XML 19 R8.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 4,548,863 $ 1,012,761
Items not requiring (providing) cash:    
Deferred income taxes 135,813 (145,762)
Depreciation 949,754 660,972
Lease amortization 30,078
Provision for loan losses 100,000 725,000
Gain on sale of Small Business Administration loans (497,576) (396,241)
Gain on sale of mortgage loans held for sale and investment securities (1,036,193) (989,280)
Gain on sale of foreclosed assets (58,696) (141,477)
Gain on sale of premises and equipment (6,069)
Amortization of deferred income, premiums and discounts 165,996 337,877
Stock award plan expense 359,116 284,470
Accretion of purchase accounting adjustments (661,564) (234,792)
Origination of loans held for sale (36,450,979) (34,084,892)
Proceeds from sale of loans held for sale 37,041,339 35,155,111
Increase in cash surrender value of bank owned life insurance (224,549) (226,011)
Changes in:    
Accrued interest receivable (138,032) (546,328)
Prepaid expenses and other assets (3,175,861) 5,300,310
Accounts payable and accrued expenses 942,608 (1,530,909)
Income taxes receivable/payable 95,484 (323,051)
Net cash provided by operating activities 2,119,532 4,857,758
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of loans 5,187,953 5,273,649
Net change in loans 22,453,757 (4,240,878)
Principal payments on available-for-sale securities 2,893,736 1,139,659
Principal payments on held-to-maturity securities 11,661 2,347
Purchase of premises and equipment (584,168) (2,294,704)
Net cash received for acquisition 2,455,964
Purchase of available-for-sale securities (38,383,889) (9,788,468)
Proceeds from sale of available-for-sale securities 29,255,408 6,497,699
Redemption (purchase) of FHLB stock 2,229,700 (193,700)
Purchase of tax credit investments (3,168,435) (452,171)
Proceeds from sale of foreclosed assets held for sale 487,244 142,193
Net cash provided by (used in) investing activities 20,382,967 (1,458,410)
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash dividends paid (1,163,091) (1,063,744)
Net increase in demand deposits, NOW accounts and savings accounts 52,638,121 1,507,491
Net increase (decrease) in certificates of deposit 251,733 (5,276,741)
Net decrease of securities sold under agreements to repurchase (2,159,000)
Proceeds from FHLB advances 74,565,000 336,550,000
Repayments of FHLB advances (129,865,000) (342,450,000)
Proceeds from issuance of notes payable 5,000,000
Repayments of notes payable (3,000,000)
Advances from borrowers for taxes and insurance 235,859 380,533
Stock options exercised 51,900 62,430
Treasury stock purchased (312,892)
Net cash used in financing activities (3,598,370) (10,449,031)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 18,904,129 (7,049,683)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 34,121,642 37,406,930
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 53,025,771 $ 30,357,247