XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest Income        
Loans $ 5,866,225 $ 6,385,397 $ 17,747,071 $ 19,119,392
Investment securities 452,645 421,453 1,352,102 1,304,804
Other 31,025 39,654 137,163 134,589
6,349,895 6,846,504 19,236,336 20,558,785
Interest Expense        
Deposits 717,324 1,006,771 2,209,918 3,195,561
Federal Home Loan Bank advances 311,210 388,323 987,754 1,156,042
Subordinated debentures 134,474 139,313 403,146 418,679
Other 66,700 168,777 338,397 515,302
1,229,708 1,703,184 3,939,215 5,285,584
Net Interest Income 5,120,187 5,143,320 15,297,121 15,273,201
Provision for Loan Losses 200,000 2,600,000 850,000 5,600,000
Net Interest Income After        
Provision for Loan Losses 4,920,187 2,543,320 14,447,121 9,673,201
Noninterest Income        
Service charges 299,708 292,221 853,542 816,564
Gain on sale of investment securities 14,149 30,610 219,132 137,715
Gain on sale of loans 262,210 506,593 1,286,229 1,344,002
Gain on sale of state low-income housing tax credits   281,561 1,441,012 281,561
Loss on foreclosed assets held for sale (27,643) (1,033,421) (175,746) (1,205,301)
Other income 327,674 298,899 956,241 889,482
876,098 376,463 4,580,410 2,264,023
Noninterest Expense        
Salaries and employee benefits 2,257,469 2,336,622 6,922,577 6,953,594
Occupancy 437,879 416,432 1,313,772 1,212,920
FDIC deposit insurance premiums 141,089 119,400 424,725 546,489
Prepayment penalty on securities sold under agreements to repurchase     1,510,000  
Data processing 164,719 141,714 518,854 416,116
Advertising 106,251 75,000 318,753 225,000
Other expense 903,045 1,013,811 2,959,708 2,699,220
4,010,452 4,102,979 13,968,389 12,053,339
Income (Loss) Before Income Taxes 1,785,833 (1,183,196) 5,059,142 (116,115)
Provision (Credit) for Income Taxes 439,847 (466,108) 1,192,763 (577,870)
Net Income (Loss) 1,345,986 (717,088) 3,866,379 461,755
Preferred Stock Dividends and Discount Accretion 198,630 198,630 595,890 877,931
Net Income (Loss) Available to Common Shareholders $ 1,147,356 $ (915,718) $ 3,270,489 $ (416,176)
Basic Income (Loss) Per Common Share (in Dollars per share) $ 0.42 $ (0.34) $ 1.20 $ (0.15)
Diluted Income (Loss) Per Common Share (in Dollars per share) $ 0.41 $ (0.34) $ 1.16 $ (0.15)