XML 40 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 4 - Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

June 30,

   

December 31,

 
   

2015

   

2014

 

Real estate - residential mortgage:

               

One to four family units

  $ 95,902,509     $ 97,900,814  

Multi-family

    39,993,133       33,785,959  

Real estate - construction

    35,368,786       36,784,584  

Real estate - commercial

    228,795,902       215,605,054  

Commercial loans

    89,707,877       92,114,216  

Consumer and other loans

    21,822,792       17,246,437  

Total loans

    511,590,998       493,437,064  

Less:

               

Allowance for loan losses

    (6,651,308 )     (6,588,597 )

Deferred loan fees/costs, net

    (307,566 )     (261,831 )

Net loans

  $ 504,632,124     $ 486,586,636  
Past Due Financing Receivables [Table Text Block]
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days and

more Past

Due

   

Total Past

Due

   

Current

   

Total Loans

Receivable

   

Total Loans

> 90 Days

and

Accruing

 
   

(In Thousands)

 

Real estate - residential mortgage:

                                                       

One to four family units

  $ 432     $ 111     $ 397     $ 940     $ 94,963     $ 95,903     $ -  

Multi-family

    -       -       -       -       39,993       39,993       -  

Real estate - construction

    -       -       -       -       35,368       35,368       -  

Real estate - commercial

    -       -       -       -       228,796       228,796       -  

Commercial loans

    125       612       220       957       88,751       89,708       -  

Consumer and other loans

    1       5       29       35       21,788       21,823       -  

Total

  $ 558     $ 728     $ 646     $ 1,932     $ 509,659     $ 511,591     $ -  
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

Greater Than

90 Days

   

Total Past

Due

   

Current

   

Total Loans

Receivable

   

Total Loans

> 90 Days

and

Accruing

 
   

(In Thousands)

 

Real estate - residential mortgage:

                                                       

One to four family units

  $ 113     $ 428     $ 279     $ 820     $ 97,081     $ 97,901     $ -  

Multi-family

    -       -       -       -       33,786       33,786       -  

Real estate - construction

    -       -       -       -       36,785       36,785       -  

Real estate - commercial

    -       -       -       -       215,605       215,605       -  

Commercial loans

    -       -       227       227       91,887       92,114       -  

Consumer and other loans

    23       35       -       58       17,188       17,246       -  

Total

  $ 136     $ 463     $ 506     $ 1,105     $ 492,332     $ 493,437     $ -  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   

June 30,

   

December 31,

 
   

2014

   

2014

 

Real estate - residential mortgage:

               

One to four family units

  $ 745,789     $ 911,240  

Multi-family

    -       -  

Real estate - construction

    2,683,792       2,892,772  

Real estate - commercial

    -       459,823  

Commercial loans

    938,908       1,026,772  

Consumer and other loans

    29,242       -  

Total

  $ 4,397,731     $ 5,290,607  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

Three months ended

June 30, 2015

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Balance, beginning of period

  $ 1,361     $ 1,986     $ 884     $ 133     $ 1,804     $ 221     $ 367     $ 6,756  

Provision charged to expense

    (16 )     (41 )     18       18       87       22       (88 )   $ -  

Losses charged off

    -       -       (99 )     -       -       (15 )     -     $ (114 )

Recoveries

    1       -       2       -       2       4       -     $ 9  

Balance, end of period

  $ 1,346     $ 1,945     $ 805     $ 151     $ 1,893     $ 232     $ 279     $ 6,651  

Six months ended

June 30, 2015

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Balance, beginning of period

  $ 1,330     $ 1,992     $ 900     $ 127     $ 1,954     $ 185     $ 101     $ 6,589  

Provision charged to expense

    8       (47 )     (6 )     24       (64 )     57       178     $ 150  

Losses charged off

    -       -       (99 )     -       -       (33 )     -     $ (132 )

Recoveries

    8       -       10       -       3       23       -     $ 44  

Balance, end of period

  $ 1,346     $ 1,945     $ 805     $ 151     $ 1,893     $ 232     $ 279     $ 6,651  

