XML 38 R24.htm IDEA: XBRL DOCUMENT v3.20.4
Note 16 - Disclosures About Fair Value of Assets and Liabilities
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

NOTE 16:         DISCLOSURES ABOUT FAIR VALUE OF ASSETS AND LIABILITIES

 

ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820 also specifies a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1:  Quoted prices in active markets for identical assets or liabilities

 

Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

 

Level 3: Unobservable inputs supported by little or no market activity and are significant to the fair value of the assets or liabilities

 

The following is a description of the inputs and valuation methodologies used for assets and liabilities measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

 

Available-for-sale securities: Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include equity securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include U.S. government agencies, municipals, U.S. corporate and government sponsored and other mortgage-backed securities. The Company has no Level 3 securities.

 

Derivative financial instruments (Cash flow hedges): The Company’s open derivative positions are interest rate swap agreements. Those classified as Level 2 open derivative positions are valued using externally developed pricing models based on observable market inputs provided by a third party and validated by management. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets.

 

The following table presents the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2020 and 2019 (dollar amounts in thousands):

 

As of December 31, 2020

                

Financial assets:

                
  

Level 1 inputs

  

Level 2 inputs

  

Level 3 inputs

  

Total fair value

 

Debt securities:

                

U.S. Government agencies

 $-  $6,284  $-  $6,284 

Municipals

  -   61,969   -   61,969 

Corporates

  -   30,601   -   30,601 

Mortgage-backed securities - private label - commercial

  -   5,444   -   5,444 

Mortgage-backed securities - private label - consumer

  -   9,452   -   9,452 

Government sponsored mortgage-backed securities and SBA loan pools

  -   50,371   -   50,371 

Available-for-sale securities

 $-  $164,121  $-  $164,121 
                 

Financial liabilities:

                

Interest Rate Swaps

 $-  $4,941  $-  $4,941 

 

As of December 31, 2019

                

Financial assets:

                
  

Level 1 inputs

  

Level 2 inputs

  

Level 3 inputs

  

Total fair value

 

Debt securities:

                

U.S. Government agencies

 $-  $2,488  $-  $2,488 

Municipals

  -   36,175   -   36,175 

Corporates

  -   15,535   -   15,535 

Mortgage-backed securities - private label

  -   13,811   -   13,811 

Government sponsored mortgage-backed securities and SBA loan pools

  -   50,236   -   50,236 

Available-for-sale securities

 $-  $118,245  $-  $118,245 
                 

Financial liabilities:

                

Interest Rate Swaps

 $-  $1,628  $-  $1,628 

 

The following is a description of the valuation methodologies used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

 

Foreclosed Assets Held for Sale: Fair value is estimated using recent appraisals, comparable sales and other estimates of value obtained principally from independent sources, adjusted for selling costs. Foreclosed assets held for sale are classified within Level 3 of the valuation hierarchy.

 

Impaired loans (Collateral Dependent): Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment. Allowable methods for determining the amount of impairment include estimating fair value using the fair value of the collateral for collateral dependent loans.

 

If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value. Impaired loans that are collateral dependent are classified within Level 3 of the fair value hierarchy when impairment is determined using the fair value method.

 

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2020 and 2019 (dollar amounts in thousands):

 

Impaired loans:

                
  

Level 1 inputs

  

Level 2 inputs

  

Level 3 inputs

  

Total fair value

 

December 31, 2020

 $-  $-  $5,809  $5,809 
                 

December 31, 2019

 $-  $-  $1,483  $1,483 

 

Foreclosed assets held for sale:

                
  

Level 1 inputs

  

Level 2 inputs

  

Level 3 inputs

  

Total fair value

 

December 31, 2020

 $-  $-  $371  $371 
                 

December 31, 2019

 $-  $-  $233  $233 

 

The following table presents quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements (dollar amounts in thousands):

 

  

Fair Value
December 31, 2020

  

Valuation Technique

 

Unobservable Input

 

Range
(Weighted Average)

 

Impaired loans (collateral dependent)

 $5,809  

Market Comparable

 

Discount to reflect

realizable value

 1%-80%(7%)

Foreclosed assets held for sale

 $371  

Market Comparable

 

Discount to reflect

realizable value

 4%-4%(4%)

 

  

Fair Value
December 31, 2019

  

Valuation Technique

 

Unobservable Input

 

Range
(Weighted Average)

 

Impaired loans (collateral dependent)

 $1,483  

Market Comparable

 

Discount to reflect

realizable value

 0%-100%(22%)

Foreclosed assets held for sale

 $233  

Market Comparable

 

Discount to reflect

realizable value

 30%-30%(30%)

 

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying consolidated balance sheets at amounts other than fair value.

 

Cash and cash equivalents, interest-bearing deposits and Federal Home Loan Bank stock

The carrying amounts reported in the consolidated balance sheets approximate those assets' fair value.

 

Held-to-maturity securities

Fair value is based on quoted market prices, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

 

Loans

The fair value of loans is estimated on an exit price basis incorporating contractual cash flow, prepayment discount spreads, credit loss and liquidity premiums.

 

Deposits

Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits. The carrying amount approximates fair value. The fair value of fixed-maturity certificates of deposit is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturities.

 

Federal Home Loan Bank advances

The fair value of advances is estimated by using rates on debt with similar terms and remaining maturities.

 

Subordinated debentures and Note Payable to Bank

For these variable rate instruments, the carrying amount is a reasonable estimate of fair value. There is currently a limited market for similar debt instruments and the Company has the option to call the subordinated debentures at an amount close to its par value.

 

Subordinated notes

For these fixed rate instruments, the fair value is calculated over the remaining term of the notes compared to similar duration products. There is currently a limited market for similar debt instruments and the Company has the option to call the subordinated notes at par in 2025.

 

Interest payable

The carrying amount approximates fair value.

 

Commitments to originate loans, letters of credit and lines of credit

The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit worthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit and lines of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date.

 

The following table presents estimated fair values of the Company’s financial instruments at December 31, 2020 and 2019.

 

  

December 31, 2020

  

December 31, 2019

 
  

Carrying
Amount

  

Fair
Value

  

Hierarchy
Level

  

Carrying
Amount

  

Fair
Value

  

Hierarchy
Level

 

Financial assets:

                        

Cash and cash equivalents

 $148,422,908  $148,422,908   1  $92,671,909  $92,671,909   1 

Interest-bearing time deposits at other institutions

  4,760,089   4,771,605   2   250,000   250,315   2 

Federal Home Loan Bank stock

  3,896,900   3,896,900   2   3,757,500   3,757,500   2 

Mortgage loans held for sale

  11,359,174   11,626,174   2   2,786,564   2,786,564   2 

Loans, net

  742,149,271   737,701,011   3   720,732,402   718,594,936   3 

Interest receivable

  4,060,795   4,060,795   2   3,511,875   3,511,875   2 

Financial liabilities:

                        

Deposits

  938,672,541   939,806,149   2   821,406,532   822,046,988   2 

FHLB advances

  66,000,000   66,089,183   2   65,000,000   65,015,635   2 

Subordinated debentures issued to Capital Trusts

  15,465,000   15,465,000   3   15,465,000   15,465,000   3 

Subordinated notes, net

  19,564,131   25,608,997   3   -   -   - 

Note payable to bank

  -   -   3   11,200,000   11,200,000   3 

Interest payable

  932,172   932,172   2   793,746   793,746   2 

Unrecognized financial instruments (net of contractual value):

                        

Commitments to extend credit

  -   -   -   -   -   - 

Unused lines of credit

  -   -   -   -   -   -