-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, WUrDvloKMR7UfxUlTcRiARpIfm3XpsMNGZYjJ77Dyg+vGRA8fS4kN9+l0+dRu62y YGPbM1dHT8vvCEWggqg7oA== 0000950123-10-085894.txt : 20100914 0000950123-10-085894.hdr.sgml : 20100914 20100914085059 ACCESSION NUMBER: 0000950123-10-085894 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20100914 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100914 DATE AS OF CHANGE: 20100914 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CORN PRODUCTS INTERNATIONAL INC CENTRAL INDEX KEY: 0001046257 STANDARD INDUSTRIAL CLASSIFICATION: GRAIN MILL PRODUCTS [2040] IRS NUMBER: 223514823 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13397 FILM NUMBER: 101070365 BUSINESS ADDRESS: STREET 1: 5 WESTBROOK CORPORATE CENTER CITY: WESTCHESTER STATE: IL ZIP: 60154 BUSINESS PHONE: 7085512600 MAIL ADDRESS: STREET 1: CORN PRODUCTS INTERNATIONAL INC STREET 2: 5 WESTBROOK CORPORATE CENTER CITY: WESTCHESTER STATE: IL ZIP: 60154 8-K 1 c60213e8vk.htm FORM 8-K e8vk
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of report (Date of earliest event reported): September 14, 2010
CORN PRODUCTS INTERNATIONAL, INC.
(Exact Name of Registrant as Specified in Its Charter)
         
Delaware
(State or Other Jurisdiction
of Incorporation)
  1-13397
(Commission
File Number)
  22-3514823
(IRS Employer
Identification No.)
     
5 Westbrook Corporate Center, Westchester, Illinois
(Address of Principal Executive Offices)
  60154-5749
(Zip Code)
(708) 551-2600
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 9.01.   Financial Statements and Exhibits.
(a)   Financial Statements of Business Acquired.
    As previously reported, on June 19, 2010, Corn Products International, Inc. (“Corn Products” or the “Company”) entered into an International Share and Business Sale Agreement (the “Sale Agreement”) with Akzo Nobel N.V. (the “Seller”), pursuant to which Corn Products agreed to purchase certain business entities and assets comprising the Seller’s specialty starches business, commonly known as “National Starch” (“National Starch”). The audited combined financial statements of National Starch as of and for each of the two years ended December 31, 2009 and 2008, and the unaudited condensed combined interim financial statements as of and for the 176 days ended June 25, 2010 and the 177 days ended June 26, 2009 are filed herewith as Exhibits 99.1 and 99.2, respectively.
(b)   Pro Forma Financial Information.
    The unaudited pro forma information reflecting Corn Products’ acquisition of National Starch is filed herewith as Exhibit 99.3.
(d)   Exhibits.
         
Exhibit No.   Exhibits
  23.1    
Consent of KPMG LLP
  99.1    
Audited combined financial statements of National Starch as of and for each of the two years ended December 31, 2009 and 2008.
  99.2    
Unaudited condensed combined interim financial statements of National Starch as of and for the 176 days ended June 25, 2010 and the 177 days ended June 26, 2009.
  99.3    
Unaudited pro forma financial information.

2


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  CORN PRODUCTS INTERNATIONAL, INC.
 
 
Date: September 14, 2010  By:   /s/ Cheryl K. Beebe    
    Cheryl K. Beebe   
    Vice President and Chief Financial Officer   
 

3


 

EXHIBIT INDEX
         
Exhibit No.   Exhibits
  23.1    
Consent of KPMG LLP
  99.1    
Audited combined financial statements of National Starch as of and for each of the two years ended December 31, 2009 and 2008.
  99.2    
Unaudited condensed combined interim financial statements of National Starch as of and for the 176 days ended June 25, 2010 and the 177 days ended June 26, 2009.
  99.3    
Unaudited pro forma financial information.

4

EX-23.1 2 c60213exv23w1.htm EX-23.1 exv23w1
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the use of our report dated August 17, 2010 with respect to the combined statements of assets and liabilities of the National Starch business of Akzo Nobel N.V. (the “Business”) as of December 31, 2009 and 2008, and the related combined statements of operating activities and identifiable cash flows for the years then ended, which report appears in the Form 8-K of Corn Products International, Inc. filed on September 14, 2010.
The audit report covering the Business’ combined financial statements contains an explanatory paragraph that states that the combined financial statements were prepared on the basis of accounting described in Notes 1 and 2 for the purpose of complying with the rules and regulations of the Securities and Exchange Commission for inclusion in the Form 8-K of Corn Products International, Inc., and are not intended to be a complete presentation of the Business’ financial position, results of operations or cash flows in full compliance with International Financial Reporting Standards as issued by the International Accounting Standards Board.
Short Hills, New Jersey
September 14, 2010

EX-99.1 3 c60213exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
The National Starch Business of
Akzo Nobel N.V.
(‘National Starch’)
Combined financial statements as of and for each of the
two years ended December 31, 2009 and 2008
August 17, 2010

 


 

INDEX TO THE COMBINED FINANCIAL STATEMENTS
         
Combined statements of operating activities for the years ended December 31, 2009 and 2008
    2  
Combined statements of assets and liabilities as of December 31, 2009 and 2008
    3  
Combined statements of identifiable cash flows for the years ended December 31, 2009 and 2008
    4  
Notes to the combined financial statements
    5  
Independent auditors’ report
    28  

1


 

NATIONAL STARCH
COMBINED STATEMENTS OF OPERATING ACTIVITIES

(Amounts in millions of US dollars)
                                         
For the year ended December 31,                   2009             2008  
 
    Note                                  
Revenues
            1,208.4               1,285.6          
Revenues from related parties
    3       16.4               24.7          
Cost of sales
            (978.2 )             (978.2 )        
 
Gross profit
                    246.6               332.1  
 
 
                                       
Selling expenses
            (85.4 )             (79.1 )        
General and administrative expenses
    3       (97.6 )             (91.9 )        
Research and development expenses
            (16.2 )             (16.5 )        
Other operating income / (expenses)
            4.6               3.2          
 
                    (194.6 )             (184.3 )
 
 
                                       
Operating income
                    52.0               147.8  
 
The accompanying notes are an integral part of these combined financial statements.

2


 

NATIONAL STARCH
COMBINED STATEMENTS OF ASSETS AND LIABILITIES

(Amounts in millions of US dollars)
                                         
As of December 31,                   2009             2008  
 
    Note                                  
 
                                       
Assets
                                       
Non-current assets
                                       
Property, plant and equipment
    5       491.0               491.6          
Other assets
            28.4               30.0          
 
Total non-current assets
                    519.4               521.6  
 
 
                                       
Current assets
                                       
Inventories
    6       176.9               217.7          
Trade and other receivables
    3, 7       171.7               179.3          
 
Total current assets
                    348.6               397.0  
 
 
                                       
Total assets
                    868.0               918.6  
 
 
                                       
Liabilities
                                       
Non-current liabilities
                                       
Provisions
    8       125.6               107.8          
 
Total non-current liabilities
                    125.6               107.8  
 
 
                                       
Current liabilities
                                       
Trade and other payables
    3, 9       211.9               212.2          
Current portion of provisions
    8       4.4               3.4          
 
Total current liabilities
                    216.3               215.6  
 
 
                                       
Total liabilities
                    341.9               323.4  
 
 
Net assets
                    526.1               595.2  
 
The accompanying notes are an integral part of these combined financial statements.

3


 

NATIONAL STARCH
COMBINED STATEMENTS OF IDENTIFIABLE CASH FLOWS

(Amounts in millions of US dollars)
                                 
For the year ended December 31,           2009             2008  
 
 
Operating income
            52.0               147.8  
 
                               
Adjustments to reconcile operating income to net cash generated from operating activities:
                               
Depreciation and amortization
    43.4               44.0          
Gain recognized on Lane Cove acquisition
    (0.3 )                      
Realized loss/(gain) on corn inventory hedging positions (non-cash recognized in income)
    41.9               (0.8 )        
Loss on disposals of property, plant and equipment
    4.4               1.7          
Unrealized gain on derivative contracts
    (2.3 )                      
Corporate overhead allocations from parent
    3.0               2.0          
Changes in working capital:
                               
Trade and other receivables
    16.2               (30.8 )        
Inventories
    49.6               (58.9 )        
Trade and other payables
    (19.6 )             39.6          
Net cash proceeds received/(payments made) on settled corn derivative contracts
    10.4               (41.9 )        
Net change in provisions
    10.2               (1.7 )        
 
Net cash from operating activities
            208.9               101.0  
 
 
Investing activities
                               
Purchases of property, plant and equipment
    (31.1 )             (39.4 )        
Proceeds from disposals of property, plant and equipment
    0.1               0.2          
Net change in other investments
    2.3               (1.2 )        
Acquisition of Lane Cove
    (11.1 )                      
Net cash from investing activities
            (39.8 )             (40.4 )
 
 
                               
Net cash from operating and investing activities
            169.1               60.6  
 
The accompanying notes are an integral part of these combined financial statements.

4


 

NATIONAL STARCH
NOTES TO THE COMBINED FINANCIAL STATEMENTS
Note 1—Business and Basis of Presentation
Business
National Starch (the “Business” or the “Company”) is a business of Akzo Nobel N.V. (“AkzoNobel”). The Company is a leading global supplier of specialty starches, principally focused on supplying the food industry. Additionally, the Company serves niche papermaking markets and supplies high-end industrial starch applications.
The Company’s headquarters are located in Bridgewater, New Jersey, USA. Operating facilities which manufacture products from different indigenous sources of starch (e.g. corn, tapioca, potato and rice) are located in Australia, Brazil, China, Germany, Mexico, Thailand, the UK and the USA. In total, the Business has 11 manufacturing facilities globally in eight countries, and there is a blend of upstream (wet milling) and downstream (specialty processing) capabilities amongst the plants.
Basis of Presentation
In January 2008, AkzoNobel completed the acquisition of Imperial Chemical Industries Plc. (“ICI”). The Company was an existing business of ICI. These combined financial statements have been prepared on a combined “carve-out” basis from the books and records of AkzoNobel to represent the assets and liabilities and operating activities of the Company as if it had existed as a group of consolidated businesses as of and during the years ended December 31, 2009 and 2008, and applying International Accounting Standard (“IAS”) 27, Consolidated and Separate Financial Statements to account for intergroup investments and transactions.
Furthermore, these combined financial statements exclude all purchase price allocation impacts related to the National Starch business, resulting from AkzoNobel’s purchase of ICI, and are stated at the historical amounts prior to the acquisition by AkzoNobel.
These combined financial statements have been prepared in order to fulfill the anticipated reporting requirements of Corn Products International, Inc. (“CPI”) (see Note 12) under the Securities Act of 1933 and the Securities Exchange Act of 1934, including those of the Securities and Exchange Commission Regulation S-X 3-05 (“Regulation S-X 3-05”), Financial statements of businesses acquired or to be acquired. The recognition and measurement principles of International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”) have been applied to the assets, liabilities, income, expenses and cash flows included in these combined financial statements as described in Note 1 and Note 2 to comply with Regulation S-X 3-05.
As these combined financial statements do not include the effects of financing and income taxes, certain presentation and disclosures required by IFRS have been omitted in these combined financial statements, including complete statements of financial position, statements of comprehensive income, statements of equity and statements of cash flows, and certain other information required by International Accounting Standard (“IAS”) 1, Presentation of Financial Statements and other related disclosures.
These combined financial statements reflect the assets, liabilities, revenues, expenses and cash flows of the Company, except as noted below. During 2009 and 2008, several legal restructurings have taken place and therefore the legal structure during those two years is different from the structure at December 31, 2009. The legal entities wholly owned by AkzoNobel forming part of the Company as of December 31, 2009, are as follows:
     
Legal Entity
  Country of Incorporation
National Starch Pty Ltd*
  Australia
NSC Industrial Ltda
  Brazil
National Starch ULC
  Canada
NSS (Shanghai) Ltd
  China

5


 

     
Legal Entity   Country of Incorporation
Almidones y Quimicos Internacionales SA
  Costa Rica
Deutsche ICI GmbH
  Germany
NSC GmbH
  Germany
PT National Starch
  Indonesia
Nippon NSC Ltd
  Japan
N-Starch Sdn Bhd
  Malaysia
ICI Mauritius (Holdings) Ltd
  Mauritius
Aranal SA de CV
  Mexico
Grupo ICI Mexico SA de CV
  Mexico
ICI Servicios Mexico SA de CV
  Mexico
National Starch Servicios SA de CV
  Mexico
Inter-National Starch Inc
  Philippines
National Starch Pte Ltd
  Singapore
NSC (Thailand) Ltd
  Thailand
Brunob II B.V.
  The Netherlands
Brunob IV B.V.
  The Netherlands
Laing National Ltd
  United Kingdom
National Starch LLC
  United States of America
Raymond and White River LLC
  United States of America
 
*   Including Branch Office New Zealand
Additionally, for the following legal entities wholly owned by AkzoNobel which will not be transferred in any sale of National Starch, National Starch has historically had employees based in and/or has had trading activities included within these legal entities. Any National Starch related assets, liabilities, revenues, expenses, or cash flows that pertain directly to the National Starch business from these entities have been included in these combined financial statements. The non-National Starch businesses of these legal entities are dissimilar from National Starch, have historically been managed as if they were autonomous from National Starch, have no more than incidental common facilities and costs with National Starch, will be operated and financed autonomously from National Starch after the sale of National Starch, and National Starch is not expected to have material financial commitments, guarantees, or contingent liabilities to or from the non-National Starch businesses after the sale of National Starch.
     
