XML 44 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest Income        
Loans $ 5,736,813 $ 5,866,225 $ 17,180,526 $ 17,747,071
Investment securities 383,947 452,645 1,256,831 1,352,102
Other 26,299 31,025 107,349 137,163
6,147,059 6,349,895 18,544,706 19,236,336
Interest Expense        
Deposits 583,736 717,324 1,753,229 2,209,918
Federal Home Loan Bank and Federal Reserve Bank advances 302,271 311,210 896,598 987,754
Subordinated debentures 133,456 134,474 399,654 403,146
Other 66,700 66,700 197,925 338,397
1,086,163 1,229,708 3,247,406 3,939,215
Net Interest Income 5,060,896 5,120,187 15,297,300 15,297,121
Provision for Loan Losses 450,000 200,000 975,000 850,000
Net Interest Income After Provision for Loan Losses 4,610,896 4,920,187 14,322,300 14,447,121
Noninterest Income        
Service charges 315,066 299,708 946,485 853,542
Gain (loss) on sale of investment securities (1,554) 14,149 9,137 219,132
Gain on sale of loans 249,967 262,210 686,212 1,286,229
Gain on sale of state low-income housing tax credits       1,441,012
Net loss on foreclosed assets (32,782) (27,643) (109,747) (175,746)
Other income 336,688 327,674 1,015,486 956,241
867,385 876,098 2,547,573 4,580,410
Noninterest Expense        
Salaries and employee benefits 2,218,655 2,257,469 6,755,386 6,922,577
Occupancy 421,626 437,879 1,268,301 1,313,772
FDIC deposit insurance premiums 84,031 141,089 340,994 424,725
Prepayment penalty on repurchase agreements       1,510,000
Data processing 180,021 164,719 506,293 518,854
Advertising 106,251 106,251 318,753 318,753
Other expense 840,484 903,045 2,888,928 2,959,708
3,851,068 4,010,452 12,078,655 13,968,389
Income Before Income Taxes 1,627,213 1,785,833 4,791,218 5,059,142
Provision for Income Taxes 266,730 439,847 790,626 1,192,763
Net Income 1,360,483 1,345,986 4,000,592 3,866,379
Preferred Stock Dividends and Discount Accretion   198,630 357,210 595,890
Net Income Available to Common Shareholders $ 1,360,483 $ 1,147,356 $ 3,643,382 $ 3,270,489
Basic Income Per Common Share (in Dollars per share) $ 0.32 $ 0.42 $ 0.93 $ 1.20
Diluted Income Per Common Share (in Dollars per share) $ 0.31 $ 0.41 $ 0.92 $ 1.16