XML 63 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 4 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2015
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

March 31,

   

December 31,

 
   

2015

   

2014

 

Real estate - residential mortgage:

               

One to four family units

  $ 97,129,080     $ 97,900,814  

Multi-family

    34,997,580       33,785,959  

Real estate - construction

    35,954,290       36,784,584  

Real estate - commercial

    229,644,645       215,605,054  

Commercial loans

    87,647,903       92,114,216  

Consumer and other loans

    16,397,912       17,246,437  

Total loans

    501,771,410       493,437,064  

Less:

               

Allowance for loan losses

    (6,755,671 )     (6,588,597 )

Deferred loan fees/costs, net

    (286,871 )     (261,831 )

Net loans

  $ 494,728,868     $ 486,586,636  
Past Due Financing Receivables [Table Text Block]
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days and more Past Due

   

Total Past

Due

   

Current

   

Total Loans

Receivable

   

Total Loans >

90 Days and

Accruing

 
   

(In Thousands)

 

Real estate - residential mortgage:

                                                       

One to four family units

  $ 305     $ 266     $ 550     $ 1,121     $ 96,008     $ 97,129     $ -  

Multi-family

    -       -       -       -       34,997       34,997       -  

Real estate - construction

    -       -       -       -       35,954       35,954       -  

Real estate - commercial

    -       -       -       -       229,645       229,645       -  

Commercial loans

    -       -       223       223       87,425       87,648       -  

Consumer and other loans

    82       -       16       98       16,300       16,398       -  

Total

  $ 387     $ 266     $ 789     $ 1,442     $ 500,329     $ 501,771     $ -  
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

Greater Than

90 Days

   

Total Past

Due

   

Current

   

Total Loans

Receivable

   

Total Loans >

90 Days and

Accruing

 
   

(In Thousands)

 

Real estate - residential mortgage:

                                                       

One to four family units

  $ 113     $ 428     $ 279     $ 820     $ 97,081     $ 97,901     $ -  

Multi-family

    -       -       -       -       33,786       33,786       -  

Real estate - construction

    -       -       -       -       36,785       36,785       -  

Real estate - commercial

    -       -       -       -       215,605       215,605       -  

Commercial loans

    -       -       227       227       91,887       92,114       -  

Consumer and other loans

    23       35       -       58       17,188       17,246       -  

Total

  $ 136     $ 463     $ 506     $ 1,105     $ 492,332     $ 493,437     $ -  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   

March 31,

   

December 31,

 
   

2015

   

2014

 

Real estate - residential mortgage:

               

One to four family units

  $ 1,417,106     $ 911,240  

Multi-family

    -       -  

Real estate - construction

    2,685,863       2,892,772  

Real estate - commercial

    -       459,823  

Commercial loans

    956,094       1,026,772  

Consumer and other loans

    16,034       -  

Total

  $ 5,075,097     $ 5,290,607  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Balance, beginning of period

  $ 1,330     $ 1,992     $ 900     $ 127     $ 1,954     $ 185     $ 101     $ 6,589  

Provision charged to expense

    24       (6 )     (24 )     6       (151 )     35       266     $ 150  

Losses charged off

    -       -       -       -       -       (18 )     -     $ (18 )

Recoveries

    7       -       8       -       1       19       -     $ 35  

Balance, end of period

  $ 1,361     $ 1,986     $ 884     $ 133     $ 1,804     $ 221     $ 367     $ 6,756  

 

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Balance, beginning of period

  $ 2,387     $ 2,059     $ 997     $ 209     $ 1,519     $ 272     $ 359     $ 7,802  

Provision charged to expense

    (380 )     285       49       (62 )     437       (43 )     (86 )   $ 200  

Losses charged off

    -       -       (86 )     -       (164 )     (19 )     -     $ (269 )

Recoveries

    1       -       2       -       7       18       -     $ 28  

Balance, end of period

  $ 2,008     $ 2,344     $ 962     $ 147     $ 1,799     $ 228     $ 273     $ 7,761  

 

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Ending balance: individually evaluated for impairment

  $ 375     $ -     $ 81     $ -     $ 323     $ 39     $ -     $ 818  

Ending balance: collectively evaluated for impairment

  $ 986     $ 1,986     $ 803     $ 133     $ 1,481     $ 182     $ 367     $ 5,938  

Loans:

                                                               

Ending balance: individually evaluated for impairment

  $ 2,686     $ -     $ 1,417     $ -     $ 956     $ 618     $ -     $ 5,677  

Ending balance: collectively evaluated for impairment

  $ 33,268     $ 229,645     $ 95,712     $ 34,997     $ 86,692     $ 15,780     $ -     $ 496,094  

 