Legal Entity
  Country of Incorporation
Akzo Nobel Quimica SA
  Argentina
Akzo Nobel Coatings CZ s.r.o.
  Czech Republic
Akzo Nobel SAS
  France
Akzo Nobel India Ltd.
  India
Akzo Nobel Chemical Spa
  Italy
Akzo Nobel Powder Coatings Korea Co. Ltd.
  Korea
Akzo Nobel Decorative Paints SP Z o.o.
  Poland
Akzo Nobel Representative Office
  Russia
ICI South Africa (Pty) Ltd.
  South Africa
Akzo Nobel Packaging Coatings SA
  Spain
EKA Chemicals AB
  Sweden
Elotex AG
  Switzerland
Akzo Nobel Functional Chemicals B.V.
  The Netherlands
Akzo Nobel Representative Office
  Ukraine
National Starch & Chemical Ltd.
  United Kingdom
Akzo Nobel Paints Vietnam Ltd.
  Vietnam

6


 

Under the “carve-out” basis of presentation, these combined financial statements include allocations for various expenses, including corporate administrative expenses incurred by AkzoNobel and an allocation of certain assets and liabilities historically maintained by AkzoNobel, and an allocation of income and expenses related to such assets and liabilities. These include corporate overhead allocations, pension expenses and liabilities and other post-employment benefit expenses and provisions. The various allocation methodologies for these items are discussed in the notes to these combined financial statements.
With regard to corporate administrative expenses allocated to the Company from AkzoNobel, total AkzoNobel costs approximating $50.6 million and $47.8 million have been considered for allocation to these combined financial statements for the years ended December 31, 2009 and 2008, respectively. These overhead costs include services provided to the Company relating to human resources, procurement, treasury, accounting, tax, and legal related services. These costs have been allocated to the Company based primarily on the headcount or revenues of the Company compared to those of AkzoNobel. Using these allocation methods, corporate overheads of $3.0 million and $2.0 million have been allocated to the Company for the years ended December 31, 2009 and 2008, respectively. Further indirect corporate costs, such as those related to the board of management, corporate governance, communications, investor relations and internal audit have been incurred by AkzoNobel; however these costs have not been considered for allocation to the Company. During 2008, AkzoNobel decided that the Company should be operated independently for strategic purposes and not be integrated into AkzoNobel or be included in AkzoNobel’s corporate programs and activities.
Beginning in April 2008 and continuing throughout 2008 and 2009, various Transitional Service Agreements (“TSAs”) were entered into with former parts of the ICI business, including businesses sold by AkzoNobel and integrated into AkzoNobel. These agreements covered various items including finance, information technology, human resources and support services, product supply and contract manufacturing. The TSA costs were based on the 2008 budgets for actual services allocated with a 5% inflation factor effective April 1, 2009. During 2009, the Company pursued a self-sufficiency agenda including the establishment of independent support functions while exiting the vast majority of TSAs.
The charges related to the TSAs, as well as the allocations for various expenses incurred by AkzoNobel, that have been included in these combined financial statements, may not be representative of the cost which would have been incurred by the Company on a stand-alone basis or which will be incurred under different ownership in the future.
These combined financial statements exclude the effects of financing and income taxes since AkzoNobel uses a centralized approach to cash management and to finance its global operations as well as to manage its global tax position.
Financing
The combined statements of operating activities exclude financing costs. The combined statements of operating activities do include gains and losses related to futures and options for commodity hedging as well as gains and losses related to forward foreign exchange contracts and foreign exchange differences.
The combined statements of assets and liabilities exclude all cash and short-term and long-term borrowings due from or to third parties (such as bank overdrafts, borrowings and loans) as well as related parties. The combined statements of identifiable cash flows exclude all financing related cash flows.
Income Taxes
The combined statements of operating activities exclude income tax charges. The combined statements of assets and liabilities exclude all balances related to deferred income taxes (both assets

7


 

and liabilities), as well as current income tax payables and receivables. The combined statements of identifiable cash flows exclude all cash flows related to income taxes.
As a result of the foregoing exclusions, the combined financial statements may not necessarily be indicative of the Company’s financial position, results of operations, or cash flows had the Company operated on a separate stand-alone basis during the periods presented, or for future periods. Furthermore, the combined financial statements do not reflect the financial impact of the actual separation of the Company from AkzoNobel.
These combined financial statements are presented in US dollars.
Note 2—Significant Accounting Policies
The accounting policies as set out below have been applied consistently in preparing the combined financial statements for the years ended December 31, 2009 and 2008.
A summary of the significant accounting policies used in the preparation of the accompanying combined financial statements is presented below.
Principles of combination
These combined financial statements include the accounts of the Company’s operations controlled by AkzoNobel and have been combined as if they were a single consolidated group for all periods presented.
All intercompany balances and transactions with combined entities have been eliminated. However, intercompany balances and transactions with other AkzoNobel businesses, excluding National Starch, have not been eliminated but are presented as balances and transactions with related parties, except for those balances related to financing and income taxes, as these balances are excluded from the combined financial statements.
Use of estimates
The preparation of financial statements requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.
The most critical accounting policies involving a higher degree of judgment and complexity in applying principles of valuation are described below. Changes in the assumptions and estimates as described could result in significantly different results than those recorded in the combined financial statements. The Company’s most significant accounting policies are:
A. Impairment of property, plant and equipment and estimation of useful lives
The Company assesses whether the carrying values of intangible assets and of property, plant and equipment are recoverable. In this assessment, the Company makes significant judgments and estimates to determine if the higher of the fair value less costs to sell or the value in use is less than their carrying values. The data necessary for the impairment tests are based on the strategic plans of the Company and estimates of future cash flows, which require estimating revenue growth rates and profit margins. The estimated cash flows are discounted using a net present value technique with market assessments of the time value of money and risks specific to the asset.

8


 

As part of performing an impairment analysis, the Company applies judgment when determining asset groupings, or cash generating units (“CGUs”). CGUs represent the lowest level of identifiable assets or asset groupings that are largely independent of the cash inflows for other assets or groups of assets of the Company. Given the inter-related cash flows of the business, and the manner in which the business is managed, the identification of CGUs, or groups of CGUs, for the Company requires significant judgment.
Further, the Company estimates the useful lives of intangible assets and property, plant and equipment. This process involves considerable judgment and is based on management’s past experience. Annually and when circumstances arise, the useful lives of intangibles and property, plant and equipment are reassessed and adjusted.
B. Accounting for pensions and other post-retirement benefits
Post-retirement benefits represent obligations that will be settled in the future and require assumptions to project obligations and returns on plan assets. The accounting requires the Company to make assumptions regarding variables such as discount rate, rate of compensation increase, return on assets, mortality rates and future healthcare costs. Periodically, the Company consults with external actuaries regarding these assumptions. Changes in key assumptions can have a significant impact on the projected benefit obligations, funding requirements and periodic costs incurred.
Translation of foreign currencies
Assets and liabilities of foreign combined entities and businesses are translated into US dollars, the reporting currency of the Company, at exchange rates ruling at the reporting date. Revenues and expenses are translated into US dollars at average rates for the respective periods. Impacts of the translation of foreign currencies are included in net assets.
Exchange gains and losses arising from operating transactions denominated in a currency other than the functional currency of the entity involved are recorded within operating income in the combined statements of operating activities.
Exchange rates against the reporting currency used in the preparation of the combined statements of operating activities and the combined statements of assets and liabilities include:
                                 
    Combined statement of     Combined statement of  
    assets and liabilities     operating activities  
    2009     2008     2009     2008  
 
Australian Dollar
    1.1120       1.4427       1.2665       1.1889  
Brazilian Real
    1.7400       2.3308       1.9814       1.8244  
Canadian Dollar
    1.0497       1.2129       1.1335       1.0650  
Chinese Renminbi
    6.8268       6.8219       6.8341       6.9531  
Euro
    0.6943       0.7096       0.7174       0.6797  
Japanese Yen
    92.2254       90.2446       93.4056       103.0184  
Mexican Peso
    13.0774       13.7726       13.5274       11.1667  
Pound Sterling
    0.6200       0.6914       0.6385       0.5474  
Thai Baht
    33.3356       34.7150       34.2959       33.1950  
Principles of valuation
The principles of valuation and determination of income used in these combined financial statements are based on historical costs, unless stated otherwise in the principles of valuation of assets and liabilities.
Revenue recognition
Revenues are defined as the consideration expected to be received from the sale and delivery of goods. Revenues are presented net of value-added-tax, rebates, discounts and similar allowances.

9


 

Revenues from sales of goods and any byproducts are recognized when the significant risks and rewards have been transferred to a third party. No revenue is recognized if there are significant uncertainties regarding the recovery of the consideration due, associated costs, or the possible return of goods, or if management has continuing involvement with the goods.
Cost of sales
Cost of sales comprises the manufacturing costs of the goods sold and delivered and any inventory write-downs to net realizable value, offset by reversals of any such write-downs.
Manufacturing costs include items such as:
  the costs of raw materials, including hedging gains and losses, and supplies, energy and other materials;
 
  overhead charges assigned to the production process;
 
  depreciation and the costs of maintenance of the assets used in production; and
 
  salaries, wages and social charges for the personnel involved in manufacturing.
Intangible assets and goodwill
Intangible assets and goodwill are presented under other assets in the combined statements of assets and liabilities. The intangible assets, none of which have indefinite lives, are valued at cost less accumulated amortization and impairment charges. All intangibles assets and goodwill are tested for impairment whenever there is an indication that the asset may be impaired. Goodwill is not amortized but tested for impairment annually. In cases where the carrying value of intangible assets or goodwill exceeds the recoverable amount, an impairment charge is recognized in the combined statements of operating activities.
Intangible assets with a finite useful life, such as certain licenses, computer software and patents, are capitalized at historical cost and amortized on a straight-line basis over the estimated useful life. Amortization methods, useful lives and residual values are reassessed annually.
Intangible assets, other than goodwill, included in other assets, totals $6.4 million and $6.0 million as of December 31, 2009 and 2008, respectively. Goodwill, included in other assets, totals $11.4 million and $10.9 million as of December 31, 2009 and 2008, respectively.
During 2009, the Company acquired the Lane Cove business in Australia. The acquisition consideration totaled $13.6 million. $11.1 million of the total purchase price was paid in cash during the year ended December 31, 2009 and the remainder in 2010. Based on the purchase price allocation an amount of $0.3 million negative goodwill was recognized in other operating income/(expenses) in relation to this acquisition.
Research and development costs
Expenditures on research activities, undertaken with the prospect of gaining new scientific or technical knowledge and understanding are recognized in the combined statements of operating activities as an expense as incurred. Development costs are capitalized if the costs can be measured reliably, the product or process is technically and commercially feasible, sufficient future economic benefits will be generated, and the Company has sufficient resources to complete the development. The expenditures capitalized, if any, include the cost of materials, direct labor and overhead costs that are directly attributable to preparing the asset for its intended use. No development expenditure has been capitalized in these combined financial statements.
Property, plant and equipment
Property, plant and equipment are stated at historical cost less accumulated depreciation and any impairment recognized.
Subsequent costs are included in an asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. All other repairs and maintenance

10


 

are charged to the combined statements of operating activities during the financial period in which these costs are incurred.
Land is not depreciated. The cost of other property, plant and equipment is depreciated using the straight-line method over the estimated useful lives of the respective assets. The useful life for buildings is up to 40 years and up to 17 years for plant and equipment.
Useful lives and residual values are reassessed annually. Components of property, plant and equipment that have different useful lives are accounted for as separate items of property, plant and equipment. The costs of major maintenance activities are capitalized as separate components of property, plant and equipment and depreciated over the remaining useful lives of the components.
Leases
Leases of property, plant and equipment are classified as finance leases if the Company has substantially all the risks and rewards of ownership. All other leases are accounted for as operating leases.
Finance leases are capitalized at the commencement of the lease at the lower of the fair value of the leased property or the present value of the minimum lease payments. Property, plant and equipment acquired under finance leases are depreciated over the shorter of the useful life of the asset or the lease term.
Operating lease payments are recognized as an expense in the combined statements of operating activities on a straight-line basis over the term of the lease.
Impairment
The carrying amounts of the Company’s assets are reviewed at each reporting date to determine whether there is any indication of impairment. If the carrying value of an asset or its cash-generating unit exceeds its estimated recoverable amount, an impairment loss is recognized in the statements of operating activities.
Impairment losses recognized within a cash-generating unit are allocated first to the carrying amount of goodwill and then to the carrying amount of the other assets on a pro rata basis. For goodwill the recoverable amount is estimated at each reporting date. An impairment loss in respect of goodwill is not reversed. In respect of other assets, an impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
Inventories
Finished goods, raw materials and other inventories are stated at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less selling expenses and estimated costs of completion.
Costs of inventories comprise all costs of the raw materials, costs of conversion and other related costs incurred in bringing the inventories to the present location and condition. The costs of conversion of inventories include direct labor and fixed and variable production overheads, and take into account the stage of completion. The cost of inventories is determined using the weighted average cost formula.
Trade and other receivables
Trade and other receivables, excluding derivative financial instruments, are stated at amortized cost, using the effective interest method, less any impairment loss. An allowance for impairment of trade and other receivables is established if the collection of a receivable becomes doubtful. Such receivable becomes doubtful when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables. Significant financial

