XML 27 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 4,000,592 $ 3,866,379
Items not requiring (providing) cash:    
Deferred income taxes 797,859 794,155
Depreciation 565,966 619,530
Provision for loan losses 975,000 850,000
Gain on sale of loans and investment securities (695,349) (1,505,361)
Loss on foreclosed assets held for sale 42,706 80,957
Gain on sale of state low-income housing tax credits   (1,441,012)
Amortization of deferred income, premiums and discounts 566,323 480,426
Stock award plan expense 223,520 219,199
Origination of loans held for sale (23,205,947) (44,234,389)
Proceeds from sale of loans held for sale 24,446,459 47,131,305
Increase in cash surrender value of bank owned life insurance (280,478) (292,466)
Changes in:    
Prepaid FDIC deposit insurance premiums   1,438,636
Accrued interest receivable 183,636 233,667
Prepaid expenses and other assets 748,462 575,992
Accounts payable and accrued expenses 55,407 336,470
Income taxes receivable (405,120) 388,609
Net cash provided by operating activities 8,019,036 9,542,097
CASH FLOWS FROM INVESTING ACTIVITIES    
Net change in loans (3,338,525) 5,968,759
Principal payments on held-to-maturity securities 13,809 96,854
Principal payments on available-for-sale securities 7,148,661 8,840,250
Proceeds from calls/maturities of available-for-sale securities 3,151,000 9,000,000
Purchase of premises and equipment (347,688) (343,496)
Purchase of available-for-sale securities (28,700,444) (50,890,798)
Proceeds from sale of available-for-sale securities 21,258,655 24,628,847
Redemption of Federal Home Loan Bank stock   896,400
Purchase of Federal Home Loan Bank stock (223,800)  
Proceeds from sale of state low-income housing tax credits   1,441,012
Proceeds from sale of foreclosed assets held for sale 415,741 844,524
Net cash provided by (used in) investing activities (622,591) 482,352
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash dividends paid on common stock (215,329)  
Net increase (decrease) in demand deposits, NOW and savings accounts (11,905,037) 29,026,691
Net decrease in certificates of deposit (4,163,231) (18,317,426)
Net decrease of securities sold under agreements to repurchase   (15,000,000)
Proceeds from FHLB advances 6,800,000  
Repayments of FHLB advances (3,000,000) (15,100,000)
Stock options exercised 210,870 9,408
Redemption of preferred stock (12,000,000)  
Repurchase of common stock warrants   (2,003,250)
Proceeds from issuance of common stock 15,814,312  
Advances from borrowers for taxes and insurance 294,382 329,879
Cash dividends paid on preferred stock (413,000) (450,000)
Treasury stock purchased   (105,782)
Net cash used in financing activities (8,577,033) (21,610,480)
DECREASE IN CASH AND CASH EQUIVALENTS (1,180,588) (11,586,031)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 12,303,200 41,663,405
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 11,122,612 $ 30,077,374