XML 130 R116.htm IDEA: XBRL DOCUMENT v3.20.4
Note 25 - Condensed Parent Company Statements - Condensed Statements of Cash Flows (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Net income $ 946,210 $ 1,897,776 $ 1,883,383 $ 2,104,845 $ 2,315,685 $ 2,550,542 $ 2,428,499 $ 2,120,364 $ 6,832,214 $ 9,415,090 $ 7,331,879
Accretion of purchase accounting adjustments                 (406,650) (1,629,721) (3,407,340)
Stock award plan expense                 136,138 615,385 517,053
Prepaid expenses and other assets                 1,121,052 (1,302,099) 6,676,684
Net cash provided by operating activities                 4,622,955 8,326,806 12,324,856
Net cash used in investing activities                 (72,428,870) 24,354,762 (3,816,782)
Proceeds from stock options exercised                 0 90,000 166,230
Cash dividends paid                 (2,615,028) (2,313,661) (2,132,221)
Proceeds from issuance of subordinated notes, net                 19,545,555 0 0
Repayment of Hometown Bancshares subordinated debentures                 0 (6,000,000) 0
Net cash provided by (used in) financing activities                 123,556,914 25,868,699 (11,793,362)
Increase in cash                 55,750,999 58,550,267 (3,285,288)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD       92,671,909       34,121,642 92,671,909 34,121,642 37,406,930
CASH AND CASH EQUIVALENTS, END OF PERIOD 148,422,908       92,671,909       148,422,908 92,671,909 34,121,642
Parent Company [Member]                      
Net income                 6,832,214 9,415,090 7,331,879
(Equity in undistributed income) distributions in excess of subsidiaries                 (6,109,891) (3,454,464) 4,585,747
Deferred income taxes                 (237,281) (633,608) (196,399)
Accretion of purchase accounting adjustments                 0 (109,829) (65,897)
Stock award plan expense                 136,138 615,385 517,053
Prepaid expenses and other assets                 118,386 (28,124) (113,711)
Income taxes payable/refundable                 (193,812) 157,458 (341,404)
Accrued expenses                 270,503 (26,374) (1,360,728)
Net cash provided by operating activities                 816,257 5,935,534 10,356,540
Capital contributions to subsidiary bank                 0 0 (5,000,000)
Cash paid for acquistion                 0 0 (4,627,810)
Net cash used in investing activities                 0 0 (9,627,810)
Proceeds from stock options exercised                 0 90,000 166,230
Cash dividends paid                 (2,615,028) (2,313,661) (2,132,221)
Proceeds from issuance of notes payable                 1,800,000 7,450,000 5,000,000
Proceeds from issuance of subordinated notes, net                 19,545,555 0 0
Repayment of notes payable                 (13,000,000) (1,250,000) (3,000,000)
Repayment of Hometown Bancshares subordinated debentures                 0 (6,000,000) 0
Treasury Stock purchased                 (390,268) (3,604,879) 0
Net cash provided by (used in) financing activities                 5,340,259 (5,628,540) 34,009
Increase in cash                 6,156,516 306,994 762,739
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD       $ 1,783,729       $ 1,476,735 1,783,729 1,476,735 713,996
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 7,940,245       $ 1,783,729       $ 7,940,245 $ 1,783,729 $ 1,476,735