11


 

difficulties of the debtor, probability that the debtor will enter into bankruptcy or financial reorganization and default or delinquency in payments are considered indicators that the receivable is impaired. The amount of the allowance is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate. An impairment loss is recognized in the combined statements of operating activities, as are subsequent recoveries of previous impairments.
Financial instruments
Regular purchases and sales of financial assets and liabilities are recognized on a trade date basis, which is the date the Company commits to purchase or sell the asset. The initial measurement of all financial instruments is fair value adjusted for directly attributable transaction costs.
Derivative financial instruments
Derivative financial instruments include foreign exchange contracts, futures contracts and options contracts. All derivative financial instruments are recognized at fair value on the combined statements of assets and liabilities.
Fair values are derived from market prices and quotes from dealers and brokers, or are estimated using observable market inputs. Foreign exchange and commodity contracts are reported within current assets or current liabilities. Changes in the fair value of foreign exchange contracts are recognized in cost of sales or other operating income/(expenses), depending on the nature of the transaction, while changes in the fair value of commodity contracts are recognized in cost of sales, unless cash flow hedge accounting is applied. In that case, the effective part of the fair value changes is deferred as part of net assets until inventories are recognized and released to cost of sales in the combined statements of operating activities at the same time as the hedged item or earlier if it is determined that a deferred loss will not be recovered in one or more future periods.
Both at the hedge inception and at each quarter end, it is assessed whether the derivatives used are highly effective in offsetting changes in fair values or cash flows of hedged items. When a derivative is not highly effective, hedge accounting is discontinued prospectively. When a cash flow hedge relationship is terminated, the fair value changes deferred in net assets are released to the combined statements of operating activities when the hedged transaction is no longer expected to occur or when it is determined that deferred losses will not be recovered. Otherwise these will be released to the combined statements of operating activities at the same time as the hedged item affects operating income.
Trade and other payables
Trade and other payables, excluding derivative instruments, are measured at amortized cost, using the effective interest method. Their carrying values approximate their cost because of the short-term maturity of these instruments.
Provisions and contingent liabilities
Provisions are recorded when the Company has a present legal or constructive obligation as a result of past events that can be measured reliably, and it is more likely than not that an outflow of resources will be required to settle that obligation. The expected future cash outflows are discounted, if significant, using appropriate pre-tax interest rates reflecting current market assessments of the time value of money and, if applicable, the risks specific to the liability, to reflect the Company’s best estimate to settle the obligation at the reporting date.
Provisions for restructuring are recognized when a detailed and formal restructuring plan has been approved, and the restructuring has either commenced or has been announced publicly.

12


 

By their nature, provisions and contingent liabilities are dependent upon estimates and assessments as to whether the criteria for recognition have been met, including estimates of the probability of cash and other resources outflows.
Pensions and other post-retirement benefits
National Starch has both defined benefit and defined contribution plans. A defined contribution plan is a pension plan under which the business is required to pay fixed contributions for current and past service into a separate entity with no legal or constructive obligations to pay further contributions. A defined benefit plan is a pension plan that is not a defined contribution plan.
The Company records all actuarial gains and losses through net assets. The liability recognized in the combined statements of assets and liabilities in respect of defined benefit pension plans is the present value of the defined benefit obligation at the period end date less the fair value of plan assets. The defined benefit obligation is calculated annually using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.
Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to net assets in the period in which they arise and will not be recognized in the combined statements of operating activities in subsequent periods.
Past-service costs are recognized immediately in income, unless the changes to the pension plan are conditional on the employees remaining in service for a specified period of time (the vesting period). In this case, the past-service costs are amortized on a straight-line basis over the vesting period.
For defined contribution plans, the Company pays contributions to publicly or privately administered pension insurance plans on a mandatory, contractual or voluntary basis. The Company has no further payment obligations once the contributions have been paid. The contributions are recognized as employee benefit expense when they are due. Prepaid contributions are recognized as an asset to the extent that a cash refund or a reduction in the future payments is available.
In certain countries post-retirement benefits other than pensions are also provided to employees. These plans are generally not funded. Valuations of the obligations under these plans are carried out by independent actuaries based on the projected unit credit method. The costs relating to such plans primarily consist of the present value of the benefits attributed on an equal basis to each year of service and the interest on this obligation in respect of employee service in previous years. The accounting for post-retirement benefits other than pensions is consistent with the Company’s accounting for defined benefit pension plans.
Certain defined benefit pension plans are maintained by AkzoNobel and also include non-National Starch participants. Management has made various assumptions and estimates to allocate the expenses and balances related to these plans to the Company.
Net periodic pension costs are recorded in the combined statements of operating activities following the function of the respective Company employee.
Other long-term employee benefits
Other long-term employee benefits include long-term service benefits and other employee benefits payable more than 12 months after the related service is rendered. These provisions are stated at present value.

13


 

New IFRS accounting standards
Several new accounting pronouncements have been issued, but are not effective and have not been adopted early as of the date of the combined financial statements. These include:
    IFRS 3, Business Combinations and IAS 27, Consolidated and Separate Financial Statements were revised and will be effective for the Company as from 2010, with earlier application permitted. These standards will bring significant changes to the accounting policies related to business combinations and changed ownership interests.
 
    IFRS 9, Financial Instruments (replacement of IAS 39) will become effective as from 2013, with earlier adoption permitted. IFRS 9 introduces new requirements for classifying and measuring financial instruments.
 
    The IASB’s annual improvements project results in many smaller amendments to several IFRSs. Most amendments will be effective as from 2010.
 
    An amendment to IAS 24, Related Party Disclosures clarifies the definition of a related party and provides a partial exemption from the disclosure requirements for government-related entities. The revised standard also clarifies that disclosure is required of any commitments of a related party to do something if a particular event occurs or does not occur in the future. The revised standard is effective as from 2011, with earlier application permitted.
 
    An amendment to IFRIC 14 IAS 19 — The Limit on a Defined Benefit Asset, Minimum Funding Requirements and Their Interaction — on minimum funding requirements corrects an unintended consequence of the originally issued interpretation. The amendment is effective as from 2011, with earlier application permitted.
National Starch has not yet assessed the potential impacts that the adoption of the above standards will have on the combined financial statements of the Company.
Note 3—Related Parties
These combined financial statements include transactions with related parties.
In 2009 and 2008, the Company entered into transactions with AkzoNobel and its subsidiaries. Furthermore, AkzoNobel provided corporate services for the Company during the periods presented.
Sales of goods to AkzoNobel and its subsidiaries for the years ended December 31, 2009 and 2008 total $16.4 million and $24.7 million, respectively. From January 1, 2008 to June 30, 2008, these sales to AkzoNobel and its subsidiaries were made at cost ($8.7 million) or at established transfer prices. From July 1, 2008 through December 31, 2009, these sales to AkzoNobel and its subsidiaries were based on cost plus and other transfer pricing methods with margins typically ranging between 20% and 25%.
At December 31, 2009 and 2008, the Company had receivables from AkzoNobel and its subsidiaries of $3.0 million and $1.1 million, respectively. These amounts are reflected in trade and other receivables in the combined statements of assets and liabilities. At December 31, 2009 and 2008, the Company had payables to AkzoNobel and its subsidiaries of $4.0 million and $4.6 million, respectively. These amounts are reflected in trade and other payables in the combined statements of assets and liabilities.
During the years ended December 31, 2009 and 2008, the Company was charged for services provided to the Company. These include, among other items, services at shared sites, insurance, taxation, treasury, human resources, safety, health and environment. These corporate recharges total to $1.6 million and $5.8 million for the years ended December 31, 2009 and 2008, respectively, and are recorded in general and administrative expenses.
From April 1, 2008 to December 31, 2009, the aforementioned charges decreased overall as certain of the corporate groups were disbanded following AkzoNobel’s acquisition of ICI, and the subsequent

14


 

disposal of certain businesses by AkzoNobel in April 2008. These charges were replaced by TSAs beginning in April 2008, which provided the allotment of services to the Company by AkzoNobel corporate functions, other AkzoNobel business units, and Henkel AG & Co. KGaA (“Henkel”). The TSA costs were based on the 2008 budgets for those services with a 5% inflation factor effective April 1, 2009. These TSA costs were directly charged to the Company for services provided based on rates agreed upon by the providers and recipients of the services included in the TSAs. By 2010, only a few TSAs are remaining and the Company is working toward a full exit of the TSAs, which may be terminated with 4 months notice. The remaining TSAs are in effect with AkzoNobel, none are in operation with Henkel. The TSA costs included in the statements of operating activities were $11.9 million and $11.2 million for the years ended December 31, 2009 and 2008, respectively and includes amounts charged by both AkzoNobel and Henkel. The TSA costs are primarily recorded in general and administrative expenses.
In addition to the above costs historically charged to the Company, additional AkzoNobel administrative expenses have been allocated to the Company in these combined financial statements. General and administrative expenses also include allocated corporate administrative expenses from AkzoNobel of $3.0 million and $2.0 million for the years ended December 31, 2009 and 2008, respectively. These costs include allocations of direct and indirect services provided to the Company relating to human resources, procurement, treasury, accounting, tax, and legal related services. These costs have been allocated to the Company based on headcount or revenues of the Company compared to those of AkzoNobel.
During 2009 and 2008, the Company leased from AkzoNobel, the owner, the Company’s headquarters facility in Bridgewater, N.J., which required an annual payment of $3.0 million to the owner of the property and is subject to escalation clauses. The lease expires in June 2024.
Key management compensation
Key management compensation included in the table below, relates to the Company’s Global Leadership Team members that were active during 2009 and 2008, respectively.
Key Management Compensation
                 
In $ millions   2009   2008
Salaries and other short-term employee benefits
    8.4       7.1  
Post-employment benefits
    0.9       0.9  
Other long-term benefits
    3.8        
 
               
Total
    13.1       8.0  
 
               
Note 4—Employee Benefits
Salaries, wages and other employee benefits
                 
In $ millions   2009   2008
Salaries and wages
    161.9       164.9  
Pension and other post-retirement cost
    12.1       10.7  
Other social charges
    9.0       10.9  
 
               
Total
    183.0       186.5  
 
               

15


 

Salaries, wages and other employee benefits per cost category
                 
In $ millions   2009   2008
Cost of sales
    92.7       97.2  
Selling expenses
    48.0       47.9  
Research and development expenses
    11.9       12.2  
General and administrative expenses
    30.4       29.2  
 
               
Total
    183.0       186.5  
 
               
Employees
Average number during the year
                 
    2009   2008
North America
    992       1,054  
Europe
    281       265  
Asia
    726       655  
Latin America
    279       256  
 
               
Total
    2,278       2,230  
 
               
 
               
Number of employees at year-end
    2,322       2,235  
Note 5—Property, Plant and Equipment
                         
    Buildings     Plant equipment        
In $ millions   and land     and machinery     Total  
Cost of acquisition
    303.4       551.2       854.6  
Accumulated depreciation
    (97.8 )     (245.2 )     (343.0 )
 
                       
 
                 
Carrying value at January 1, 2008
    205.6       306.0       511.6  
 
                 
 
                       
Movements in 2008
                       
Divestments and disposals
          (1.9 )     (1.9 )
Capital expenditures
    11.9       27.5       39.4  
Depreciation
    (12.7 )     (29.9 )     (42.6 )
Changes in exchange rates
    0.7       (15.6 )     (14.9 )
 
                 
Total changes
    (0.1 )     (19.9 )     (20.0 )
 
                 
 
                       
Cost of acquisition
    316.2       553.4       869.6  
Accumulated depreciation
    (110.7 )     (267.3 )     (378.0 )
 
                 
Carrying value at year-end 2008
    205.5       286.1       491.6  
 
                 
 
                       
Movements in 2009
                       
Acquisitions through business combinations
    2.5       4.2       6.7  
Divestments and disposals
    (1.2 )     (3.3 )     (4.5 )
Capital expenditures
    8.2       22.9       31.1  
Depreciation
    (15.0 )     (27.3 )     (42.3 )
Changes in exchange rates
    1.7       6.7       8.4  
 
                 
Total changes
    (3.8 )     3.2       (0.6 )
 
                 
 
                       
Cost of acquisition
    327.6       585.6       913.2  
Accumulated depreciation
    (125.9 )     (296.3 )     (422.2 )
 
                 
Carrying value at year-end 2009
    201.7       289.3       491.0  
 
                 
The book value of property, plant and equipment financed by finance lease, and not legally owned by the Company, was $2.5 million and $2.3 million as of December 31, 2009 and 2008, respectively. As

16


 

of December 31, 2009 and 2008, no item of property, plant and equipment, or other assets, were provided as security for bank loans.
Depreciation per cost category
                 
In $ millions   2009   2008
Cost of sales
    (39.1 )     (39.3 )
Selling expenses
    (0.7 )     (0.5 )
General and administrative expenses
    (1.5 )     (1.9 )
Research and development expenses
    (1.0 )     (0.9 )
 
               
Total
    (42.3 )     (42.6 )
 
