XML 20 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 6,832,214 $ 9,415,090 $ 7,331,879
Items not requiring (providing) cash:      
Deferred income taxes (470,145) 224,142 624,386
Depreciation and amortization 1,989,545 1,970,442 1,593,974
Provision for Loan Losses 3,600,000 200,000 1,225,000
Gain on sale of Small Business Administration loans (618,506) (1,029,949) (830,641)
Gain on sale of mortgage loans held for sale and investment securities (4,163,127) (2,312,097) (2,022,656)
Loss (gain) on sale of foreclosed assets (51,836) (164,636) 315,108
Gain on sale of premises, equipment and other assets 0 (6,069) (4,652)
Amortization of deferred income, premiums and discounts, net 1,707,861 349,442 481,189
Amortization of intangible assets 477,000 477,000 408,571
Amortization of subordinated notes issuance costs 18,576 0 0
Stock award plan expense 136,138 615,385 517,053
Accretion of purchase accounting adjustments (406,650) (1,629,721) (3,407,340)
Origination of loans held for sale (147,179,016) (80,689,007) (72,116,229)
Proceeds from sale of loans held for sale 142,308,504 81,641,824 74,551,946
Increase in cash surrender value of bank owned life insurance (596,342) (500,364) (457,451)
Changes in:      
Accrued interest receivable (548,920) (120,931) (941,097)
Prepaid expenses and other assets 1,121,052 (1,302,099) 6,676,684
Accounts payable and accrued expenses 466,607 1,188,354 (1,620,868)
Net cash provided by operating activities 4,622,955 8,326,806 12,324,856
CASH FLOWS FROM INVESTING ACTIVITIES      
Net change in loans (30,441,139) 49,550,984 (14,645,559)
Proceeds from sale of loans 5,425,103 9,317,249 12,997,662
Principal payments on available-for-sale securities 23,111,582 7,576,466 13,362,984
Proceeds from maturities of available-for-sale securities 11,617,890 750,000 0
Purchase of premises and equipment (684,789) (981,146) (3,436,389)
Net cash received for acquisition 0 0 2,455,964
Purchase of available-for-sale securities (108,674,561) (75,518,385) (26,151,079)
Proceeds from sale of available-for-sale securities 27,430,799 37,855,257 13,602,508
Purchase of bank owned life insurance 0 (4,000,000) 0
Redemption (purchase) of FHLB stock (139,400) 1,629,700 (789,700)
Proceeds from sale of premises and equipment 0 0 2,425,000
Purchase of tax credit investments (256,260) (3,168,435) (3,930,176)
Proceeds from sale of foreclosed assets held for sale 181,905 1,343,072 292,003
Net cash provided by (used in) investing activities (72,428,870) 24,354,762 (3,816,782)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net increase (decrease) in demand deposits, NOW accounts and savings accounts 139,296,873 97,367,801 (40,855,842)
Net increase (decrease) in certificates of deposit (22,030,864) (25,548,954) 22,077,932
Net decrease of securities sold under agreements to repurchase 0 0 (2,159,000)
Proceeds from FHLB advances 26,000,000 115,815,000 609,971,000
Repayments of FHLB advances (25,000,000) (156,115,000) (600,971,000)
Proceeds from issuance of notes payable 1,800,000 7,450,000 5,000,000
Repayments of notes payable (13,000,000) (1,250,000) (3,000,000)
Isuance of subordinated notes, net of issuance costs 19,545,555 0 0
Repayment of Hometown Bancshares subordinated debentures 0 (6,000,000) 0
Advances from (repayments to) borrowers for taxes and insurance (49,354) (21,608) 109,539
Stock options exercised 0 90,000 166,230
Cash dividends paid (2,615,028) (2,313,661) (2,132,221)
Treasury stock purchased (390,268) (3,604,879) 0
Net cash provided by (used in) financing activities 123,556,914 25,868,699 (11,793,362)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 55,750,999 58,550,267 (3,285,288)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 92,671,909 34,121,642 37,406,930
CASH AND CASH EQUIVALENTS, END OF PERIOD 148,422,908 92,671,909 34,121,642
Supplemental Cash Flows Information      
Foreclosed assets acquired in settlement of loans 124,134 1,664,258 368,878
Interest paid 9,472,775 13,563,079 9,401,351
Income taxes paid 840,000 199,000 0
Sale and financing of foreclosed assets held for sale $ 439,500 $ 620,900 $ 181,300