Schedule of additional information pertaining to stock option activity

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

(dollars in thousands, except per share)

 

2015

 

2014

 

2015

 

2014

 

Weighted average grant date fair value of stock options granted (per share)

 

$

 

$

 

$

16.04 

 

$

12.99 

 

Total intrinsic value of stock options exercised

 

$

10,860 

 

$

6,416 

 

$

22,064 

 

$

21,339 

 

 

Schedule of restricted share and restricted unit activity

 

 

 

RSAs

 

RSUs

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

Average

 

(in thousands, except per share

 

Number of

 

Fair Value

 

Number of

 

Fair Value

 

amounts)

 

RSAs

 

per Share

 

RSUs

 

per Share

 

Non-vested at December 31, 2014

 

16

 

$

27.94

 

434

 

$

59.61

 

Granted

 

 

 

166

 

82.23

 

Vested

 

(14

)

28.75

 

(142

)

55.96

 

Cancelled

 

 

 

(9

)

64.51

 

 

 

 

 

 

 

 

 

 

 

Non-vested at September 30, 2015

 

2

 

21.42

 

449

 

69.01

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of components of share based compensation expense

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

(in millions)

 

2015

 

2014

 

2015

 

2014

 

Stock options:

 

 

 

 

 

 

 

 

 

Pre-tax compensation expense

 

$

1.7

 

$

1.7

 

$

5.1

 

$

5.4

 

Income tax benefit

 

(0.6

)

(0.6

)

(1.9

)

(2.0

)

 

 

 

 

 

 

 

 

 

 

Stock option expense, net of income taxes

 

1.1

 

1.1

 

3.2

 

3.4

 

 

 

 

 

 

 

 

 

 

 

RSUs, RSAs and other share-based compensation:

 

 

 

 

 

 

 

 

 

Pre-tax compensation expense

 

3.7

 

3.0

 

10.6

 

8.7

 

Income tax benefit

 

(1.4

)

(1.1

)

(3.9

)

(3.2

)

 

 

 

 

 

 

 

 

 

 

RSUs, RSAs and other share-based compensation expense, net of income taxes

 

2.3

 

1.9

 

6.7

 

5.5

 

 

 

 

 

 

 

 

 

 

 

Total share-based compensation:

 

 

 

 

 

 

 

 

 

Pre-tax compensation expense

 

5.4

 

4.7

 

15.7

 

14.1

 

Income tax benefit

 

(2.0

)

(1.7

)

(5.8

)

(5.2

)

 

 

 

 

 

 

 

 

 

 

Total share-based compensation expense, net of income taxes

 

$

3.4

 

$

3.0

 

$

9.9

 

$

8.9