               
Note 6—Inventories
                 
In $ millions   2009   2008
Raw materials and supplies
    62.0       64.4  
Finished products and goods for resale
    118.4       157.4  
Provisions for obsolete items
    (3.5 )     (4.1 )
 
               
Total
    176.9       217.7  
 
               
In 2009 and 2008, $1.7 million and $2.8 million, respectively, were recognized in the combined statements of operating activities for the write-down of inventories to their net realizable values, while $1.7 million and $2.6 million, respectively, of write-downs were reversed in the period of sale.
As of December 31, 2009, $14.5 million of raw material inventories in North America have been pledged as collateral for a line of credit with a third party.
Note 7—Trade and Other Receivables
                 
In $ millions   2009   2008
Trade receivables
    148.1       160.0  
Receivables from related parties
    3.0       1.1  
Prepaid expenses
    7.1       7.9  
Other receivables
    13.5       10.3  
 
               
 
               
Total
    171.7       179.3  
 
               
Aging of trade receivables
                 
In $ millions   2009   2008
Performing and < 3 months accounts receivable
    150.6       160.0  
Past due accounts receivables:
               
3-6 months
    0.3       1.4  
6-9 months
    1.0        
9-12 months
    0.9       0.4  
> 12 months
          0.8  
Allowance for impairment
    (4.7 )     (2.6 )
 
               
 
               
Total trade receivables
    148.1       160.0  
 
               

17


 

With respect to the trade and other receivables that are neither impaired nor past due, there are no indications as of December 31, 2009 that the debtors will not meet their payment obligations.
Allowance for impairment of trade receivables
                 
In $ millions   2009     2008  
 
Opening balance
    2.6       3.5  
Additions charged to income
    2.6       0.1  
Utilization
    (0.4 )     (1.3 )
Currency exchange differences
    (0.1 )     0.3  
 
               
 
Closing balance
    4.7       2.6  
 
The additions to the allowance for impairment of trade receivables have been included in the combined statements of operating activities under selling expenses.
The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivables presented above. The Company does not hold any collateral for impaired trade receivables nor does the Company have a significant customer concentration.
Note 8—Provisions
                                 
            Pensions and other              
            post-retirement     Restructuring of        
In $ millions   Total     benefits     activities     Other  
 
Balance at January 1, 2008
    83.2       76.1       3.0       4.1  
Additions made during the year
    19.8       10.7       6.2       2.9  
Utilization
    (20.4 )     (15.5 )     (4.3 )     (0.6 )
Amounts reversed during the year
    (1.1 )                 (1.1 )
Actuarial losses, net
    29.8       29.8              
Changes in exchange rates
    (0.1 )     (0.1 )            
 
                               
 
Balance at December 31, 2008
    111.2       101.0       4.9       5.3  
 
 
                               
Non-current portion of provisions
    107.8       101.0       2.6       4.2  
Current portion of provisions
    3.4             2.3       1.1  
 
                               
 
Total
    111.2       101.0       4.9       5.3  
 
 
                               
Additions made during the year
    17.1       12.1       3.6       1.4  
Utilization
    (6.9 )     (3.5 )     (2.3 )     (1.1 )
Actuarial losses, net
    8.5       8.5              
Changes in exchange rates
    0.1       0.1       (0.1 )     0.1  
 
                               
 
Balance at December 31, 2009
    130.0       118.2       6.1       5.7  
 
 
                               
Non-current portion of provisions
    125.6       118.2       2.0       5.4  
Current portion of provisions
    4.4             4.1       0.3  
 
                               
 
Total
    130.0       118.2       6.1       5.7  
 
Provisions for pensions and other post-retirement benefits
The majority of the Company’s employees participate in Company or other AkzoNobel defined benefit pension plans, defined contribution pension plans and other post-retirement benefit plans, which provide benefits to employees and former employees of both National Starch and other AkzoNobel businesses. In certain of these plans, the assets and liabilities of Company employees (and former Company employees) are combined with those related to employees and former employees of other

18


 

AkzoNobel businesses. The Company has obtained information about each of these AkzoNobel plans measured in accordance with IAS 19 on the basis of assumptions that apply to each of the plans as a whole, and used a reasonable allocation to determine the Company’s portion of the each plan’s assets, liabilities and benefit costs under IAS 19. The allocation method used was based on plan participant headcount of the Company’s employees compared to the plan’s total headcount. Management considers that such allocations have been made on a reasonable basis.
For each of these plans, the defined benefit obligation (at each reporting date), and the service cost, contributions, benefit payments, and impact of special events (in each accounting period), relating to the Company, have been determined using actuarial techniques which take into account the membership profile of the Company’s participants. Where applicable, plan assets at each reporting date have been split in the same proportion as the defined benefit obligation. Management believes that such allocations have been made on a reasonable basis.
Other employees of the Company participate in stand-alone National Starch pension and other post-retirement benefit plans. The related expenses, assets and liabilities for these plans are accounted for in accordance with IAS 19.
Valuations of the obligations under the pension and other post-retirement benefit plans are carried out annually. The discount rates applied are based on yields available on high-quality corporate bonds that have currencies and terms consistent with the currencies and estimated terms of the Company’s obligations.
The defined benefit pension plans in which the Company’s employees participate generally provide benefits based on years of service and employees’ compensation. The funding policies for the plans are consistent with local requirements in the countries of establishment. Obligations under these plans are systematically provided for by depositing funds with trustees or separate foundations, under insurance policies, or by recording provisions in the combined statements of assets and liabilities.
A number of the Company’s current and former employees participate in post-retirement healthcare and life insurance plans. The Company has accrued for the expected costs of providing such post-retirement benefits during the years that the employee rendered the necessary services.
Below, a table is provided with a summary of the changes in the pension and the other post-retirement benefit obligations and plan assets for the years ended December 31, 2009 and 2008.

19


 

                                 
                    Other post-retirement  
    Pensions   benefits
In $ millions   2009     2008     2009     2008  
     
 
                               
Defined benefit obligation
                               
Balance at beginning of year
    196.5       196.7       17.2       16.0  
Settlements / curtailments
    (0.1 )                  
Plan amendment
    0.5                    
Service costs
    6.1       7.5       0.7       0.6  
Contribution by employees
          0.2       0.3        
Interest costs
    11.5       11.6       0.9       1.0  
Benefits paid
    (9.2 )     (13.3 )     (0.9 )     (1.6 )
Actuarial (gains) / losses
    16.1       (2.8 )     (2.7 )     1.3  
Changes in exchange rates
    2.1       (3.4 )     0.1       (0.1 )
     
Defined benefit obligation at year-end
    223.5       196.5       15.6       17.2  
     
 
                               
Plan assets
                               
Balance at beginning of year
    (111.6 )     (135.4 )            
Contribution by employer
    (2.7 )     (13.7 )     (0.6 )     (1.6 )
Contribution by employees
          (0.2 )     (0.3 )      
Benefits paid
    9.0       13.1       0.9       1.6  
Expected return on plan assets
    (7.6 )     (10.1 )            
Actuarial (gains) / losses
    (4.9 )     31.3              
Changes in exchange rates
    (2.1 )     3.4              
 
                               
     
Plan assets at year-end
    (119.9 )     (111.6 )            
     
 
                               
Reconciliation of provision
    103.6       84.9       15.6       17.2  
 
                               
Unrecognized past service costs
                (1.0 )     (1.1 )
 
                               
     
Total
    103.6       84.9       14.6       16.1  
     
Funded and unfunded pension plans
                 
In $ millions   2009     2008  
 
Wholly or partly funded plans
    209.2       185.8  
Unfunded plans
    14.3       10.7  
 
Total
    223.5       196.5  
 
The net periodic pension costs for the defined benefit pension plans were as follows:
Net periodic pension cost
                                 
    Pensions   Other post-retirement benefits
In $ millions   2009     2008     2009     2008  
 
Service costs for benefits earned during the period
    6.1       7.5       0.7       0.6  
Interest costs on defined benefit obligations
    11.5       11.6       0.9       1.0  
Expected return on plan assets
    (7.6 )     (10.1 )            
Amortization of past service costs
    0.5             0.1       0.1  
Settlement / curtailment gain
    (0.1 )                  
 
Total
    10.4       9.0       1.7       1.7  
 
The cumulative amount of actuarial losses from January 1, 2008 recognized through net assets was $38.3 million and $29.8 million as of December 31, 2009 and 2008, respectively.
Expense recognized for defined contribution plans totalled $5.8 million and $4.3 million during the years ended December 31, 2009 and 2008, respectively.

20


 

The weighted average remaining life expectancy of the persons participating in the defined benefit pension plans were:
Remaining life expectancy
                 
    At December 31
In years   2009     2008  
 
Currently aged 60
               
Male
    26.9       27.3  
Female
    29.2       29.8  
Currently aged 45, at age 60
               
Male
    27.2       27.6  
Female
    29.5       30.0  
All assumptions for pensions and other post-retirement benefits have been determined by management based on past experience, future estimates, and based on the knowledge of the plan participant base. The assumptions for the expected return on plan assets were based on a review of the historical returns of the asset classes in which the assets of the pension plans are invested. The historical returns on these asset classes were weighted based on the expected long-term allocation of the assets of the pension plans.
Weighted average assumptions for pensions and other post-retirement benefits
                                 
    Pensions     Other post-retirement benefits
In %   2009     2008     2009     2008  
 
Pension benefit obligation at December 31:
                               
-Discount rate
    5.3 %     5.8 %     5.5 %     6.0 %
-Rate of compensation increase
    4.6 %     4.5 %                
Net periodic pensions costs:
                               
-Discount rate
    5.8 %     5.8 %     6.0 %     5.8 %
-Rate of compensation increase
    4.5 %     4.4 %                
-Expected return on plan assets
    6.9 %     7.1 %                
National Starch’s and AkzoNobel’s primary objective with regard to the investment of pension plan assets is to ensure that in each individual scheme sufficient funds are available to satisfy future benefit obligations. For this purpose, asset and liability management (ALM) studies are made periodically for each pension fund. An appropriate mix is determined on the basis of the outcome of these ALM studies, taking into account the local rules and regulations. Pension plan assets principally consist of long-term interest-earning investments and quoted equity securities. The weighted average pension plan asset allocation at December 31, 2009 and 2008 for the pension plans by asset category are as follows:
Plan asset allocation
                 
    Plan assets at December 31
In %   2009     2008  
 
Equity securities
    28.8 %     25.4 %
Long-term interest earning investments
    57.3 %     56.7 %
Real estate and other
    13.9 %     17.9 %
 
Total
    100 %     100 %
 

21


 

Weighted average assumptions for other post-retirement benefits were as follows:
Weighted average assumptions
                 
In % / year   2009     2008  
 
Assumed healthcare cost trend rates at December 31:
               
•   Healthcare cost trend rate assumed for next year
    7.5 %     8.5 %
•   Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
    5.0 %     5.0 %
 
•   Year that the rate reaches the ultimate trend rate
    2015       2015  
 
Assumed healthcare cost trend rates can have a significant effect on the amounts reported for the healthcare plans. A one percentage point change in assumed healthcare cost trend rates would have the following effects:
Sensitivity healthcare cost trends
                 
    1% point     1% point  
In $ millions   increase     decrease  
 
(Increase) / decrease on total of service and interest cost
    (0.1 )      
(Increase) / decrease on post-retirement benefit obligations
    (0.3 )     0.3  
Cash flows
The Company expects to contribute $6.6 million to its defined benefit pension and other post-retirement benefit plans in 2010.
The following benefit payments, which take into account the effect of future service, are expected to be paid:
Expected benefit payments
                 
            Other post-  
            retirement  
In $ millions   Pensions     benefits  
 
2010
    17.6       0.9  
2011
    15.9       1.0  
2012
    15.0       1.0  
2013
    15.3       1.0  
2014
    14.9       1.1  
2015 — 2019
    92.9       5.5  
Provisions for restructuring of activities
Provisions for restructuring of activities comprise estimated cash outflows for certain employee benefits and for costs that are directly associated with plans to exit specific activities and to close down facilities. For all restructurings a detailed formal plan exists, and the implementation of the plan has started or the plan has been announced. Most restructuring activities relate to relatively smaller restructurings, and are expected to be completed within two years from the respective date of recognition. However, for certain plans, payments of termination benefits to former employees may take several years longer.
Other provisions
Other provisions primarily relate to other non-pension related long-term employee benefits, such as deferred compensation.

