XML 61 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2013
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   

September 30,

2013

   

December 31,

2012

 

Real estate - residential mortgage:

               

One to four family units

  $ 2,392,537     $ 2,280,856  

Multi-family

    -       -  

Real estate - construction

    5,473,379       6,274,241  

Real estate - commercial

    5,253,511       3,663,771  

Commercial loans

    5,229,846       2,793,457  

Consumer and other loans

    293,722       318,963  

Total

  $ 18,642,995     $ 15,331,288  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Number

of Loans

   

Pre-Modification

Outstanding

Recorded Balance

   

Post-Modification

Outstanding

Recorded Balance

 

Real estate - residential mortgage:

                       

One to four family units

    -     $ -     $ -  

Multi-family

    -       -       -  

Real estate - construction

    1       73,845       73,845  

Real estate - commercial

    -       -       -  

Commercial loans

    2       1,892,006       1,891,410  

Consumer and other loans

    -       -       -  

Total

    3     $ 1,965,851     $ 1,965,255  
   

Interest Rate

   

Term

   

Combination

   

Total Modification

 

Real estate - residential mortgage:

                               

One to four family units

  $ -     $ -     $ -     $ -  

Multi-family

    -       -       -       -  

Real estate - construction

    -       73,845       -       73,845  

Real estate - commercial

    -       -       -       -  

Commercial loans

    -       -       1,891,410       1,891,410  

Consumer and other loans

    -       -       -       -  

Total

  $ -     $ 73,845     $ 1,891,410     $ 1,965,255  
   

September 30,

2013

   

December 31,

2012

 

Real estate - residential mortgage:

               

One to four family units

  $ 1,837,765     $ 1,653,934  

Multi-family

    -       -  

Real estate - construction

    5,665,630       6,229,201  

Real estate - commercial

    5,139,025       2,246,508  

Commercial loans

    4,579,444       1,851,099  

Consumer and other loans

    -       -  

Total

  $ 17,221,865     $ 11,980,742  
Financing Receivable Credit Quality Indicators [Table Text Block]

September 30, 2013

 

Construction

   

Commercial

Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Total

 
   

(In Thousands)

 

Rating:

                                                       

Pass

  $ 26,800     $ 161,855     $ 85,324     $ 48,258     $ 85,833     $ 16,054     $ 424,124  

Special Mention

    7,155       3,004       5,176       422       5,043       90       20,890  

Substandard

    866       6,996       2,914       -       3,766       704       15,246  

Doubtful

    4,565       -       -       -       2,351       -       6,916  

Total

  $ 39,386     $ 171,855     $ 93,414     $ 48,680     $ 96,993     $ 16,848     $ 467,176  

December 31, 2012

 

Construction

   

Commercial

Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Total

 
   

(In Thousands)

 

Rating:

                                                       

Pass

  $ 35,775     $ 156,448     $ 94,209     $ 45,133     $ 88,230     $ 15,840     $ 435,635  

Special Mention

    6,868       4,976       1,636       1,272       2,255       93       17,100  

Substandard

    5,581       6,337       3,507       -       4,742       784       20,951  

Doubtful

    693       -       30       -       -       -       723  

Total

  $ 48,917     $ 167,761     $ 99,382     $ 46,405     $ 95,227     $ 16,717     $ 474,409  
Recorded Investment in Impaired Loans [Member]
 
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]
   

September 30, 2013

   

December 31, 2012

 
   

Recorded

Balance

   

Unpaid

Principal

Balance

   

Specific

Allowance

   

Recorded

Balance

   

Unpaid

Principal

Balance

   

Specific

Allowance

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 2,046     $ 2,161     $ -     $ 2,245     $ 2,271     $ -  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    277       277       -       5,015       5,575       -  

Real estate - commercial

    4,862       5,187       -       2,430       2,755       -  

Commercial loans

    1,100       1,403       -       318       689       -  

Consumer and other loans

    133       133       -       103       103       -  

Loans with a specific valuation allowance

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 241     $ 241     $ 1     $ 115     $ 130     $ 90  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    5,101       5,621       1,135       1,260       1,260       608  

Real estate - commercial

    -       -       -       3,243       3,243       180  

Commercial loans

    3,807       4,118       826       2,237       2,237       441  

Consumer and other loans

    280       280       44       311       311       48  

Total

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 2,287     $ 2,402     $ 1     $ 2,360     $ 2,401     $ 90  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    5,378       5,898       1,135       6,275       6,835       608  

