XML 18 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 3,988,228 $ 4,548,863
Items not requiring (providing) cash:    
Deferred income taxes (827,080) 135,813
Depreciation and amortization 1,014,343 979,832
Provision for loan losses 1,250,000 100,000
Gain on sale of Small Business Administration loans 0 (497,576)
Gain on sale of mortgage loans held for sale and investment securities (1,589,826) (1,036,193)
Loss (gain) on sale of foreclosed assets 60,055 (58,696)
Gain on sale of premises, equipment and other assets 0 (6,069)
Amortization of deferred income, premiums and discounts, net 1,956,425 165,996
Amortization of intangible assets 238,500 238,500
Stock award plans activity (152) 359,116
Accretion of purchase accounting adjustments (378,931) (900,064)
Origination of loans held for sale (58,851,034) (36,450,979)
Proceeds from sale of loans held for sale 53,660,668 37,041,339
Increase in cash surrender value of bank owned life insurance (302,215) (224,549)
Changes in:    
Accrued interest receivable (1,358,629) (138,032)
Prepaid expenses and other assets 1,602,652 (3,080,377)
Accounts payable and accrued expenses (428,207) 942,608
Net cash provided by operating activities 34,797 2,119,532
CASH FLOWS FROM INVESTING ACTIVITIES    
Net change in loans (53,935,576) 27,641,710
Principal payments on available-for-sale and held-to-maturity securities 10,387,119 2,905,397
Proceeds from maturities of available-for-sale securities 2,852,256 0
Purchase of premises and equipment (330,551) (584,168)
Purchase of available-for-sale securities (65,436,639) (38,383,889)
Proceeds from sale of available-for-sale securities 18,437,885 29,255,408
Redemption (purchase) of FHLB stock (94,600) 2,229,700
Purchase of tax credit investments 0 (3,168,435)
Proceeds from sale of foreclosed assets held for sale 0 487,244
Capitalized cost on foreclosed assets held for sale (154,120) 0
Net cash provided by (used in) investing activities (88,274,226) 20,382,967
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in demand deposits, NOW accounts and savings accounts 125,165,045 52,638,121
Net increase (decrease) in certificates of deposit (15,615,416) 251,733
Proceeds from FHLB advances 26,000,000 74,565,000
Repayments of FHLB advances (25,000,000) (129,865,000)
Proceeds from issuance of notes payable 1,100,000 0
Repayments of notes payable (1,000,000) 0
Advances from borrowers for taxes and insurance 238,567 235,859
Stock options exercised 0 51,900
Cash dividends paid (1,305,354) (1,163,091)
Treasury stock purchased (390,268) (312,892)
Net cash provided by (used in) financing activities 109,192,574 (3,598,370)
INCREASE IN CASH AND CASH EQUIVALENTS 20,953,145 18,904,129
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 92,671,909 34,121,642
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 113,625,054 $ 53,025,771