22


 

Note 9—Trade and Other Payables
Trade and other payables
                 
In $ millions   2009     2008  
 
Third party payables
    126.6       125.2  
Payables to related parties
    4.0       4.6  
Other liabilities
    81.3       82.4  
 
Total
    211.9       212.2  
 
Other liabilities include accrued employee compensation, including certain employee single and multi-year incentive plans.
Note 10—Financial Risk Management and Financial Instruments
The Company’s activities expose the Company to a variety of financial risks including currency risk, commodity price risk and credit risk. These risks are inherent to the way the Company operates as a Company with a globally integrated supply chain and large number of locally operating businesses. The Company’s overall risk management program seeks to identify, assess, and, if considered appropriate, mitigate these financial risks. These risk mitigating activities include the use of derivative financial instruments to hedge certain risk exposures.
Foreign exchange risk management
The Company operates with a globally integrated supply chain, often sourcing products from a region of one functional currency, but ultimately selling to third-party customers in another currency. The Company enters into limited foreign exchange contracts within its Thailand business for economic hedging purposes. All foreign exchange contracts outstanding at December 31, 2009 and 2008, have a maturity of less than one year. The Company does not use financial instruments to hedge the translation risk of investments in foreign operations or earnings of foreign businesses. Currency derivatives are not used for speculative purposes and are recorded at fair value through the statements of operating activities.
The table below presents a breakdown of the notional amounts of outstanding foreign exchange contracts that the Company’s Thailand business has entered into as of December 31, 2009 and 2008:
Notional amounts at year-end
                                 
In millions of noted currency           2009             2008  
 
    Buy     Sell     Buy     Sell  
 
US Dollar
    21.4             16.4        
Euro
    1.5             0.8       0.2  
Japanese Yen
    172.2       0.5       570.0       0.2  
Swedish Krona
          0.1             0.1  
The Company performs foreign currency sensitivity analysis by applying an adjustment to the spot rates prevailing during the year. This adjustment is based on observed changes in the exchange rate in the past and management expectation for possible future movements.
On a combined basis, for the year ended December 31, 2009, if the US dollar had weakened or strengthened by 10 percent against the other currencies of the combined Company, with all other variables held constant, operating income for the year would have been approximately $4 million (2008: $7 million) higher or lower.

23


 

Commodity price risk management
The Company hedges agricultural commodities with futures and options contracts purchased at the Chicago Mercantile Exchange. Cash flow hedge accounting is applied to these contracts and the Company has operated a hedging program throughout 2009 and 2008. The futures and cash markets for agricultural commodities experienced volatility in 2009 and 2008. The Company’s standard practice is to hedge a substantial portion of the ensuing year’s crop.
As of January 1, 2008, the Company included gains of $3.3 million in net assets and recognized a realized gain of $0.4 million in inventories. During the year ended December 31, 2008, the Company recognized gains of $9.1 million into inventories, and also recognized losses of $28.5 million into net assets, resulting in $34.3 million of realized and unrealized losses included in net assets as of December 31, 2008. At December 31, 2008, a realized loss of $8.0 million was recognized in inventories. At December 31, 2008, agricultural commodities were hedged by the business using futures contracts with a notional value of $38.8 million and a fair value of $(1.7) million.
During the year ended December 31, 2009, the Company recognized losses of $38.9 million into inventories, and also recognized gains of $3.5 million into net assets, resulting in $8.8 million of realized and unrealized gains included in net assets as of December 31, 2009. At December 31, 2009, a realized gain of $1.9 million was recognized in inventories. At December 31, 2009, agricultural commodities were hedged by the business using futures and options contracts with a notional value of $59.1 million and a fair value of $4.6 million.
The Company regularly settles these cash flow hedge positions through margin accounts.
The commodity price risk sensitivity analysis is performed by applying an adjustment to the forward rates prevailing at year-end. This adjustment is based on observed changes in commodity prices in the previous year and management expectations for possible future movements. For the purpose of this sensitivity analysis, the change of the price of the commodity is not discounted to the net present value at the reporting date.
On December 31, 2009, if the prices of agricultural commodities were 10 percent weaker / stronger than the market prices actually prevailing at that date, with all other variables held constant, net assets would have been $5.7 million lower or higher. This is due to the fair value changes of agricultural derivatives which have been accounted for under cash flow hedge accounting.
Credit risk
Credit risk arises from financial assets such as derivative financial instruments with a positive fair value and trade and other receivables.
The Company has a credit risk management policy in place to limit credit losses due to non-performance of financial counterparties and customers. The exposure to credit risk is monitored on an ongoing basis. Credit evaluations are performed on all customers requiring credit. Generally, the Company does not require collateral in respect of financial assets.
Transactions involving derivative financial instruments are with counterparties with sound credit ratings and with whom the Company has contractual netting agreements. The Company has no reason to expect non-performance by the counterparties to these agreements.
Due to the geographical spread of the Company and the diversity of its customers, at December 31, 2009 and 2008, the Company was not subject to any significant concentration of credit risks. The maximum exposure to credit risk is represented by the carrying amount of each financial asset, including derivative financial instruments, in the combined statements of assets and liabilities.

24


 

Liquidity risk management
The primary objective of liquidity management is to provide for sufficient cash and cash equivalents to enable the Company to meet its payment obligations. Historically the Company has relied on its parent for financing and cash management. As these combined financial statements exclude financing, no further disclosure has been made regarding liquidity risk management.
Maturity of liabilities and cash outflows
                         
    Less than     Between 1        
In $ millions   1 year     and 5 years     Over 5 years  
 
 
                       
At December 31, 2009:
                       
Trade and other payables, excluding derivative instruments
    211.9              
 
                       
Derivative instruments:
                       
•   Outflow (included in trade and other payables)
                 
 
                       
 
Total
    211.9              
 
 
                       
At December 31, 2008:
                       
Trade and other payables, excluding derivative instruments
    210.5              
 
                       
Derivative instruments:
                       
•   Outflow (included in trade and other payables)
    1.7              
 
                       
 
Total
    212.2              
 
The carrying values and estimated fair values of financial instruments are as follows:
Fair value per financial instruments category
                                                 
                    Carrying value per IAS 39 category              
                    Loans and     At fair value     Total        
    Carrying     Out of scope of     receivables / other     through profit or     carrying        
In $ millions   amount     IFRS 7     liabilities     loss     value     Fair value  
 
 
                                               
December 31, 2009:
                                               
Other assets
    28.4       17.8       6.8       3.8       10.6       10.6  
Trade and other receivables
    171.7             169.4       2.3       171.7       171.7  
 
                                               
 
Total financial assets
    200.1       17.8       176.2       6.1       182.3       182.3  
 
 
                                               
Trade and other payables
    211.9             211.9             211.9       211.9  
 
                                               
 
Total financial liabilities
    211.9             211.9             211.9       211.9  
 
 
                                               
December 31, 2008:
                                               
Other assets
    30.0       16.9       10.3       2.8       13.1       13.1  
Trade and other receivables
    179.3             179.3             179.3       179.3  
 
                                               
 
Total financial assets
    209.3       16.9       189.6       2.8       192.4       192.4  
 
 
                                               
Trade and other payables
    212.2             212.2             212.2       212.2  
 
                                               
 
Total financial liabilities
    212.2             212.2             212.2       212.2  
 
Loans and receivables and other liabilities are recognized at amortized cost, using the effective interest method, with the exception of amounts related to the unrealized gain/loss for commodity hedges, which are measured at fair value. The carrying amounts of receivables less allowance for impairment and other current liabilities approximate fair value due to the short maturity period of those instruments.
Fair value of financial instruments
The following valuation methods for financial instruments carried at fair value through profit or loss

25


 

are distinguished:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2: inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices)
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs)
All fair values of financial instruments carried at fair value through profit or loss and hedging instruments employ level 1 and level 2 valuation methods.
Note 11— Contingent liabilities and unrecognized contractual commitments
Environmental matters
Environmental liability risks are reviewed periodically and adjusted, if necessary, and as additional information becomes available. Environmental liabilities can change substantially due to the emergence of additional information on the nature or extent of the contamination, the necessity of employing particular methods of remediation, actions by governmental agencies or private parties, or other factors.
It is the Company’s policy to accrue when it is probable that a liability has materialized and an amount is reasonably estimable. At December 31, 2009 and 2008, no provisions have been recorded for environmental matters.
Litigation
From time to time the Company is subject to legal claims and disputes and a number of claims are currently pending, all of which are contested. While the outcome of these claims cannot be predicted with certainty, management believes, based upon legal advice and information received, that the final outcome will not materially affect the Company’s financial position.
Commitments
The Company holds operating leases for certain vehicles, equipment, warehouses, buildings and other assets. Future minimum lease payments under operating leases as of December 31, 2009 are as follows:
Maturity of operating leases
         
In $ millions   2009  
 
Payments due within one year
    11.7  
Payments between one and five years
    30.0  
Payments due after more than five years
    31.0  
 
Total
    72.7  
 
The Company also has commitments for the purchase of property, plant and equipment of $4.3 million as of December 31, 2009.
The Company has raw material and utility purchase commitments in the ordinary course of business. As of December 31, 2009, the Company had outstanding commitments to purchase 1.2 million metric tons and 84 thousand metric tons of corn in North America and Europe, respectively. Of these amounts, 428 thousand metric tons and 47 thousand metric tons of corn had been priced in North America and Europe, respectively. Such pricing is not indicative of the ultimate net cost the Company will bear due to the Company’s hedging strategy as described in Note 10. As of December 31, 2009, the Company had commitments to purchase 705 million kw-hrs of natural gas in North America. Of

26


 

this amount, 424 million kw-hrs had been priced for a total value of $8.8 million. As of December 31, 2009, the Company had commitments to purchase 102 million kw-hrs of natural gas and 49 million kw-hrs of electricity in Europe at a total cost of $7.6 million.
Note 12 — Subsequent events
At April 23, 2010, AkzoNobel announced its intention to divest the National Starch business. At June 19, 2010, AkzoNobel and CPI signed an International Share and Business Sale Agreement in relation to the National Starch business. The change in ownership is subject to completion of certain closing conditions, and the transfer of assets and liabilities is governed by the International Share and Business Sale Agreement.
Bridgewater, August 17, 2010
J.P. Zallie
Chief Executive Officer and President of National Starch
/s/ J.P. Zallie
H.W.M. Kieftenbeld
Chief Financial Officer of National Starch
/s/ H.W.M. Kieftenbeld

27


 

Independent Auditors’ Report
The Board of Management
National Starch LLC:
We have audited the accompanying combined statements of assets and liabilities of the National Starch business of Akzo Nobel N.V. (the Business) as of December 31, 2009 and 2008, and the related combined statements of operating activities and identifiable cash flows for the years then ended. These combined financial statements are the responsibility of the Business’ management. Our responsibility is to express an opinion on these combined financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Business’ internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
The accompanying combined financial statements were prepared on the basis of accounting described in Notes 1 and 2 for the purpose of complying with the rules and regulations of the Securities and Exchange Commission for inclusion in the Form 8-K of Corn Products International, Inc., and are not intended to be a complete presentation of the Business’ financial position, results of operations or cash flows in full compliance with International Financial Reporting Standards as issued by the International Accounting Standards Board.
In our opinion, the combined financial statements referred to above present fairly, in all material respects, the assets and liabilities of the National Starch business of Akzo Nobel N.V. as of December 31, 2009 and 2008, and the results of its operating activities and its identifiable cash flows for the years then ended, on the basis of accounting described in Notes 1 and 2.
         
     
  /s/ KPMG LLP    
     
     
 
Short Hills, NJ
August 17, 2010

28

EX-99.2 4 c60213exv99w2.htm EX-99.2 exv99w2
Exhibit 99.2
The National Starch Business of
Akzo Nobel N.V.
(‘National Starch’)
Unaudited condensed combined interim financial statements as of and for the 176 days
ended June 25, 2010
August 17, 2010
Prepared in anticipation of Corn Products International, Inc.’s SEC reporting requirements

 


 

INDEX TO THE UNAUDITED CONDENSED COMBINED INTERIM FINANCIAL STATEMENTS
         
Condensed combined statements of operating activities for the 176 days ended June 25, 2010 and the 177 days ended June 26, 2009
    2  
Condensed combined statements of assets and liabilities as of June 25, 2010 and as of December 31, 2009
    3  
Condensed combined statements of identifiable cash flows for the 176 days ended June 25, 2010 and for the 177 days ended June 26, 2009
    4  
Notes to the unaudited condensed combined interim financial statements
    5  

1


 

NATIONAL STARCH
CONDENSED COMBINED STATEMENTS OF OPERATING ACTIVITIES

(Amounts in millions of US dollars)
(Unaudited)
                                 
            June 25,             June 26,  
For the 176 days and 177 days ended           2010             2009  
 
 
                               
Revenues
    646.3               568.0          
Revenues from related parties
    8.1               8.2          
Cost of sales
    (486.9 )             (477.8 )        
 
                               
 
Gross profit
            167.5               98.4  
 
 
                               
Selling expenses
    (39.0 )             (36.5 )        
General and administrative expenses
    (53.3 )             (41.9 )        
Research and development expenses
    (8.9 )             (8.2 )        
Other operating income / (expenses)
    (0.6 )             (0.1 )        
 
 
            (101.8 )             (86.7 )
 
 
                               
Operating income
            65.7               11.7  
 
The accompanying notes are an integral part of these combined financial statements.

2


 

NATIONAL STARCH
CONDENSED COMBINED STATEMENTS OF ASSETS AND LIABILITIES

(Amounts in millions of US dollars)
(Unaudited)
                                 
            June 25,             December 31,  
As of           2010             2009  
 
 
                               
Assets
                               
Non-current assets
                               
Property, plant and equipment
    472.4               491.0          
Other assets
    29.7               28.4          
 
Total non-current assets
            502.1               519.4  
 
 
                               
Current assets
                               
Inventories
    210.0               176.9          
Trade and other receivables
    177.9               171.7          
 
Total current assets
            387.9               348.6  
 
 
                               
Total assets
            890.0               868.0  
 
 
                               
Liabilities
                               
Non-current liabilities
                               
Provisions
    143.9               125.6          
 
Total non-current liabilities
            143.9               125.6  
 
 
                               
Current liabilities
                               
Trade and other payables
    204.8               211.9          
 
Current portion of provisions
    5.8               4.4          
 
Total current liabilities
            210.6               216.3  
 
 
                               
Total liabilities
            354.5               341.9  
 
 
                               
Net assets
            535.5               526.1  
 
The accompanying notes are an integral part of these combined financial statements.