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Ending balance: individually evaluated for impairment

  $ 376     $ 158     $ 36     $ -     $ 203     $ 12     $ -     $ 785  

Ending balance: collectively evaluated for impairment

  $ 954     $ 1,834     $ 864     $ 127     $ 1,751     $ 173     $ 101     $ 5,804  

Loans:

                                                               

Ending balance: individually evaluated for impairment

  $ 2,893     $ 460     $ 847     $ -     $ 1,027     $ 801     $ -     $ 6,028  

Ending balance: collectively evaluated for impairment

  $ 33,892     $ 215,145     $ 97,054     $ 33,786     $ 91,087     $ 16,445     $ -     $ 487,409  
Impaired Financing Receivables [Table Text Block]
   

March 31, 2015

   

December 31, 2014

 
   

Recorded

Balance

   

Unpaid

Principal

Balance

   

Specific

Allowance

   

Recorded

Balance

   

Unpaid

Principal

Balance

   

Specific

Allowance

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 869     $ 869     $ -     $ 632     $ 632     $ -  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    74       74       -       74       74       -  

Real estate - commercial

    -       -       -       -       -       -  

Commercial loans

    333       333       -       341       341       -  

Consumer and other loans

    -       -       -       -       -       -  

Loans with a specific valuation allowance

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 548     $ 548     $ 80     $ 279     $ 279     $ 36  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    2,612       3,867       375       2,819       4,074       376  

Real estate - commercial

    -       -       -       460       460       158  

Commercial loans

    623       926       323       685       988       203  

Consumer and other loans

    618       618       39       91       91       12  

Total

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 1,417     $ 1,417     $ 80     $ 911     $ 911     $ 36  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    2,686       3,941       375       2,893       4,148       376  

Real estate - commercial

    -       -       -       460       460       158  

Commercial loans

    956       1,259       323       1,026       1,329       203  

Consumer and other loans

    618       618       39       91       91       12  

Total

  $ 5,677     $ 7,235     $ 818     $ 5,381     $ 6,939     $ 785  
   

For the Three Months Ended

   

For the Three Months Ended

 
   

March 31, 2015

   

March 31, 2014

 
   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 709     $ -     $ 681     $ 1  

Multi-family

    -       -       -       -  

Real estate - construction

    74       -       95       -  

Real estate - commercial

    -       -       553       -  

Commercial loans

    336       -       2,689       -  

Consumer and other loans

    489       -       -       -  

Loans with a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 550     $ -     $ 334     $ -  

Multi-family

    -       -       -       -  

Real estate - construction

    2,750       -       4,234       -  

Real estate - commercial

    -       -       250       -  

Commercial loans

    623       -       3,096       -  

Consumer and other loans

    -       -       478       -  

Total

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 1,259     $ -     $ 1,015     $ 1  

Multi-family

    -       -       -       -  

Real estate - construction

    2,824       -       4,329       -  

Real estate - commercial

    -       -       803       -  

Commercial loans

    959       -       5,785       -  

Consumer and other loans

    489       -       478       -  

Total

  $ 5,531     $ -     $ 12,410     $ 1  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

March 31,

   

December 31,

 
   

2015

   

2014

 

Real estate - residential mortgage:

               

One to four family units

  $ 497,375     $ 505,047  

Multi-family

    -       -  

Real estate - construction

    2,685,863       2,892,772  

Real estate - commercial

    -       459,823  

Commercial loans

    732,694       799,572  

Consumer and other loans

    -       -  

Total

  $ 3,915,932     $ 4,657,214  
Financing Receivable Credit Quality Indicators [Table Text Block]

 

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Total

 
   

(In Thousands)

 

Rating:

                                                       

Pass

  $ 26,520     $ 219,940     $ 92,492     $ 34,416     $ 73,819     $ 15,657     $ 462,844  

Special Mention

    6,748       4,782       2,997       581       10,154       -       24,681  

Substandard

    2,686       4,923       1,640       -       3,675       741       14,246  

Doubtful

    -       -       -       -       -       -       -  

Total

  $ 35,954     $ 229,645     $ 97,129     $ 34,997     $ 87,648     $ 16,398     $ 501,771  

 

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Total

 
   

(In Thousands)

 

Rating:

                                                       

Pass

  $ 27,370     $ 207,311     $ 94,129     $ 33,786     $ 78,197     $ 17,015     $ 457,808  

Special Mention

    6,522       5,076       2,501       -       10,273       -       24,372  

Substandard

    2,893       2,758       1,271       -       3,644       231       10,797  

Doubtful

    -       460       -       -       -       -       460  

Total

  $ 36,785     $ 215,605     $ 97,901     $ 33,786     $ 92,114     $ 17,246     $ 493,437