Real estate - commercial

    4,862       5,187       -       5,673       5,998       180  

Commercial loans

    4,907       5,521       826       2,555       2,926       441  

Consumer and other loans

    413       413       44       414       414       48  

Total

  $ 17,847     $ 19,421     $ 2,006     $ 17,277     $ 18,574     $ 1,367  
   

For the Three Months Ended

September 30, 2013

   

For the Three Months Ended

September 30, 2012

 
   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 1,782     $ 1     $ 2,601     $ 5  

Multi-family

    -       -       -       -  

Real estate - construction

    1,703       -       4,953       -  

Real estate - commercial

    5,091       4       4,273       18  

Commercial loans

    1,343       -       2,719       4  

Consumer and other loans

    123       -       151       1  

Loans with a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 599     $ -     $ 106     $ -  

Multi-family

    -       -       -       -  

Real estate - construction

    3,829       -       770       -  

Real estate - commercial

    -       -       9,085       -  

Commercial loans

    2,712       -       4,774       -  

Consumer and other loans

    252       -       417       -  

Total

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 2,381     $ 1     $ 2,707     $ 5  

Multi-family

    -       -       -       -  

Real estate - construction

    5,532       -       5,723       -  

Real estate - commercial

    5,091       4       13,358       18  

Commercial loans

    4,055       -       7,493       4  

Consumer and other loans

    375       -       568       1  

Total

  $ 17,434     $ 5     $ 29,849     $ 28  
   

For the Nine Months Ended

September 30, 2013

   

For the Nine Months Ended

September 30, 2012

 
   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 2,028     $ 4     $ 1,807     $ 17  

Multi-family

    -       -       -       -  

Real estate - construction

    4,044       -       3,046       -  

Real estate - commercial

    4,458       40       4,626       49  

Commercial loans

    878       1       2,342       15  

Consumer and other loans

    107       -       230       11  

Loans with a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 296     $ -     $ 334     $ -  

Multi-family

    -       -       -       -  

Real estate - construction

    1,849       -       4,111       -  

Real estate - commercial

    748       -       7,800       -  

Commercial loans

    2,741       -       3,693       -  

Consumer and other loans

    310       -       316       -  

Total

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 2,324     $ 4     $ 2,141     $ 17  

Multi-family

    -       -       -       -  

Real estate - construction

    5,893       -       7,157       -  

Real estate - commercial

    5,206       40       12,426       49  

Commercial loans

    3,619       1       6,035       15  

Consumer and other loans

    417       -       546       11  

Total

  $ 17,459     $ 45     $ 28,305     $ 92  
Loan Balance by Category [Member]
 
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

September 30,

2013

   

December 31,

2012

 

Real estate - residential mortgage:

               

One to four family units

  $ 93,413,523     $ 99,381,934  

Multi-family

    48,680,101       46,405,034  

Real estate - construction

    39,385,606       48,917,296  

Real estate - commercial

    171,855,505       167,760,850  

Commercial loans

    96,993,237       95,226,762  

Consumer and other loans

    16,847,615       16,716,858  

Total loans

    467,175,587       474,408,734  

Less:

               

Allowance for loan losses

    (8,472,838 )     (8,740,325 )

Deferred loan fees/costs, net

    (216,705 )     (136,436 )

Net loans

  $ 458,486,044     $ 465,531,973  
Aging of Loans [Member]
 
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

As of September 30, 2013

                                                       
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or Greater

   

Total Past

Due

   

Current

   

Total Loans

Receivable

   

Total Loans >

90 Days and

Accruing

 
   

(In Thousands)

 

Real estate - residential mortgage:

                                                       

One to four family units

  $ -     $ 59     $ 454     $ 513     $ 92,901     $ 93,414     $ -  

Multi-family

    -       -       -       -       48,680       48,680       -  

Real estate - construction

    578       -       -       578       38,808       39,386       -  

Real estate - commercial

    4,320       -       -       4,320       167,535       171,855       -  

Commercial loans

    -       20       2,072       2,092       94,901       96,993       -  

Consumer and other loans

    116       13       -       129       16,719       16,848       -  

Total

  $ 5,014     $ 92     $ 2,526     $ 7,632     $ 459,544     $ 467,176     $ -  

As of December 31, 2012

                                                       
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or Greater

   

Total Past

Due

   

Current

   

Total Loans

Receivable

   

Total Loans >

90 Days and

Accruing

 
   

(In Thousands)

 

Real estate - residential mortgage:

                                                       