3


 

NATIONAL STARCH
CONDENSED COMBINED STATEMENTS OF IDENTIFIABLE CASH FLOWS

(Amounts in millions of US dollars)
(Unaudited)
                                 
For the 176 days and 177 days ended           June 25,
2010
            June 26,
2009
 
 
 
                               
Operating income
            65.7               11.7  
 
                               
Adjustments to reconcile operating income to net cash generated from operating activities:
                               
Depreciation and amortization
    22.5               21.6          
Realized (gain)/loss on corn inventory hedging positions (non-cash recognized in income)
    (3.3 )             24.4          
Loss on disposals of property, plant and equipment
    0.1               0.8          
Unrealized gain on derivative contracts
    (0.3 )                      
Corporate overhead allocations from parent
    1.5               1.5          
Changes in working capital:
                               
Trade and other receivables
    (8.2 )             5.3          
Inventories
    (37.9 )             21.8          
Trade and other payables
    (1.2 )             (65.7 )        
Net change in provisions
    2.0               4.8          
Net cash payments made on settled corn derivative contracts
    (3.9 )             (2.4 )        
 
Net cash from operating activities
            37.0               23.8  
 
 
                               
Investing activities
                               
Purchases of property, plant and equipment
    (17.5 )             (18.4 )        
Proceeds from disposals of property, plant and equipment
    0.1                        
Net change in other investments
    0.2               (0.3 )        
Acquisition of combined companies
    (1.8 )                      
 
Net cash from investing activities
            (19.0 )             (18.7 )
 
 
                               
Net cash from operating and investing activities
            18.0               5.1  
 
The accompanying notes are an integral part of these combined financial statements.

4


 

NATIONAL STARCH
NOTES TO THE UNAUDITED CONDENSED COMBINED INTERIM FINANCIAL STATEMENTS

(Amounts in US dollars)
(Unaudited)
Note 1 — Business and Basis of Presentation
Business
National Starch (the “Business” or the “Company”) is a business of Akzo Nobel N.V. (“AkzoNobel”). The Company is a leading global supplier of specialty starches, principally focused on supplying the food industry. Additionally, the Company serves niche papermaking markets and supplies high-end industrial starch applications.
The Company’s headquarters are located in Bridgewater, New Jersey, USA. Operating facilities which manufacture products from different indigenous sources of starch (e.g. corn, tapioca, potato and rice) are located in Australia, Brazil, China, Germany, Mexico, Thailand, the UK and the USA. In total, the Business has 11 manufacturing facilities globally in eight countries, and there is a blend of upstream (wet milling) and downstream (specialty processing) capabilities amongst the plants.
At April 23, 2010, AkzoNobel announced its intention to divest the National Starch business. On June 19, 2010, AkzoNobel and Corn Products International, Inc. (“CPI”) signed an international share and business sale agreement in relation to the National Starch business. The change in ownership is subject to completion of certain closing conditions, and the transfer of assets and liabilities is governed by the International Share and Business Sale Agreement.
Basis of presentation
In January 2008, AkzoNobel completed the acquisition of Imperial Chemical Industries Plc. (“ICI”). The Company was an existing business of ICI. These unaudited combined condensed interim financial statements have been prepared on a combined “carve-out” basis from the books and records of AkzoNobel to represent the assets and liabilities and operating activities of the Company as if it had existed as a group of consolidated businesses as of and for the periods presented in these unaudited condensed combined interim financial statements. International Accounting Standard (“IAS”) 27, Consolidated and Separate Financial Statements, has been applied to account for intergroup investments and transactions. Furthermore, these unaudited condensed combined interim financial statements exclude all purchase price allocation impacts related to the National Starch business resulting from AkzoNobel’s purchase of ICI and are stated at the historical amounts prior to the acquisition by AkzoNobel.
These unaudited condensed combined interim financial statements have been prepared in order to fulfill the anticipated reporting requirements of Corn Products International, Inc. (“CPI”) under the Securities Act of 1933 and the Securities Exchange Act of 1934, including those of the Securities and Exchange Commission Regulation S-X 3-05 (“Regulation S-X 3-05”), Financial statements of businesses acquired or to be acquired. The recognition and measurement principles of International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”), including International Accounting Standard 34, Interim Financial Reporting (“IAS 34”) have been applied to the assets, liabilities, income, expenses and cash flows included in these combined interim financial statements as described in Note 1 and 2 to comply with Regulation S-X 3-05.
As these unaudited condensed combined interim financial statements do not include the effects of financing and income taxes, certain presentation and disclosures required by IFRS have been omitted in these unaudited condensed combined financial statements, including complete statements of financial position, statements of comprehensive income, statements of equity and statements of cash flows, and certain other disclosures required by IAS 34.
These unaudited condensed combined interim financial statements reflect the assets, liabilities, revenues, expenses and cash flows of the Company, except as noted below. During the periods presented, several legal restructurings have taken place and therefore the legal structure during those periods is different from the structure at June 25, 2010. The legal entities wholly owned by AkzoNobel forming part of the Company as of June 25, 2010, are as follows:
     
Legal Entity   Country of Incorporation
National Starch Pty Ltd*
  Australia
NSC Industrial Ltda
  Brazil

5


 

     
Legal Entity   Country of Incorporation
National Starch ULC
  Canada
NSS (Shanghai) Ltd
  China
Almidones y Quimicos Internacionales SA
  Costa Rica
Deutsche ICI GmbH
  Germany
NSC GmbH
  Germany
PT National Starch
  Indonesia
Nippon NSC Ltd
  Japan
N-Starch Sdn Bhd
  Malaysia
ICI Mauritius (Holdings) Ltd
  Mauritius
Aranal SA de CV
  Mexico
Grupo ICI Mexico SA de CV
  Mexico
ICI Servicios Mexico SA de CV
  Mexico
National Starch Servicios SA de CV
  Mexico
National Starch Mexico SA de CV
  Mexico
Inter-National Starch Inc
  Philippines
National Starch Pte Ltd
  Singapore
NSC (Thailand) Ltd
  Thailand
Brunob II B.V.
  The Netherlands
Brunob IV B.V.
  The Netherlands
Laing National Ltd
  United Kingdom
National Starch LLC
  United States of America
Raymond and White River LLC
  United States of America
 
*   Including Branch Office New Zealand
At May 25, 2010, AkzoNobel’s Board of Management approved a reorganization plan to reduce National Starch’s number of legal entities in Mexico. At June 11, 2010, a new legal entity was formed in Mexico (National Starch Mexico SA de CV) for the purpose of subsequently merging several existing entities.
Additionally, for the following legal entities wholly owned by AkzoNobel which will not be transferred in any sale of National Starch, National Starch has historically had employees based in and/or has had trading activities included within these legal entities. Any National Starch related assets, liabilities, revenues, expenses, or cash flows that pertain directly to the National Starch business from these entities have been included in these unaudited condensed combined interim financial statements. The non-National Starch businesses of these legal entities are dissimilar from National Starch, have historically been managed as if they were autonomous from National Starch, have no more than incidental common facilities and costs with National Starch, will be operated and financed autonomously from National Starch after the sale of National Starch, and National Starch is not expected to have material financial commitments, guarantees, or contingent liabilities to or from the non-National Starch businesses after the sale of National Starch.
     
Legal Entity   Country of Incorporation
Akzo Nobel Quimica SA
  Argentina
Akzo Nobel Coatings CZ s.r.o.
  Czech Republic
Akzo Nobel SAS
  France
Akzo Nobel India Ltd.
  India
Akzo Nobel Chemical Spa
  Italy
Akzo Nobel Powder Coatings Korea Co. Ltd.
  Korea
Akzo Nobel Decorative Paints SP Z o.o.
  Poland
Akzo Nobel Representative Office
  Russia
ICI South Africa (Pty) Ltd.
  South Africa
Akzo Nobel Packaging Coatings SA
  Spain
EKA Chemicals AB
  Sweden
Elotex AG
  Switzerland
Akzo Nobel Functional Chemicals B.V.
  The Netherlands
Akzo Nobel Representative Office
  Ukraine
National Starch & Chemical Ltd.
  United Kingdom
Akzo Nobel Paints Vietnam Ltd.
  Vietnam

6


 

Under the “carve-out” basis of presentation, these unaudited condensed combined interim financial statements include allocations for various expenses, including corporate administrative expenses incurred by AkzoNobel and an allocation of certain assets and liabilities historically maintained by AkzoNobel, and an allocation of income and expenses related to such assets and liabilities. These include corporate overhead allocations, pension expenses and liabilities and other post-employment benefit expenses and provisions. The various allocation methodologies for these items are discussed in Note 4 — Related Party Transactions.
These condensed combined interim financial statements exclude the effects of financing and income taxes since AkzoNobel uses a centralized approach to cash management and to finance its global operations as well as to manage its global tax position.
Financing
The condensed combined statements of operating activities exclude financing costs. The condensed combined statements of operating activities do include gains and losses related to futures and options for commodity hedging as well as gains and losses related to forward foreign exchange contracts and foreign exchange differences.
The condensed combined statements of assets and liabilities exclude all cash and short-term and long-term borrowings due from or to third parties (such as bank overdrafts, borrowings and loans) as well as related parties. The condensed combined statements of identifiable cash flows exclude all financing related cash flows.
Income taxes
The condensed combined statements of operating activities exclude income tax charges. The condensed combined statements of assets and liabilities exclude all balances related to deferred income taxes (both assets and liabilities), as well as current income tax payables and receivables. The condensed combined statements of identifiable cash flows exclude all cash flows related to income taxes.
As a result of the foregoing exclusions, the condensed combined interim financial statements may not necessarily be indicative of the Company’s financial position, results of operations, or cash flows had the Company operated on a separate stand-alone basis during the periods presented, or for future periods. Furthermore, the condensed combined interim financial statements do not reflect the financial impact of the actual separation of the Company from AkzoNobel.
Note 2 — Significant Accounting Policies
These unaudited condensed combined interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the combined financial statements as of and for the year ended December 31, 2009 dated August 17, 2010.
Compared with the accounting principles applied in the combined financial statements as of and for the year ended December 31, 2009, there have been no changes in the basis of presentation and accounting policies materially affecting the computation of the Company’s results. These accounting policies can be found in Note 1Basis of Preparation and Note 2 — Significant Accounting Policies — of those combined financial statements.
Provisions
By their nature, provisions and contingent liabilities are dependent upon estimates and assessments as to whether the criteria for recognition have been met, including estimates of the probability of cash and other resources outflows. Management is not aware of any events during the 176 days ended June 25, 2010, significantly impacting the estimates and assessments applied in accounting for the provisions in the combined financial statements as of and for the year ended December 31, 2009.
Pensions and employee benefits
The funded status of the pension plans as of June 25, 2010 was estimated to be a deficit of $139.9 million compared with a deficit of $119.2 million as of December 31, 2009. The change is primarily due to lower discount rates increasing the pension obligation, partially offset by increased asset values.

