XML 48 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2014
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

June 30,

   

December 31,

 
   

2014

   

2013

 

Real estate - residential mortgage:

               

One to four family units

  $ 95,356,636     $ 93,797,650  

Multi-family

    31,969,145       46,188,434  

Real estate - construction

    39,159,239       43,266,130  

Real estate - commercial

    188,307,781       179,079,433  

Commercial loans

    89,248,153       92,721,783  

Consumer and other loans

    17,074,824       17,303,392  

Total loans

    461,115,778       472,356,822  

Less:

               

Allowance for loan losses

    (6,788,409 )     (7,801,600 )

Deferred loan fees/costs, net

    (175,373 )     (175,368 )

Net loans

  $ 454,151,996     $ 464,379,854  
Past Due Financing Receivables [Table Text Block]

As of June 30, 2014

                                                       
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days and more Past Due

   

Total Past

Due

   

Current

   

Total Loans

Receivable

   

Total Loans >

90 Days and

Accruing

 
   

(In Thousands)

 

Real estate - residential mortgage:

                                                       

One to four family units

  $ 14     $ 500     $ 287     $ 801     $ 94,556     $ 95,357     $ -  

Multi-family

    -       -       -       -       31,969       31,969       -  

Real estate - construction

    -       -       -       -       39,159       39,159       -  

Real estate - commercial

    -       28       -       28       188,280       188,308       -  

Commercial loans

    -       1,152       -       1,152       88,096       89,248       -  

Consumer and other loans

    3       38       -       41       17,034       17,075       -  

Total

  $ 17     $ 1,718     $ 287     $ 2,022     $ 459,094     $ 461,116     $ -  

As of December 31, 2013

                                                       
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days and more Past Due

   

Total Past

Due

   

Current

   

Total Loans

Receivable

   

Total Loans >

90 Days and

Accruing

 
   

(In Thousands)

 

Real estate - residential mortgage:

                                                       

One to four family units

  $ 246     $ 337     $ -     $ 583     $ 93,215     $ 93,798     $ -  

Multi-family

    -       -       -       -       46,188       46,188       -  

Real estate - construction

    -       -       536       536       42,730       43,266       -  

Real estate - commercial

    -       -       2,604       2,604       176,476       179,080       -  

Commercial loans

    -       2       3,628       3,630       89,092       92,722       -  

Consumer and other loans

    19       -       63       82       17,221       17,303       -  

Total

  $ 265     $ 339     $ 6,831     $ 7,435     $ 464,922     $ 472,357     $ -  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   

June 30,

   

December 31,

 
   

2014

   

2013

 

Real estate - residential mortgage:

               

One to four family units

  $ 1,209,618     $ 815,746  

Multi-family

    -       -  

Real estate - construction

    3,430,492       4,529,410  

Real estate - commercial

    514,866       3,663,166  

Commercial loans

    2,651,340       6,776,230  

Consumer and other loans

    -       63,027  

Total

  $ 7,806,316     $ 15,847,579  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

Three months ended

June 30, 2014

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 
    (In Thousands)  

Allowance for loan losses:

     

Balance, beginning of period

  $ 2,008     $ 2,344     $ 962     $ 147     $ 1,799     $ 228     $ 273     $ 7,761  

Provision charged to expense

    76       (51 )     65       (1 )     477       32       (273 )   $ 325  

Losses charged off

    (207 )     (9 )     (14 )     -       (1,058 )     (49 )     -     $ (1,337 )

Recoveries

    2       -       1       -       26       10       -     $ 39  

Balance, end of period

  $ 1,879     $ 2,284     $ 1,014     $ 146     $ 1,244     $ 221     $ -     $ 6,788  

Six months ended

June 30, 2014

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 
    (In Thousands)  

Allowance for loan losses:

     

Balance, beginning of period

  $ 2,387     $ 2,059     $ 997     $ 209     $ 1,519     $ 272     $ 359     $ 7,802  

Provision charged to expense

    (304 )     234       114       (63 )     914       (11 )     (359 )   $ 525  

Losses charged off

    (207 )     (9 )     (100 )     -       (1,222 )     (68 )     -     $ (1,606 )

Recoveries

    3       -       3       -       33       28       -     $ 67  

Balance, end of period

  $ 1,879     $ 2,284     $ 1,014     $ 146     $ 1,244     $ 221     $ -     $ 6,788  

Three months ended

June 30, 2013

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 
    (In Thousands)  

Allowance for loan losses:

     

