XML 25 R8.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,867,493 $ 2,640,109
Items not requiring (providing) cash:    
Deferred income taxes (66,960) 254,961
Depreciation 450,843 382,086
Provision for loan losses 150,000 525,000
Gain on sale of Small Business Administration loans (344,439)  
Gain on sale of mortgage loans held for sale and investment securities (899,088) (446,936)
Gain (loss) on foreclosed assets held for sale (8,905) 25,593
Amortization of deferred income, premiums and discounts 397,669 313,135
Stock award plan expense 197,259 190,490
Origination of loans held for sale (27,448,305) (14,709,615)
Proceeds from sale of loans held for sale 27,788,422 14,547,659
Increase in cash surrender value of bank owned life insurance (180,420) (184,969)
Changes in:    
Accrued interest receivable (55,264) 13,403
Prepaid expenses and other assets 363,793 503,666
Accounts payable and accrued expenses (29,498) (103,039)
Income taxes receivable 30,292 (128,952)
Net cash provided by operating activities 3,212,892 3,822,591
CASH FLOWS FROM INVESTING ACTIVITIES    
Net change in loans (18,025,610) 9,451,794
Principal payments on held-to-maturity securities 9,652 9,300
Principal payments on available-for-sale securities 4,960,336 4,235,914
Proceeds from calls/maturities of available-for-sale securities   3,151,000
Purchase of premises and equipment (539,165) (229,092)
Purchase of available-for-sale securities (19,740,808) (25,995,159)
Proceeds from sale of available-for-sale securities 17,244,115 18,106,890
Redemption of Federal Home Loan Bank stock 319,400 6,200
Proceeds from sale of foreclosed assets held for sale 87,894 403,046
Net cash provided by (used in) investing activities (15,684,186) 9,139,893
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash dividends paid on common stock (436,567)  
Net increase (decrease) in demand deposits, NOW and savings accounts 39,790,239 (4,450,772)
Net decrease in certificates of deposit (61,439) (1,715,598)
Net decrease of securities sold under agreements to repurchase (10,000,000)  
Proceeds from FHLB advances   1,050,000
Repayments of FHLB advances (8,250,000) (3,000,000)
Stock options exercised 111,304 84,806
Redemption of preferred stock   (12,000,000)
Proceeds from issuance of common stock   15,814,312
Advances from borrowers for taxes and insurance 241,198 195,594
Cash dividends paid on preferred stock   (413,000)
Net cash provided by (used in) financing activities 21,394,735 (4,434,658)
INCREASE IN CASH AND CASH EQUIVALENTS 8,923,441 8,527,826
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 12,493,890 12,303,200
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 21,417,331 $ 20,831,026