7


 

Note 3 — Commodity Price Risk Management
The Company hedges agricultural commodities with futures and options contracts purchased at the Chicago Mercantile Exchange. Cash flow hedge accounting is applied to these contracts and the Company has operated a hedging program throughout both the 176 days ended June 25, 2010 and the 177 days ended June 26, 2009. The futures and cash markets for agricultural commodities experienced volatility during the 176 days ended June 25, 2010 and the 177 days ended June 26, 2009. The Company’s standard practice is to hedge a substantial portion of the ensuing year’s crop.
As of December 31, 2008, the Company included $33.8 million of realized losses and $0.5 million of unrealized losses in net assets. During the 177 days ended June 26, 2009, the Company recognized losses of $24.4 million into inventories, and also recognized losses of $2.4 million into net assets, resulting in $11.8 million of realized losses included in net assets as of June 26, 2009. In addition, $1.8 million of unrealized gains were included in net assets as of that date. At June 26, 2009, agricultural commodities were hedged by the business using futures contracts with a notional value of $17.7 million and a fair value of $(1.4) million.
As of December 31, 2009, the Company included $8.5 million of realized gains and $0.3 million of unrealized gains in net assets. During the 176 days ended June 25, 2010, the Company recognized gains of $3.3 million into inventories, and also recognized losses of $3.9 million into net assets, resulting in $1.3 million of realized gains included in net assets as of June 25, 2010. In addition, $1.3 million of unrealized gains were included in net assets as of that date. At June 25, 2010, agricultural commodities were hedged by the business using futures and option contracts with a notional value of $25.1 million and a fair value of $(0.4) million.
The Company regularly settles these cash flow hedge positions through margin accounts.
Note 4 — Related Party Transactions
The related parties identified by the Company and disclosed in the combined financial statements as of and for the year ended December 31, 2009, have not changed as of June 25, 2010.
With regard to corporate administrative expenses allocated to the Company from AkzoNobel, total AkzoNobel costs approximating $22.7 million and $25.3 million have been considered for allocation to these unaudited condensed combined interim financial statements for the 176 days ended June 25, 2010 and the 177 days ended June 26, 2009, respectively. These overhead costs include charges for services provided to the Company relating to human resources, procurement, treasury, accounting, tax, and legal related services. These costs have been allocated to the Company based primarily on the headcount or revenues of the Company compared to those of AkzoNobel. Using these allocation methods, corporate overheads of $1.5 million have been allocated to the Company for both the 176 days ended June 25, 2010 and the 177 days ended June 26, 2009.
During 2009 and 2010, various Transitional Service Agreements (“TSAs”) existed with former parts of the ICI business, including businesses sold by AkzoNobel and integrated into AkzoNobel. These agreements covered various items including finance, information technology, human resources and support services, product supply and contract manufacturing. During 2009 and 2010, the Company pursued a self-sufficiency agenda including the establishment of independent support functions while exiting the vast majority of TSAs. For the 176 days ended June 25, 2010, $0.3 million of TSA expenses were incurred.
The charges related to the TSAs, as well as the allocations for various expenses incurred by AkzoNobel, that have been included in these condensed combined interim financial statements, may not be representative of the cost which would have been incurred by the Company on a stand-alone basis or which will be incurred under different ownership in the future.
The nature of key management compensation that was paid and accrued in the 176 days ended June 25, 2010 did not significantly change compared to the financial year 2009.
Note 5 — Seasonality
The starch business experiences some seasonal influences. In a number of market sectors and in a number of regions, revenue tends to be strongest in the fourth calendar quarter. Also, cash flow from operations tends to be strongest in the fourth calendar quarter.
Bridgewater, August 17, 2010
J.P. Zallie
Chief Executive Officer and President of National Starch
/s/ J.P. Zallie
H.W.M. Kieftenbeld
Chief Financial Officer of National Starch
/s/ H.W.M. Kieftenbeld

8

EX-99.3 5 c60213exv99w3.htm EX-99.3 exv99w3
 
Exhibit 99.3
 
Unaudited pro forma financial information
 
The following unaudited pro forma consolidated statement of income for the year ended December 31, 2009 and the six months ended June 30, 2010 gives effect to Corn Products International, Inc.’s (“Corn Products,” “we” or “our”) pending acquisition (the “Acquisition”) of the business entities and assets comprising the specialty starches business (“National Starch”) of Akzo Nobel N.V. (“AkzoNobel”) as if the transaction had occurred on January 1, 2009. The following unaudited pro forma balance sheet information at June 30, 2010 gives effect to the Acquisition as if it had occurred on June 30, 2010.
 
Such unaudited pro forma financial information is based on the historical financial statements of Corn Products and National Starch and certain adjustments which we believe to be reasonable, to give effect to the transaction, which are described in the notes to the statements below.
 
The unaudited pro forma financial information:
 
•  does not purport to represent what the consolidated results of operations actually would have been if the Acquisition had occurred on January 1, 2009 or what those results will be for any future periods or what the consolidated balance sheet would have been if the Acquisition had occurred on June 30, 2010. The pro forma adjustments are based on information current as at September 10, 2010 (being the latest practicable date prior to the publication of this document); and
 
•  has not been adjusted to reflect any matters not directly attributable to implementing the Acquisition. No adjustment, therefore, has been made for actions which may be taken once the Acquisition is completed, such as any of our integration plans related to National Starch. As a result, the actual amounts recorded in our consolidated financial statements will differ from the amounts reflected in the unaudited pro forma financial statements, and the differences may be material.
 
The unaudited pro forma financial information has been compiled from the following sources with the following unaudited adjustments:
 
•  U.S. generally accepted accounting principles, or GAAP, financial information for Corn Products has been extracted without adjustment from our audited consolidated statement of income for the year ended December 31, 2009 contained in our Annual Report on Form 10-K filed with the SEC on February 26, 2010 and from our unaudited consolidated condensed financial statements as of and for the six months ended June 30, 2010 contained in our Quarterly Report on Form 10-Q filed with the SEC on August 6, 2010. Therefore, no adjustments have been made for actions that may be taken once the Acquisition is complete, such as any integration plans related to National Starch.
 
•  International Financial Reporting Standards, or IFRS, financial information for National Starch has been extracted without material adjustment from the National Starch audited combined financial statements for the year ended December 31, 2009 and the unaudited condensed combined financial statements as of and for the 176 days ended June 25, 2010, included in our Current Report on Form 8-K filed with the SEC on September 14, 2010. Financial information summarizing the material differences between GAAP and IFRS as issued by the International Accounting Standards Board, or IASB, has not been adjusted to reflect any matters not directly attributable to implementing the Acquisition.
 
•  Certain adjustments have been made to present the National Starch IFRS financial information in accordance with GAAP and to align National Starch accounting policies with our accounting policies. Not all adjustments may have been made since the Acquisition has not been


 

completed and we do not have full access to the National Starch books and records. The basis for these adjustments is explained in the notes to the information accompanying the tables.
 
The following pro forma financial statements should be read in conjunction with:
 
•  the accompanying notes to the unaudited pro forma consolidated financial statements;
 
•  our audited consolidated financial statements for the year ended December 31, 2009 and our unaudited consolidated financial statements as of and for the six months ended June 30, 2010 and the notes relating thereto; and
 
•  the combined statements of operating activities of National Starch for the year ended December 31, 2009 and the period ended June 25, 2010 and the combined statements of assets and liabilities at June 25, 2010 and the notes relating thereto, included in our Current Report on Form 8-K filed with the SEC on September 14, 2010.


 

Unaudited pro forma consolidated statement of income
for the six month period ended June 30, 2010
 
                                         
 
          National
                   
          Starch
                Pro forma
 
(in millions, except per share data)   Corn Products     IFRS     Adjustments           Corn Products  
 
 
Net sales before shipping and handling costs
  $ 2,060             $ 662       5 (i)   $ 2,722  
Less—shipping and handling costs
    120               8       5 (i)     128  
Net sales
    1,940     $ 654                       2,594  
Cost of sales
    1,633       487       3       3 (i), 4b(vi)     2,123  
Gross profit
    307       167       (3 )             471  
Operating expenses
    143       100       (1 )     3 (i), 4b(iv), 4b(vii)     242  
Other expense (income)-net
    (5 )     1                       (4 )
Impairment/restructuring charges
    21                             21  
Operating income
    148       66       (2 )             212  
Financing costs-net
    11             26       4 b(iv), 4b(v)     37  
Income before income taxes
    137       66       (28 )             175  
Provision for income taxes
    53             (8 )     4 b(iv), 4b(viii)     45  
Net Income
    84       66       (20 )             130  
Less: Net income attributable to non-controlling interests
    4                             4  
Net income attributable to CPI
    80       66       (20 )             126  
Weighted average common shares outstanding
                                       
Basic
    75.4                               75.4  
Diluted
    76.5                               76.5  
Earnings per common share of CPI:
                                       
Basic
    1.06                               1.67  
Diluted
    1.05                               1.65  
 
 


 

Unaudited pro forma consolidated statement of income
for the year ended December 31, 2009
 
                                     
 
          National
                 
          Starch
              Pro forma
 
(in millions, except per share data)   Corn Products     IFRS     Adjustments         Corn Products  
 
 
Net sales before shipping and handling costs
  $ 3,890             $ 1,237     5(i)   $ 5,127  
Less—shipping and handling costs
    218               12     5(i)     230  
Net sales
    3,672     $ 1,225                   4,897  
Cost of sales
    3,152       978       6     3(i),    4b(vi)     4,136  
Gross profit
    520       247       (6 )         761  
Operating expenses
    247       199       4     3(i),    4b(vii)     450  
Other expense (income)-net
    (5 )     (4 )                 (9 )
Impairment/restructuring charges
    125             74     3(ii)     199  
Operating income
    153       52       (84 )         121  
Financing costs-net
    38             51     4b(iv), 4b(v)     89  
Income before income taxes
    115       52       (135 )         32  
Provision for income taxes
    68             (20 )   4b(viii)     48  
Net Income (loss)
    47       52       (115 )         (16 )
Less: Net income attributable to non-controlling interests
    6                         6  
Net income (loss) attributable to CPI
    41       52       (115 )         (22 )
Weighted average common shares outstanding
                                   
Basic
    74.9                           74.9  
Diluted
    75.5                           75.5  
Earnings (loss) per common share of CPI:
                                   
Basic
    0.55                           (0.29 )
Diluted
    0.54                           (0.29 )
 
 


 

Unaudited pro forma consolidated balance sheet
at June 30, 2010
 
                                     
 
          National
                 
    Corn
    Starch
              Pro forma
 
(in millions)   Products     IFRS     Adjustments         Corn Products  
 
 
Assets
                                   
Current assets
                                   
Cash and cash equivalents
  $ 326     $     $ (229 )   4a, 4b(ii), 4b(iv), 4b(v)   $ 97  
Accounts receivable—net
    472       178       (5 )   5(ii)     645  
Inventories
    399       210       (2 )   3(iv)     607  
Prepaid expenses
    32             (8 )   4b(iv), 5(ii)     24  
Deferred income tax assets
    25                         25  
Total current assets
    1,254       388       (244 )         1,398  
Property, plant and equipment—net
    1,515       472       47     3(i), 4b(ii), 4b(vi)     2,034  
Goodwill and other intangible assets
    243             725     3(i), 3(ii) 4b(ii),     968  
                            4b(vii)        
Deferred income tax assets
    2             5     4b(viii)     7  
Investments
    11                         11  
Other assets
    81       30       (13 )   3(i), 4b(iv)     98  
Total assets
    3,106       890       520           4,516  
Liabilities and equity
                                   
Current liabilities
                                   
Short-term borrowings and current portion of long-term debt
    100                         100  
Deferred income taxes
                             
Accounts payable and accrued liabilities
    476       211       27     4b(iv)     714  
Total current liabilities
    576       211       27           814  
Non-current liabilities
    148       144             3(iii), 4b(ii)     292  
Long-term debt
    499             1,150     4a, 4b(v)     1,649  
Deferred income taxes
    111             14     4b(ii)     125  
Share-based payments subject to redemption
    6                         6  
Stockholders’ equity
                                   
Preferred stock—authorized 25,000,000 shares-$0.01 par value, none issued
                             
Common stock—authorized 200,000,000 shares-$0.01 par value, 75,419,870 issued at June 30, 2010
    1                         1  
Additional paid-in capital
    1,101                         1,101  
Less: Treasury stock (common stock; 4,168,455 shares at June 30, 2010) at cost
    (6 )                       (6 )
Contributed Capital
          535       (535 )   3(i), 3(ii), 3(iii),      
                            3(iv), 4a, 4b(ii), 4b(ix)        
Accumulated other comprehensive loss
    (332 )                       (332 )
Retained earnings
    979             (136 )   4b(iv), 4b(v), 4b(vi),     843  
                            4b(vii), 4b(viii)        
Stockholders’ equity
    1,743       535       (671 )         1,607  
Non-controlling interests
    23                         23  
Total equity
    1,766       535       (671 )         1,630  
Total liabilities and equity
    3,106       890       520           4,516  
 
 


 

Notes to unaudited pro forma consolidated financial statements
 
1.   Basis of presentation
 
The unaudited pro forma consolidated financial statements have been derived from the underlying financial statements prepared in accordance with GAAP and IFRS and reflect the Acquisition.
 
The underlying financial information for Corn Products, as prepared in accordance with GAAP, has been derived from our audited consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2009 and from our unaudited condensed consolidated financial statements as of and for the six months ended June 30, 2010 contained in our Quarterly Report on Form 10-Q. The underlying financial information for National Starch, as prepared in accordance with recognition and measurement principles of IFRS, has been derived from the audited combined financial statements as of December 31, 2009 and the unaudited condensed combined interim financial statements as of and for the 176 days ended June 25, 2010 included in our Current Report on Form 8-K filed with the SEC on September 14, 2010.
 
In January 2008, AkzoNobel completed the acquisition of Imperial Chemical Industries PLC, or ICI. National Starch was an existing business of ICI. The National Starch audited and unaudited statements have been prepared on a combined basis from the books and records of AkzoNobel to represent the assets and liabilities and operating activities of National Starch as if it had existed as a group of combined businesses as of and for the periods presented in these pro forma statements.
 
The National Starch financial statements, as prepared in accordance with IFRS, exclude all purchase price allocation impacts related to their business resulting from AkzoNobel’s purchase of ICI.
 
The National Starch financial statements include allocations for various expenses, including corporate administration expenses incurred by AkzoNobel and an allocation of certain assets and liabilities historically maintained by AkzoNobel, and an allocation of income and expenses related to such assets and liabilities. These include corporate overhead allocations, pension expenses and liabilities and other post-employment benefit expenses and provisions.
 
The National Starch financial statements, as prepared in accordance with recognition and measurement principles of IFRS, exclude the effects of financing and taxes since AkzoNobel uses a centralized approach for cash management and to finance its global operations as well as to manage its global tax position.
 
The proposed acquisition of National Starch by Corn Products has been treated as an acquisition, with Corn Products as the acquirer and National Starch as the acquiree, assuming that the acquisition had been completed on January 1, 2009 for the unaudited pro forma consolidated statements of income and on June 30, 2010 for the unaudited pro forma balance sheet.
 