Three months ended

June 30, 2014

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Balance, beginning of period

  $ 2,008     $ 2,344     $ 962     $ 147     $ 1,799     $ 228     $ 273     $ 7,761  

Provision charged to expense

    76       (51 )     65       (1 )     477       32       (273 )   $ 325  

Losses charged off

    (207 )     (9 )     (14 )     -       (1,058 )     (49 )     -     $ (1,337 )

Recoveries

    2       -       1       -       26       10       -     $ 39  

Balance, end of period

  $ 1,879     $ 2,284     $ 1,014     $ 146     $ 1,244     $ 221     $ -     $ 6,788  

Six months ended

June 30, 2014

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Balance, beginning of period

  $ 2,387     $ 2,059     $ 997     $ 209     $ 1,519     $ 272     $ 359     $ 7,802  

Provision charged to expense

    (304 )     234       114       (63 )     914       (11 )     (359 )   $ 525  

Losses charged off

    (207 )     (9 )     (100 )     -       (1,222 )     (68 )     -     $ (1,606 )

Recoveries

    3       -       3       -       33       28       -     $ 67  

Balance, end of period

  $ 1,879     $ 2,284     $ 1,014     $ 146     $ 1,244     $ 221     $ -     $ 6,788  

As of June 30, 2015

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Ending balance: individually evaluated for impairment

  $ 375     $ -     $ -     $ -     $ 313     $ 21     $ -     $ 709  

Ending balance: collectively evaluated for impairment

  $ 971     $ 1,945     $ 805     $ 151     $ 1,580     $ 211     $ 279     $ 5,942  

Loans:

                                                               

Ending balance: individually evaluated for impairment

  $ 2,684     $ -     $ 745     $ -     $ 939     $ 2,279     $ -     $ 6,647  

Ending balance: collectively evaluated for impairment

  $ 32,684     $ 228,796     $ 95,158     $ 39,993     $ 88,769     $ 19,544     $ -     $ 504,944  

December 31, 2014

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Ending balance: individually evaluated for impairment

  $ 376     $ 158     $ 36     $ -     $ 203     $ 12     $ -     $ 785  

Ending balance: collectively evaluated for impairment

  $ 954     $ 1,834     $ 864     $ 127     $ 1,751     $ 173     $ 101     $ 5,804  

Loans:

                                                               

Ending balance: individually evaluated for impairment

  $ 2,893     $ 460     $ 847     $ -     $ 1,027     $ 801     $ -     $ 6,028  

Ending balance: collectively evaluated for impairment

  $ 33,892     $ 215,145     $ 97,054     $ 33,786     $ 91,087     $ 16,445     $ -     $ 487,409  
Impaired Financing Receivables [Table Text Block]
   

June 30, 2015

   

December 31, 2014

 
   

Recorded

Balance

   

Unpaid

Principal

Balance

   

Specific

Allowance

   

Recorded

Balance

   

Unpaid

Principal

Balance

   

Specific

Allowance

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 746     $ 746     $ -     $ 632     $ 632     $ -  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    74       74       -       74       74       -  

Real estate - commercial

    -       -       -       -       -       -  

Commercial loans

    326       326       -       341       341       -  

Consumer and other loans

    2,265       2,265       -       -       -       -  

Loans with a specific valuation allowance

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ -     $ -     $ -     $ 279     $ 279     $ 36  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    2,610       3,865       375       2,819       4,074       376  

Real estate - commercial

    -       -       -       460       460       158  

Commercial loans

    613       916       313       685       988       203  

Consumer and other loans

    183       183       21       91       91       12  

Total

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 746     $ 746     $ -     $ 911     $ 911     $ 36  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    2,684       3,939       375       2,893       4,148       376  

