XML 82 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2019
Dec. 31, 2018
ASSETS    
Cash and due from banks $ 3,974,694 $ 5,818,955
Interest-bearing deposits in other financial institutions 82,446,686 28,302,687
Cash and cash equivalents 86,421,380 34,121,642
Interest-bearing time deposits at other financial institutions 250,000 250,000
Available-for-sale securities 106,353,702 86,266,197
Stock in Federal Home Loan Bank, at cost 3,157,500 5,387,200
Loans receivable, net of allowance for loan losses of September 30, 2019 - $7,557,311 - December 31, 2018 - $7,995,569 744,022,856 778,298,606
Accrued interest receivable 3,475,749 3,390,944
Prepaid expenses and other assets 9,054,815 6,261,159
Goodwill 1,434,982 1,434,982
Core deposit intangible 2,623,160 2,980,910
Foreclosed assets held for sale 1,490,960 1,126,963
Premises and equipment, net 19,560,814 20,095,161
Operating lease right-of-use asset 9,194,850
Bank owned life insurance 24,543,725 20,198,074
Income taxes receivable 158,631
Deferred income taxes 3,800,037 3,650,552
1,016,329,499 965,137,870
LIABILITIES    
Deposits 839,988,502 749,618,822
Federal Home Loan Bank advances 50,000,000 105,300,000
Subordinated debentures 15,465,000 21,760,829
Note payable to bank 11,200,000 5,000,000
Advances from borrowers for taxes and insurance 698,438 289,808
Accrued expenses and other liabilities 4,834,402 1,868,008
Operating lease liability 9,236,695
Income taxes payable 348,818
Accrued interest payable 832,494 821,811
932,604,349 884,659,278
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY    
Common stock, $0.10 par value; authorized 10,000,000 shares; issued September 30, 2019 and December 31, 2018 - 6,916,003 and 6,902,003 shares; respectively 691,600 690,200
Additional paid-in capital 51,782,472 51,382,585
Retained earnings, substantially restricted 71,195,470 65,829,687
Accumulated other comprehensive loss (700,936) (452,756)
122,968,606 117,449,716
Treasury stock, at cost; September 30, 2019 and December 31, 2018 - 2,534,691 and 2,443,522 shares, respectively (39,243,456) (36,971,124)
83,725,150 80,478,592
1,016,329,499 965,137,870
Residential Mortgage [Member]    
ASSETS    
Mortgage loans held for sale $ 944,969 $ 1,516,849