The unaudited pro forma consolidated financial information is not intended to reflect the financial position and results of operations which would have actually resulted had the Acquisition been effected on the dates indicated. Further, the unaudited pro forma results of operations are not necessarily indicative of the results of operations that may be achieved in the future. No adjustments have been made for actions that may be taken once the Acquisition is complete, such as any integration plans related to National Starch.


 

2.   Accounting policies
 
During the preparation of these pro forma condensed combined financial statements, we were not aware of any material differences between accounting policies of the two companies (after National Starch’s financial information was adjusted from IFRS to GAAP, as discussed in Note 3 below and reclassifications that were recorded, as discussed in Note 5 below).
 
Following the Acquisition, we will conduct a review of National Starch’s accounting policies in an effort to determine if differences in accounting policies require modification to conform to our accounting policies and classifications. As a result of that review, we may identify differences between the accounting policies of the two companies that, when conformed, could have a material impact on these pro forma condensed combined financial statements.
 
3.   Pro forma GAAP adjustments
 
The financial information of National Starch that has been presented has been prepared in accordance with the recognition and measurement principles of IFRS. Certain differences exist between IFRS and GAAP, and these differences may be material. The principal relevant differences between GAAP and IFRS that we believe would be material in the preparation of National Starch’s financial statements have been adjusted for, as described below.
 
The following adjustments have been made to align the National Starch IFRS financial information with GAAP. Since the National Starch financial statements exclude the effect of income taxes, no adjustment for the estimated income tax impact has been made in the pro forma GAAP adjustments.
 
(i) Push down accounting
 
On January 2, 2008, AkzoNobel completed the acquisition of ICI. National Starch was an existing business of ICI. AkzoNobel’s basis in National Starch, including purchase accounting, as a result of the January 2, 2008 acquisition, is not reflected in the combined financial statements prepared under IFRS, as there is no IFRS requirement to push down the parent’s basis in a subsidiary’s stand alone financial statements. However, GAAP requires that AkzoNobel’s basis in National Starch be reflected in the National Starch combined financial statements. As a result, the adjustments summarized below have been reflected in the combined statements of operating activities for the periods ended June 30, 2010, and December 31, 2009, as well as the combined statement of assets and liabilities as of June 30, 2010 to reflect the push down of AkzoNobel’s basis in the National Starch combined financial statements under GAAP.
 
                 
 
    Period ended
    Year ended
 
    June 30,
    December 31,
 
(in millions)   2010     2009  
 
 
Adjustments to Statement of Operating Activities Accounts:
               
Cost of sales (a)
  $ (2 )   $ (4 )
Operating expenses-Intangible Assets (b)
    (15 )     (29 )
Operating expenses-Unfavorable Contract (c)
          8  
Total adjustments to operating expenses
    (15 )     (21 )
 
 
 


 

                   
   
    June 30, 2010          
   
 
Adjustments to Statement of Assets and Liabilities Accounts:
                 
Property, plant and equipment (d)
  $ 26            
Goodwill (d)
    490            
Intangible assets (d)
    598            
Other assets (e)
    (19 )          
 
 
 
a Adjustment to reflect additional depreciation on property, plant, and equipment related to push down accounting.
 
b Adjustment to reflect additional amortization on intangible assets related to push down accounting.
 
c Adjustment to reflect the reversal of an unfavorable contract that was recorded in purchase accounting. This contract was renegotiated at market rates in 2009.
 
d Adjustments recorded to balance sheet accounts to reflect the application of push down accounting.
 
e Adjustment recorded to eliminate historical National Starch goodwill and intangible asset balances of $13 million and $6 million, respectively, as these amounts were removed as part of the application of push down accounting.
 
(ii) Impairments
 
National Starch tests goodwill and indefinite-lived intangibles for impairment. The application of Accounting Standards Codification 350, Intangibles—Goodwill and Other, resulted in impairment charges of $67 million and $7 million during the year ended December 31, 2009 for goodwill and indefinite-lived intangible assets, respectively.
 
(iii) Pension and post-retirement benefits
 
On the combined statement of assets and liabilities as of June 30, 2010, an adjustment of $20 million was recorded to reflect the funded status of the pension plans. Interim period remeasurement of the pension benefit obligation and fair value of the plan assets is not required under GAAP. As a result, an adjustment was recorded to decrease the liability and increase contributed capital by $20 million.
 
(iv) Hedging Instruments
 
Under IFRS, the cumulative amount of the hedging instruments’ fair value changes that were recorded in contributed capital are capitalized as basis adjustments to the hedged item upon recognition of the hedged item. Under US GAAP this amount is held in the other comprehensive income component of equity until it is released into the combined statement of operating activities when the hedged item affects earnings. As of June 30, 2010, $2 million of gains were capitalized in the National Starch inventory balance. The unaudited pro forma consolidated balance sheet as of June 30, 2010 has been adjusted to decrease inventory by $2 million and reduce contributed capital by $2 million.
 
4.   Pro forma transaction adjustments
 
The following adjustments have been made to reflect Corn Products acquisition of National Starch and the issuance of long-term debt as well as the use of existing cash to fund the acquisition.


 

a) Estimated purchase price
 
Corn Products plans to acquire National Starch for cash of $1.3 billion.
 
For purposes of preparing this unaudited pro forma consolidated financial information, we have assumed that the funding will come from the following sources:
 
         
Issuance of Senior Notes
  $ 700  
Revolving credit agreement
    400  
Existing Cash
    200  
         
    $ 1,300  
 
 
 
b) Preliminary allocation of purchase consideration to net assets acquired
 
The table below represents a preliminary allocation of the total cost of the acquisition to National Starch’s tangible and intangible assets and liabilities based on management’s preliminary estimate of their respective fair value as of the date acquisition:
 
         
Tangible Assets acquired
       
Working capital
  $ 182  
Property, plant and equipment—net
    522  
Other assets
    11  
Liabilities assumed
       
Non-current liabilities
    (144 )
Deferred tax liability
    (14 )
Identifiable intangible assets acquired
    357  
Goodwill
    386  
Total purchase price allocated
  $ 1,300  
 
 
 
(i) Except as noted below, the carrying value of assets and liabilities in National Starch’s financial statements are considered to be a proxy for the fair value of those assets and liabilities. As this allocation is based on preliminary estimates, additional adjustments to record the fair value of all assets and liabilities and adjustments for consistency of accounting policies may be required.
 
(ii) Fair value adjustments
 
For the purposes of the pro forma analysis, the following adjustments have been made to reflect our preliminary estimate of the fair value of the net assets acquired:
 
•  The intangible assets of National Starch have decreased $234 million to a total value of $357 million to reflect our preliminary estimate of the fair value of intangible assets, including trademarks, customer lists and patents.
 
•  The property, plant and equipment has been increased $24 million to a total value of $522 million to reflect the preliminary estimate of fair value.
 
•  Non-current liabilities were increased by $20 million to reflect the fair value of pension and post-retirement benefits liabilities. Under the terms of the sale and purchase agreement, AkzoNobel has agreed to reimburse Corn Products for $7 million of this liability. This amount has been included as an increase to cash.


 

 
•  Deferred tax liabilities were increased $14 million in connection with property, plant and equipment, pensions, and purchase price adjustments. Not all tax adjustments have been made since the transaction has not been consummated and we do not have full access to National Starch’s books and records. Therefore, the pro forma financial statements are not necessarily indicative of the deferred tax balances as if Corn Products and National Starch had been a combined company during the specified period.
 
Goodwill, representing the total excess of the purchase consideration over the fair value of the assets acquired, was decreased by $37 million to $386 million. This allocation is based on preliminary estimates; the final acquisition cost allocation may differ materially from the preliminary assessment outlined above. Any change to the initial estimates of the fair value of the assets and liabilities is expected to be allocated to residual goodwill.
 
(iii) Transaction funding
 
We intend to finance the Acquisition, in part, with the issuance of long-term debt. We currently estimate that we will borrow $400 million from our $1 billion senior, unsecured revolving credit facility that matures on September 2, 2013. In addition, we estimate that we will issue $750 million of Senior Notes. Of this amount, $700 million will be used as a portion of the cash consideration and $50 million will be used for transaction costs. We will also utilize $200 million of existing cash. The debt structure and interest rates used for purposes of preparing the unaudited pro forma consolidated financial information may be considerably different than the actual amounts we incur based on market conditions at the time of the debt financing and other factors.
 
(iv) Transaction costs
 
We have estimated the National Starch total transaction costs will be $64 million comprised of $30 million of transaction costs expensed as incurred, $14 million of debt issuance costs and $20 million of bridge financing costs. Transaction costs of $23 million have been accrued as a current liability. Because we are required to expense these costs as they are incurred, we have charged them to retained earnings as of June 30, 2010. No adjustment has been made to unaudited pro forma consolidated statement of income for these costs as they are non-recurring expenses.
 
The unaudited pro forma consolidated statement of income has been adjusted to reflect the reduction of $7 million of transaction costs, net of income tax benefit of $2 million, that were already incurred and recorded in the Corn Products unaudited consolidated statement of income for the six months ended June 30, 2010 on the basis that they are non-recurring expenses.
 
We have estimated that $14 million of the total transaction costs will be allocated to debt issuance costs. This amount includes upfront and arranger fees, underwriting fees and other fees and costs relating to the issuance of debt. These costs may ultimately be different than the amount assumed for the purposes of this unaudited pro forma consolidated financial information due to differences in the amount of debt ultimately issued and certain other factors. These differences could be material. The costs allocated to debt issuance have been capitalized and reflected in the June 30, 2010 unaudited pro forma consolidated balance sheet as an increase in prepaid expenses of $3 million and an increase in other assets of $11 million. In the unaudited pro forma consolidated statements of income, these costs are amortized to expense over the life of the debt instruments under the effective interest method. The estimated expense is $3 million for the year ended December 31, 2009 and $2 million for the six months ending June 30, 2010.


 

In addition, in our historical June 30, 2010 condensed consolidated balance sheet have recorded $16 million of bridge financing costs in prepaid expenses. This amount has been adjusted in the pro forma financial statements to reduce prepaid expenses and reduce retained earnings because this amount represents non-recurring transaction costs that will be expensed upon completion of the transaction. Therefore, the amounts are not included in the pro forma statements of income. Also, there will be an additional $4 million of bridge financing costs incurred at the completion of the transaction. This amount has been adjusted in the pro forma financial statements by increasing accounts payable and accrued liabilities and reducing retained earnings. This amount also represents non-recurring transaction costs that will be expensed upon completion of the transaction and is therefore not included in the pro forma statements of income.
 
(v) Interest expense
 
An adjustment of $48 million to record pro forma interest expense was made for the year ended December 31, 2009 and an adjustment of $24 million was made for the six month period ending June 30, 2010. The interest charges are based on the weighted average interest rate on $1.15 billion of bank debt and Senior Notes issued as if such an amount was issued at January 1, 2009 and outstanding at December 31, 2009 and June 30, 2010.
 
The $1.15 billion bank debt and senior notes issued is based on $1.3 billion of cash consideration plus $50 million of debt to be used for transaction costs, less use of cash of $200 million. The weighted average interest rate of the bank debt and Senior Notes issued of 4.15% was used to calculate interest expense.
 
(vi) Depreciation expense
 
Property, plant and equipment was increased by $24 million to its fair value of $522 million. For purposes of determining additional depreciation expense, the fair value adjustment has been assumed to have a weighted average remaining life of 10 years. An adjustment to increase estimated depreciation expense of $2 million was made for the year ended December 31, 2009 and $1 million for the six months ended June 30, 2010.
 
(vii) Amortization expense
 
Definite lived intangible assets were decreased by $239 million to a fair value of $262 million. The weighted average useful life of the intangible assets is estimated at 26 years. An adjustment to record the decrease in estimated amortization expense of $17 million was made for the year ended December 31, 2009 and $9 million for the six month period ended June 30, 2010.
 
(viii) Income taxes
 
In the unaudited pro forma consolidated income statement, an income tax benefit of $20 million was recorded for the year ended December 31, 2009 and $10 million for the six months ending June 30, 2010 and relates to adjustments made for interest expense and financing costs. The expense was calculated using an estimated tax rate of approximately 38%, which is our best estimate based on the information presently available. A deferred tax asset of $5 million was recorded in relation to transaction funding adjustments. Not all tax adjustments have been made since the transaction has not been consummated and we do not have full access to National Starch’s books and records. Therefore the pro forma financial statements are not necessarily indicative of the deferred tax balances and income tax expense as if Corn Products and National Starch had been a combined company during the specified period.


 

(ix) Capital contribution
 
An adjustment to eliminate the National Starch contributed capital of $535 million was recorded in the unaudited pro forma consolidated balance sheet at June 30, 2010.
 
5.  Reclassifications
 
Certain financial statement line items included in National Starch’s historical presentation have been recast to conform the National Starch financial statement presentation to that of Corn Products.
 
(i) Shipping and handling costs that were not separately disclosed within revenues by National Starch are presented as a separate component of net sales by Corn Products. These costs were $8 million and $12 million for the six months ended June 30, 2010 and the year ended December 31, 2009, respectively.
 
(ii) Prepaid expenses of $5 million included as part of trade and other receivables by National Starch are presented separately as prepaid expenses as of June 30, 2010.
-----END PRIVACY-ENHANCED MESSAGE-----