XML 19 R8.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Dec. 31, 2020
Jun. 30, 2020
Mar. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income $ 2,216,016 $ 946,210 $ 1,883,383 $ 2,104,845
Items not requiring (providing) cash:        
Deferred income taxes 444,597     (122,539)
Depreciation and amortization 487,761     507,396
Provision for loan losses 400,000     500,000
Gain on sale of Small Business Administration loans (423,539)     0
Gain on sale of mortgage loans held for sale and investment securities (1,144,025)     (571,310)
Loss on sale of foreclosed assets 0     84,106
Amortization of deferred income, premiums and discounts, net 1,487,090     213,234
Amortization of intangible assets 119,250     119,250
Amortization of subordinated notes issuance cost 11,361     0
Stock award plan expense 108,386     57,349
Accretion of purchase accounting adjustments (61,021)     (209,557)
Origination of loans held for sale (38,178,343)     (18,621,836)
Proceeds from sale of loans held for sale 42,619,188     19,970,915
Increase in cash surrender value of bank owned life insurance (132,154)     (150,754)
Changes in:        
Accrued interest receivable 17,174     (21,981)
Prepaid expenses and other assets (138,109)     166,840
Accounts payable and accrued expenses (583,868)     (454,273)
Income taxes receivable/payable (198,058)     295,870
Net cash provided by operating activities 7,051,706     3,867,555
CASH FLOWS FROM INVESTING ACTIVITIES        
Net change in loans (5,522,960)     (857,319)
Proceeds from sale of loans 3,002,367     0
Principal payments on available-for-sale securities 7,392,729     4,050,696
Proceeds from maturities of available-for-sale securities 155,096     1,450,000
Purchase of premises and equipment (320,305)     (131,773)
Purchase of available-for-sale securities (30,918,248)     (35,896,426)
Proceeds from sale of available-for-sale securities 4,965,989     6,263,367
Proceeds from maturities of interest-bearing deposits 2,305,000     0
Redemption (purchase) of FHLB stock (191,800)     545,400
Capitalized costs on foreclosed assets held for sale (26,557)     0
Proceeds from sale of foreclosed assets held for sale 0     162,793
Net cash used in investing activities (19,158,689)     (24,413,262)
CASH FLOWS FROM FINANCING ACTIVITIES        
Net increase in demand deposits, NOW accounts and savings accounts 98,753,934     38,327,551
Net decrease in certificates of deposit (14,289,793)     (10,198,142)
Proceeds from FHLB advances 50,000,000     10,000,000
Repayments of FHLB advances (50,000,000)     (25,000,000)
Proceeds from issuance of notes payable 0     1,000,000
Repayments of notes payable 0     (1,000,000)
Advances from borrowers for taxes and insurance 113,071     129,206
Cash dividends paid (654,848)     (650,619)
Treasury stock purchased 0     (390,268)
Net cash provided by financing activities 83,922,364     12,217,728
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 71,815,381     (8,327,979)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 148,422,908   $ 84,343,930 92,671,909
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 220,238,289 $ 148,422,908   $ 84,343,930