XML 29 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 952,653 $ 834,722
Items not requiring (providing) cash:    
Deferred income taxes 291,082 78,243
Depreciation 190,529 172,206
Provision for loan losses 400,000 900,000
Gain on loans and investment securities (520,734) (399,883)
Loss on sale of foreclosed assets 28,668 126,123
Amortization of deferred income, premiums and discounts 125,496 (9,256)
Stock award plan expense 151,813 142,351
Origination of loans held for sale (14,924,339) (16,156,200)
Proceeds from sale of loans held for sale 16,885,696 17,825,983
Release of ESOP shares   41,858
Increase in cash surrender value of bank owned life insurance (98,773) (81,378)
Changes in:    
Prepaid FDIC deposit insurance premiums 133,005 206,473
Accrued interest receivable 129,378 125,676
Prepaid expenses and other assets 138,150 141,808
Accounts payable and accrued expenses 339,037 (13,813)
Income taxes receivable (58,300) 91,925
Net cash provided by operating activities 4,163,361 4,026,838
CASH FLOWS FROM INVESTING ACTIVITIES    
Net change in loans 13,045,066 17,164,343
Principal payments on available-for-sale securities 3,288,268 3,243,419
Principal payments on held-to-maturity securities 44,692 9,992
Proceeds from maturities of available-for-sale securities 9,000,000 1,000,000
Purchase of premises and equipment (105,148) (171,961)
Purchase of available-for-sale securities (25,537,986) (28,758,430)
Proceeds from sale of available-for-sale securities 7,269,770 9,213,301
Purchase of bank owned life insurance   (2,500,000)
Proceeds from maturities of interest-bearing deposits   5,587,654
Redemption of FHLB stock 671,900  
Proceeds from sale of foreclosed assets held for sale 798,893 805,593
Net cash provided by investing activities 8,475,455 5,593,911
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in demand deposits, NOW accounts and savings accounts 14,086,253 6,381,502
Net decrease in certificates of deposit (10,456,751) (6,746,712)
Repayments of FHLB advances (15,100,000)  
Advances from borrowers for taxes and insurance 98,837 97,273
Preferred cash dividends paid (150,000) (212,500)
Treasury stock purchased (85,589) (5,718)
Net cash used in financing activities (11,607,250) (486,155)
INCREASE IN CASH AND CASH EQUIVALENTS 1,031,566 9,134,594
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 41,663,405 26,574,082
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 42,694,971 $ 35,708,676