Balance, beginning of period

  $ 2,253     $ 1,911     $ 1,234     $ 285     $ 1,460     $ 275     $ 694     $ 8,112  

Provision charged to expense

    (282 )     115       66       6       542       (3 )     (194 )   $ 250  

Losses charged off

    -       -       (74 )     -       -       (20 )     -     $ (94 )

Recoveries

    28       -       3       -       63       15       -     $ 109  

Balance, end of period

  $ 1,999     $ 2,026     $ 1,229     $ 291     $ 2,065     $ 267     $ 500     $ 8,377  

Six months ended

June 30, 2013

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 
    (In Thousands)  

Allowance for loan losses:

     

Balance, beginning of period

  $ 2,525     $ 2,517     $ 1,316     $ 284     $ 1,689     $ 255     $ 154     $ 8,740  

Provision charged to expense

    (126 )     (305 )     40       7       651       37       346     $ 650  

Losses charged off

    (438 )     (186 )     (134 )     -       (373 )     (53 )     -     $ (1,184 )

Recoveries

    38       -       7       -       98       28       -     $ 171  

Balance, end of period

  $ 1,999     $ 2,026     $ 1,229     $ 291     $ 2,065     $ 267     $ 500     $ 8,377  
   

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 
    (In Thousands)  

Allowance for loan losses:

     

Ending balance: individually evaluated for impairment

  $ 515     $ 185     $ 48     $ -     $ -     $ 10     $ -     $ 758  

Ending balance: collectively evaluated for impairment

  $ 1,364     $ 2,099     $ 966     $ 146     $ 1,244     $ 211     $ -     $ 6,030  

Loans:

                                                               

Ending balance: individually evaluated for impairment

  $ 3,430     $ 515     $ 1,210     $ -     $ 3,438     $ 273     $ -     $ 8,866  

Ending balance: collectively evaluated for impairment

  $ 35,729     $ 187,793     $ 94,147     $ 31,969     $ 85,810     $ 16,802     $ -     $ 452,250  
   

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 
    (In Thousands)  

Allowance for loan losses:

     

Ending balance: individually evaluated for impairment

  $ 890     $ -     $ 8     $ -     $ 601     $ 102     $ -     $ 1,601  

Ending balance: collectively evaluated for impairment

  $ 1,497     $ 2,059     $ 989     $ 209     $ 918     $ 170     $ 359     $ 6,201  

Loans:

                                                               

Ending balance: individually evaluated for impairment

  $ 4,530     $ 3,663     $ 886     $ -     $ 6,776     $ 316     $ -     $ 16,171  

Ending balance: collectively evaluated for impairment

  $ 38,736     $ 175,417     $ 92,912     $ 46,188     $ 85,946     $ 16,987     $ -     $ 456,186  
Impaired Financing Receivables [Table Text Block]
   

June 30, 2014

   

December 31, 2013

 
   

Recorded

Balance

   

Unpaid

Principal

Balance

   

Specific

Allowance

   

Recorded

Balance

   

Unpaid

Principal

Balance

   

Specific

Allowance

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 896     $ 896     $ -     $ 620     $ 620     $ -  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    93       93       -       96       940       -  

Real estate - commercial

    28       37       -       3,663       3,663       -  

Commercial loans

    3,438       4,254       -       2,327       2,462       -  

Consumer and other loans

    -       -       -       -       -       -  

Loans with a specific valuation allowance

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 314     $ 314     $ 48     $ 267     $ 267     $ 8  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    3,337       4,388       515       4,433       4,433       890  

Real estate - commercial

    487       487       185       -       -       -  

Commercial loans

    -       -       -       4,449       5,148       601  

Consumer and other loans

    273       273       10       316       316       102  

Total

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 1,210     $ 1,210     $ 48     $ 887     $ 887     $ 8  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    3,430       4,481       515       4,529       5,373       890  

Real estate - commercial

    515       524       185       3,663       3,663       -  

Commercial loans

    3,438       4,254       -       6,776       7,610       601  

Consumer and other loans

    273       273       10       316       316       102  

Total

  $ 8,866     $ 10,742     $ 758     $ 16,171     $ 17,849     $ 1,601  
   

For the Three Months Ended

   

For the Three Months Ended

 
   

June 30, 2014

   

June 30, 2013

 
   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 823     $ -     $ 2,164     $ 1  

