XML 30 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 3,866,379 $ 461,755
Items not requiring (providing) cash:    
Deferred income taxes 794,155 (86,811)
Depreciation 619,530 537,986
Provision for loan losses 850,000 5,600,000
Gain on loans and investment securities (1,505,361) (1,481,717)
Loss on sale of foreclosed assets held for sale 80,957 1,211,718
Gain on sale of state low-income housing tax credits (1,441,012) (281,561)
Amortization of deferred income, premiums and discounts 480,426 470,945
Stock award plan expense 219,199 219,732
Origination of loans held for sale (44,234,389) (57,474,261)
Proceeds from sale of loans held for sale 47,131,305 58,155,072
Release of ESOP shares   129,213
Increase in cash surrender value of bank owned life insurance (292,466) (285,142)
Changes in:    
Prepaid FDIC deposit insurance premiums 1,438,636 517,612
Accrued interest receivable 233,667 70,853
Prepaid expenses and other assets 575,992 584,054
Accounts payable and accrued expenses 336,470 247,274
Income taxes receivable 388,609 (596,444)
Net cash provided by operating activities 9,542,097 8,000,278
CASH FLOWS FROM INVESTING ACTIVITIES    
Net change in loans 5,968,759 11,126,480
Principal payments on held-to-maturity securities 96,854 29,293
Principal payments on available-for-sale securities 8,840,250 10,607,814
Proceeds from maturities of available-for-sale securities 9,000,000 1,000,000
Purchase of premises and equipment (343,496) (471,155)
Purchase of available-for-sale securities (50,890,798) (53,279,303)
Proceeds from sale of available-for-sale securities 24,628,847 24,808,516
Proceeds from maturities of interest-bearing deposits   5,587,654
Redemption of Federal Home Loan Bank stock 896,400 41,400
Purchase of bank owned life insurance   (2,500,000)
Proceeds on sale of state low-income housing tax credits 1,441,012 281,561
Proceeds from sale of foreclosed assets held for sale 844,524 3,337,207
Net cash provided by investing activities 482,352 569,467
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in demand deposits, NOW and savings accounts 29,026,691 10,680,780
Net decrease in certificates of deposit (18,317,426) (1,887,125)
Net decrease of securities sold under agreements to repurchase (15,000,000)  
Repayments of FHLB advances (15,100,000)  
Stock options exercised 9,408 12,388
Repayment of preferred stock   (5,000,000)
Repurchase of common stock warrants (2,003,250)  
Advances from borrowers for taxes and insurance 329,879 312,074
Cash dividends paid on preferred stock (450,000) (594,445)
Treasury stock purchased (105,782) (25,736)
Net cash provided by (used in) financing activities (21,610,480) 3,497,936
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (11,586,031) 12,067,681
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 41,663,405 26,574,082
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 30,077,374 $ 38,641,763