XML 44 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Interest Income        
Loans $ 5,576,155 $ 5,952,456 $ 11,443,713 $ 11,880,846
Investment securities 415,318 466,828 872,884 899,457
Other 46,110 47,736 81,050 106,138
6,037,583 6,467,020 12,397,647 12,886,441
Interest Expense        
Deposits 562,700 731,420 1,169,493 1,492,594
Federal Home Loan Bank and Federal Reserve Bank advances 298,636 307,869 594,327 676,544
Subordinated debentures 133,035 134,322 266,198 268,672
Other 65,975 107,742 131,225 271,697
1,060,346 1,281,353 2,161,243 2,709,507
Net Interest Income 4,977,237 5,185,667 10,236,404 10,176,934
Provision for Loan Losses 325,000 250,000 525,000 650,000
Net Interest Income After        
Provision for Loan Losses 4,652,237 4,935,667 9,711,404 9,526,934
Noninterest Income        
Service charges 318,434 292,049 631,419 553,834
Gain on sale of investment securities 7,603 116,182 10,691 204,983
Gain on sale of loans 250,667 592,086 436,245 1,024,019
Gain on sale of state low-income housing tax credits   1,441,012   1,441,012
Net loss on foreclosed assets (61,182) (75,758) (76,965) (148,103)
Other income 346,973 318,973 678,798 628,567
862,495 2,684,544 1,680,188 3,704,312
Noninterest Expense        
Salaries and employee benefits 2,231,963 2,272,746 4,536,731 4,665,108
Occupancy 419,614 449,764 846,675 875,893
FDIC deposit insurance premiums 120,029 141,173 256,963 283,636
Prepayment penalty on securities sold under agreements to repurchase   1,510,000   1,510,000
Data processing 165,486 184,875 326,272 354,135
Advertising 106,251 106,251 212,502 212,502
Other expense 839,640 867,528 2,048,444 2,056,663
3,882,983 5,532,337 8,227,587 9,957,937
Income Before Income Taxes 1,631,749 2,087,874 3,164,005 3,273,309
Provision for Income Taxes 293,066 520,134 523,896 752,916
Net Income 1,338,683 1,567,740 2,640,109 2,520,393
Preferred Stock Dividends and Discount Accretion 111,000 198,630 357,210 397,260
Net Income Available to Common Shareholders $ 1,227,683 $ 1,369,110 $ 2,282,899 $ 2,123,133
Basic Income Per Common Share (in Dollars per share) $ 0.29 $ 0.50 $ 0.61 $ 0.78
Diluted Income Per Common Share (in Dollars per share) $ 0.28 $ 0.49 $ 0.60 $ 0.76