Multi-family

    -       -       -       -  

Real estate - construction

    94       -       5,320       -  

Real estate - commercial

    264       -       5,095       13  

Commercial loans

    3,486       98       648       -  

Consumer and other loans

    -       -       96       -  

Loans with a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 325     $ -     $ 181     $ -  

Multi-family

    -       -       -       -  

Real estate - construction

    3,532       -       613       -  

Real estate - commercial

    574       -       -       -  

Commercial loans

    699       -       3,230       -  

Consumer and other loans

    272       -       305       -  

Total

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 1,148     $ -     $ 2,345     $ 1  

Multi-family

    -       -       -       -  

Real estate - construction

    3,626       -       5,933       -  

Real estate - commercial

    838       -       5,095       13  

Commercial loans

    4,185       98       3,878       -  

Consumer and other loans

    272       -       401       -  

Total

  $ 10,069     $ 98     $ 17,652     $ 14  
   

For the Six Months Ended

   

For the Six Months Ended

 
   

June 30, 2014

   

June 30, 2013

 
   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 752     $ 1     $ 2,152     $ 3  

Multi-family

    -       -       -       -  

Real estate - construction

    95       -       5,214       -  

Real estate - commercial

    408       -       4,142       36  

Commercial loans

    3,088       98       646       1  

Consumer and other loans

    -       -       99       -  

Loans with a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 329     $ -     $ 144     $ -  

Multi-family

    -       -       -       -  

Real estate - construction

    3,883       -       859       -  

Real estate - commercial

    412       -       1,122       -  

Commercial loans

    1,897       -       2,756       -  

Consumer and other loans

    375       -       339       -  

Total

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 1,081     $ 1     $ 2,296     $ 3  

Multi-family

    -       -       -       -  

Real estate - construction

    3,978       -       6,073       -  

Real estate - commercial

    820       -       5,264       36  

Commercial loans

    4,985       98       3,402       1  

Consumer and other loans

    375       -       438       -  

Total

  $ 11,239     $ 99     $ 17,473     $ 40  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Number of Loans

   

Pre-Modification

Outstanding

Recorded Balance

   

Post-Modification

Outstanding

Recorded Balance

 

Real estate - residential mortgage:

                       

One to four family units

    1     $ 287,500     $ 287,500  

Multi-family

    -       -       -  

Real estate - construction

    -       -       -  

Real estate - commercial

    -       -       -  

Commercial loans

    -       -       -  

Consumer and other loans

    -       -       -  

Total

    1     $ 287,500     $ 287,500  
   

Interest Rate

   

Term

   

Combination

   

Total Modification

 

Real estate - residential mortgage:

                               

One to four family units

  $ -     $ -     $ 287,500     $ 287,500  

Multi-family

    -       -       -       -  

Real estate - construction

    -       -       -       -  

Real estate - commercial

    -       -       -       -  

Commercial loans

    -       -       -       -  

Consumer and other loans

    -       -       -       -  

Total

  $ -     $ -     $ 287,500     $ 287,500  
   

June 30,

   

December 31,

 
   

2014

   

2013

 

Real estate - residential mortgage:

               

One to four family units

  $ 790,476     $ 519,718  

Multi-family

    -       -  

Real estate - construction

    3,411,014       4,507,190  

Real estate - commercial

    486,612       3,026,931  

Commercial loans

    2,285,821       3,699,243  

Consumer and other loans

    -       -  

Total

  $ 6,973,923     $ 11,753,082  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Total

 
   

(In Thousands)

 

Rating:

                                                       

Pass

  $ 28,105     $ 180,408     $ 88,541     $ 31,554     $ 71,914     $ 16,872     $ 417,394  

Special Mention

    7,585       3,874       5,103       -       14,487       -       31,049  

Substandard

    3,469       3,539       1,713       415       2,847       203       12,186  

Doubtful

    -       487       -       -       -       -       487  

Total

  $ 39,159     $ 188,308     $ 95,357     $ 31,969     $ 89,248     $ 17,075     $ 461,116  
   

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Total

 
   

(In Thousands)

 

Rating:

                                                       

Pass

  $ 31,433     $ 169,135     $ 83,341     $ 45,768     $ 78,622     $ 16,743     $ 425,042  

Special Mention

    7,253       4,721       8,954       420       9,161       107       30,616  

Substandard

    683       5,224       1,503       -       2,738       453       10,601  

Doubtful

    3,897       -       -       -       2,201       -       6,098  

Total

  $ 43,266     $ 179,080     $ 93,798     $ 46,188     $ 92,722     $ 17,303     $ 472,357