XML 19 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 3,021,814 $ 2,532,757
Items not requiring (providing) cash:    
Deferred income taxes (786,131) (124,379)
Depreciation 465,587 401,932
Provision for loan losses 1,050,000 750,000
Gain on sale of mortgage loans held for sale and investment securities (994,422) (843,862)
Gain on sale of foreclosed assets (60,132)
Gain on sale of Small Business Administration Loans (255,345) (152,238)
Amortization of deferred income, premiums and discounts 398,523 281,861
Stock award plan expense 194,724 213,260
Origination of loans held for sale (30,824,846) (28,598,708)
Proceeds from sale of loans held for sale 32,037,565 29,256,415
Increase in cash surrender value of bank owned life insurance (232,729) (245,382)
Changes in:    
Accrued interest receivable (113,583) 106,091
Prepaid expenses and other assets (302,583) (51,540)
Accounts payable and accrued expenses 456,151 (54,158)
Income taxes receivable 619,280 459,404
Net cash provided by operating activities 4,673,873 3,931,453
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of loans receivable (11,132,508)
Proceeds on sale of loans 19,683,510
Net change in loans (90,700,542) (17,629,540)
Principal payments on available-for-sale securities 3,655,127 3,909,170
Principal payments on held-to-maturity securities 6,573 9,241
Proceeds from calls/maturities of available-for-sale securities 535,000
Purchase of premises and equipment (1,311,938) (679,031)
Purchase of available-for-sale securities (5,568,959) (64,776,154)
Proceeds from sale of available-for-sale securities 10,717,148 54,920,025
Redemption (purchase) of Federal Home Loan Bank stock 33,500 (1,081,500)
Purchase of tax credit investments (223,750)
Proceeds from sale of foreclosed assets held for sale 1,644,191 108,592
Net cash used in investing activities (62,065,140) (35,816,705)
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash dividends paid on common stock (883,131) (705,921)
Net increase in demand deposits, NOW accounts and savings accounts 38,682,025 781,901
Net increase (decrease) in certificates of deposit 22,968,861 (3,753,036)
Proceeds from Federal Home Loan Bank advances 149,500,000 116,350,000
Repayments of Federal Home Loan Bank and Federal Reserve advances (151,400,000) (90,050,000)
Advances from borrowers for taxes and insurance 182,418 200,869
Stock options exercised 85,800
Net cash provided by financing activities 59,050,173 22,909,613
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,658,906 (8,975,639)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 9,088,441 18,774,419
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 10,747,347 $ 9,798,780