XML 28 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,640,109 $ 2,520,393
Items not requiring (providing) cash:    
Deferred income taxes 254,961 675,633
Depreciation 382,086 414,885
Provision for loan losses 525,000 650,000
Gain on sale of loans and investment securities (446,936) (1,229,002)
Loss on foreclosed assets held for sale 25,593 76,448
Gain on sale of state low-income housing tax credits   (1,441,012)
Amortization of deferred income, premiums and discounts 313,135 274,385
Stock award plan expense 190,490 187,275
Origination of loans held for sale (14,709,615) (31,553,697)
Proceeds from sale of loans held for sale 14,547,659 34,000,714
Increase in cash surrender value of bank owned life insurance (184,969) (194,895)
Changes in:    
Prepaid FDIC deposit insurance premiums   1,438,636
Accrued interest receivable 13,403 51,533
Prepaid expenses and other assets 503,666 295,071
Accounts payable and accrued expenses (103,039) 179,869
Income taxes receivable (128,952) 77,283
Net cash provided by operating activities 3,822,591 6,423,519
CASH FLOWS FROM INVESTING ACTIVITIES    
Net change in loans 9,451,794 5,081,769
Principal payments on held-to-maturity securities 9,300 91,829
Principal payments on available-for-sale securities 4,235,914 6,345,815
Proceeds from calls/maturities of available-for-sale securities 3,151,000 9,000,000
Purchase of premises and equipment (229,092) (272,671)
Purchase of available-for-sale securities (25,995,159) (44,309,342)
Proceeds from sale of available-for-sale securities 18,106,890 17,311,228
Redemption of Federal Home Loan Bank stock 6,200 658,100
Proceeds from sale of state low-income housing tax credits   1,441,012
Proceeds from sale of foreclosed assets held for sale 403,046 828,401
Net cash provided by (used in) investing activities 9,139,893 (3,823,859)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase (decrease) in demand deposits, NOW and savings accounts (4,450,772) 25,921,950
Net decrease in certificates of deposit (1,715,598) (14,047,207)
Net decrease of securities sold under agreements to repurchase   (15,000,000)
Proceeds from FHLB advances 1,050,000  
Repayments of FHLB advances (3,000,000) (15,100,000)
Stock options exercised 84,806 9,409
Redemption of preferred stock (12,000,000)  
Repurchase of common stock warrants   (2,003,250)
Proceeds from issuance of common stock 15,814,312  
Advances from borrowers for taxes and insurance 195,594 217,003
Cash dividends paid on preferred stock (413,000) (300,000)
Treasury stock purchased   (105,782)
Net cash used in financing activities (4,434,658) (20,407,877)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 8,527,826 (17,808,217)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 12,303,200 41,663,405
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 20,831,026 $ 23,855,188