One to four family units

  $ 52     $ 4     $ -     $ 56     $ 99,326     $ 99,382     $ -  

Multi-family

    -       -       -       -       46,405       46,405       -  

Real estate - construction

    22       28       640       690       48,227       48,917       -  

Real estate - commercial

    -       352       -       352       167,409       167,761       -  

Commercial loans

    10       610       785       1,405       93,822       95,227       -  

Consumer and other loans

    57       -       -       57       16,660       16,717       -  

Total

  $ 141     $ 994     $ 1,425     $ 2,560     $ 471,849     $ 474,409     $ -  
Recorded Investment in Loans [Member]
 
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

Three months ended

September 30, 2013

 

Construction

   

Commercial

Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Balance, beginning of period

  $ 1,999     $ 2,026     $ 1,229     $ 291     $ 2,065     $ 267     $ 500     $ 8,377  

Provision charged to expense

    571       (24 )     (178 )     (71 )     (189 )     (52 )     143     $ 200  

Losses charged off

    (117 )     -       (6 )     -       -       (17 )     -     $ (140 )

Recoveries

    5       -       5       -       8       18       -     $ 36  

Balance, end of period

  $ 2,458     $ 2,002     $ 1,050     $ 220     $ 1,884     $ 216     $ 643     $ 8,473  

Nine months ended

September 30, 2013

 

Construction

   

Commercial

Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Balance, beginning of period

  $ 2,525     $ 2,517     $ 1,316     $ 284     $ 1,689     $ 255     $ 154     $ 8,740  

Provision charged to expense

    445       (329 )     (138 )     (64 )     462       (15 )     489     $ 850  

Losses charged off

    (555 )     (186 )     (140 )     -       (373 )     (70 )     -     $ (1,324 )

Recoveries

    43       -       12       -       106       46       -     $ 207  

Balance, end of period

  $ 2,458     $ 2,002     $ 1,050     $ 220     $ 1,884     $ 216     $ 643     $ 8,473  

Three months ended

September 30, 2012

 

Construction

   

Commercial

Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Balance, beginning of period

  $ 2,368     $ 4,380     $ 1,574     $ 415     $ 3,997     $ 357     $ 35     $ 13,126  

Provision charged to expense

    732       (1,403 )     (251 )     (136 )     2,901       (59 )     816     $ 2,600  

Losses charged off

    (1,295 )     (507 )     (22 )     -       (5,518 )     (15 )     -     $ (7,357 )

Recoveries

    -       28       11       -       58       10       -     $ 107  

Balance, end of period

  $ 1,805     $ 2,498     $ 1,312     $ 279     $ 1,438     $ 293     $ 851     $ 8,476  

Nine months ended

September 30, 2012

 

Construction

   

Commercial

Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Balance, beginning of period

  $ 2,508     $ 2,725     $ 1,735     $ 390     $ 1,948     $ 372     $ 935     $ 10,613  

Provision charged to expense

    576       692       (309 )     (111 )     4,894       (58 )     (84 )   $ 5,600  

Losses charged off

    (1,295 )     (985 )     (130 )     -       (5,538 )     (49 )     -     $ (7,997 )

Recoveries

    16       66       16       -       134       28       -     $ 260  

Balance, end of period

  $ 1,805     $ 2,498     $ 1,312     $ 279     $ 1,438     $ 293     $ 851     $ 8,476  

As of September 30, 2013

 

Construction

   

Commercial

Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Ending balance: individually evaluated for impairment

  $ 1,135     $ -     $ 1     $ -     $ 826     $ 44     $ -     $ 2,006  

Ending balance: collectively evaluated for impairment

  $ 1,323     $ 2,002     $ 1,049     $ 220     $ 1,058     $ 172     $ 643     $ 6,467  

Loans:

                                                               

Ending balance: individually evaluated for impairment

  $ 5,474     $ 5,253     $ 2,463     $ -     $ 5,230     $ 658     $ -     $ 19,078  

Ending balance: collectively evaluated for impairment

  $ 33,912     $ 166,602     $ 90,951     $ 48,680     $ 91,763     $ 16,190     $ -     $ 448,098  

December 31, 2012

 

Construction

   

Commercial

Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Ending balance: individually evaluated for impairment

  $ 608     $ 180     $ 90     $ -     $ 441     $ 48     $ -     $ 1,367  

Ending balance: collectively evaluated for impairment

  $ 2,087     $ 2,167     $ 1,226     $ 284     $ 1,248     $ 207     $ 154     $ 7,373  

Loans:

                                                               

Ending balance: individually evaluated for impairment

  $ 6,275     $ 5,673     $ 2,360     $ -     $ 2,555     $ 414     $ -     $ 17,277  

Ending balance: collectively evaluated for impairment

  $ 42,642     $ 162,088     $ 97,022     $ 46,405     $ 92,672     $ 16,303     $ -     $ 457,132