Real estate - commercial

    -       -       -       460       460       158  

Commercial loans

    939       1,242       313       1,026       1,329       203  

Consumer and other loans

    2,448       2,448       21       91       91       12  

Total

  $ 6,817     $ 8,375     $ 709     $ 5,381     $ 6,939     $ 785  
   

For the Three Months Ended

   

For the Three Months Ended

 
   

June 30, 2015

   

June 30, 2014

 
   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 749     $ 1     $ 823     $ -  

Multi-family

    -       -       -       -  

Real estate - construction

    74       -       94       -  

Real estate - commercial

    -       -       264       -  

Commercial loans

    327       -       3,486       98  

Consumer and other loans

    16       -       -       -  

Loans with a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 361     $ -     $ 325     $ -  

Multi-family

    -       -       -       -  

Real estate - construction

    2,610       -       3,532       -  

Real estate - commercial

    -       -       574       -  

Commercial loans

    620       -       699       -  

Consumer and other loans

    127       -       272       -  

Total

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 1,110     $ 1     $ 1,148     $ -  

Multi-family

    -       -       -       -  

Real estate - construction

    2,684       -       3,626       -  

Real estate - commercial

    -       -       838       -  

Commercial loans

    947       -       4,185       98  

Consumer and other loans

    143       -       272       -  

Total

  $ 4,884     $ 1     $ 10,069     $ 98  
   

For the Six Months Ended

   

For the Six Months Ended

 
   

June 30, 2015

   

June 30, 2014

 
   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 729     $ 2     $ 752     $ 1  

Multi-family

    -       -       -       -  

Real estate - construction

    74       -       95       -  

Real estate - commercial

    -       -       408       -  

Commercial loans

    332       -       3,088       98  

Consumer and other loans

    13       -       -       -  

Loans with a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 456     $ -     $ 329     $ -  

Multi-family

    -       -       -       -  

Real estate - construction

    2,680       -       3,883       -  

Real estate - commercial

    -       -       412       -  

Commercial loans

    621       -       1,897       -  

Consumer and other loans

    139       -       375       -  

Total

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 1,185     $ 2     $ 1,081     $ 1  

Multi-family

    -       -       -       -  

Real estate - construction

    2,754       -       3,978       -  

Real estate - commercial

    -       -       820       -  

Commercial loans

    953       -       4,985       98  

Consumer and other loans

    152       -       375       -  

Total

  $ 5,044     $ 2     $ 11,239     $ 99  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

June 30,

   

December 31,

 
   

2015

   

2014

 

Real estate - residential mortgage:

               

One to four family units

  $ 220,087     $ 505,047  

Multi-family

    -       -  

Real estate - construction

    2,683,792       2,892,772  

Real estate - commercial

    -       459,823  

Commercial loans

    719,108       799,572  

Consumer and other loans

    -       -  

Total

  $ 3,622,987     $ 4,657,214  
Financing Receivable Credit Quality Indicators [Table Text Block]

June 30, 2015

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Total

 
   

(In Thousands)

 

Rating:

                                                       

Pass

  $ 25,735     $ 218,931     $ 88,399     $ 39,414     $ 79,300     $ 21,491     $ 473,270  

Special Mention

    6,949       3,900       5,225       579       3,595       -       20,248  

Substandard

    2,684       5,965       2,279       -       6,209       332       17,469  

Doubtful

    -       -       -       -       604       -       604  

Total

  $ 35,368     $ 228,796     $ 95,903     $ 39,993     $ 89,708     $ 21,823     $ 511,591  

December 31, 2014

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Total

 
   

(In Thousands) 

 

Rating:

                                                       

Pass

  $ 27,370     $ 207,311     $ 94,129     $ 33,786     $ 78,197     $ 17,015     $ 457,808  

Special Mention

    6,522       5,076       2,501       -       10,273       -       24,372  

Substandard

    2,893       2,758       1,271       -       3,644       231       10,797  

Doubtful

    -       460       -       -       -       -       460  

Total

  $ 36,785     $ 215,605     $ 97,901     $ 33,786     $ 92,114     $ 17,246     $ 493,437