XML 56 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 4 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2013
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   
March 31,
2013
   
December 31,
2012
 
Real estate - residential mortgage:
           
One to four family units
  $ 2,131,482     $ 2,280,856  
Multi-family
    -       -  
Real estate - construction
    5,935,085       6,274,241  
Real estate - commercial
    3,333,545       3,663,771  
Commercial loans
    3,969,730       2,793,457  
Consumer and other loans
    291,522       318,963  
Total
  $ 15,661,364     $ 15,331,288  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
Number of Loans
   
Pre-Modification
Outstanding
Recorded Balance
   
Post-Modification
Outstanding
Recorded Balance
 
Real estate - residential mortgage:
                 
One to four family units
    -     $ -     $ -  
Multi-family
    -       -       -  
Real estate - construction
    1       266,098       266,098  
Real estate - commercial
    2       3,275,179       3,297,014  
Commercial loans
    1       997,917       1,222,917  
Consumer and other loans
    -       -       -  
Total
    4     $ 4,539,194     $ 4,786,029  
   
Interest Rate
   
Term
   
Combination
   
Total Modification
 
Real estate - residential mortgage:
                       
One to four family units
  $ -     $ -     $ -     $ -  
Multi-family
    -       -       -       -  
Real estate - construction
    -       266,098       -       266,098  
Real estate - commercial
    -       -       3,297,014       3,297,014  
Commercial loans
    1,222,917       -       -       1,222,917  
Consumer and other loans
    -       -       -       -  
Total
  $ 1,222,917     $ 266,098     $ 3,297,014     $ 4,786,029  
   
March 31,
2013
   
December 31,
2012
 
Real estate - residential mortgage:
           
One to four family units
  $ 1,593,596     $ 1,653,934  
Multi-family
    -       -  
Real estate - construction
    6,052,236       6,229,201  
Real estate - commercial
    5,120,540       2,246,508  
Commercial loans
    2,743,801       1,851,099  
Consumer and other loans
    -       -  
Total
  $ 15,510,173     $ 11,980,742  
Financing Receivable Credit Quality Indicators [Table Text Block]
March 31, 2013
 
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Total
 
   
(In Thousands)
 
Rating:
                                         
Pass
  $ 38,967     $ 144,482     $ 93,332     $ 45,240     $ 85,241     $ 17,038     $ 424,300  
Special Mention
    6,962       4,302       1,328       1,265       625       104       14,586  
Substandard
    5,666       5,949       3,065       -       5,405       855       20,940  
Doubtful
    269       -       29       -       -       -       298  
Total
  $ 51,864     $ 154,733     $ 97,754     $ 46,505     $ 91,271     $ 17,997     $ 460,124  
December 31, 2012
 
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Total
 
   
(In Thousands)
 
Rating:
                                         
Pass
  $ 35,775     $ 156,448     $ 94,209     $ 45,133     $ 88,230     $ 15,840     $ 435,635  
Special Mention
    6,868       4,976       1,636       1,272       2,255       93       17,100  
Substandard
    5,581       6,337       3,507       -       4,742       784       20,951  
Doubtful
    693       -       30       -       -       -       723  
Total
  $ 48,917     $ 167,761     $ 99,382     $ 46,405     $ 95,227     $ 16,717     $ 474,409  
Recorded Investment in Impaired Loans [Member]
 
Impaired Financing Receivables [Table Text Block]
   
March 31, 2013
   
December 31, 2012
 
   
Recorded
Balance
   
Unpaid
Principal
Balance
   
Specific
Allowance
   
Recorded
Balance
   
Unpaid
Principal
Balance
   
Specific
Allowance
 
   
(In Thousands)
 
Loans without a specific valuation allowance
                               
Real estate - residential mortgage:
                                   
One to four family units
  $ 2,112     $ 2,199     $ -     $ 2,245     $ 2,271     $ -  
Multi-family
    -       -       -       -       -       -  
Real estate - construction
    5,321       6,266       -       5,015       5,575       -  
Real estate - commercial
    5,079       5,404       -       2,430       2,755       -  
Commercial loans
    1,557       1,860       -       318       689       -  
Consumer and other loans
    103       103       -       103       103       -  
Loans with a specific valuation allowance
                                         
Real estate - residential mortgage:
                                               
One to four family units
  $ 92     $ 92     $ 21     $ 115     $ 130     $ 90  
Multi-family
    -       -       -       -       -       -  
Real estate - construction
    614       614       170       1,260       1,260       608  
Real estate - commercial
    -       -       -       3,243       3,243       180  
Commercial loans
    2,412       2,723       423       2,237       2,237       441  
Consumer and other loans
    264       264       52       311       311       48  
Total
                                               
Real estate - residential mortgage:
                                               
One to four family units
  $ 2,204     $ 2,291     $ 21     $ 2,360     $ 2,401     $ 90  
Multi-family
    -       -       -       -       -       -  
Real estate - construction
    5,935       6,880       170       6,275       6,835       608  
Real estate - commercial
    5,079       5,404       -       5,673       5,998       180  
Commercial loans
    3,969       4,583       423       2,555       2,926       441  
Consumer and other loans
    367       367       52       414       414       48  
Total
  $ 17,554     $ 19,525     $ 666     $ 17,277     $ 18,574     $ 1,367  
   
For the Three Months Ended
March 31, 2013
   
For the Three Months Ended
March 31, 2012
 
   
Average
Investment
in Impaired
Loans
   
Interest
Income
Recognized
   
Average
Investment
in Impaired
Loans
   
Interest
Income
Recognized
 
   
(In Thousands)
 
Loans without a specific valuation allowance
                   
Real estate - residential mortgage:
                       
One to four family units
  $ 2,140     $ 2     $ 1,409     $ 5  
Multi-family
    -       -       -       -  
Real estate - construction
    5,107       -       985       -  
Real estate - commercial
    3,190       23       5,650       13  
Commercial loans
    643       1       1,903       6  
Consumer and other loans
    102       -       383       8  
Loans with a specific valuation allowance
                               
Real estate - residential mortgage:
                               
One to four family units
  $ 107     $ -     $ 604     $ -  
Multi-family
    -       -       -       -  
Real estate - construction
    1,104       -       7,021       -  
Real estate - commercial
    2,245       -       3,513       -  
Commercial loans
    2,281       -       2,270       -  
Consumer and other loans
    374       -       266       -  
Total
                               
Real estate - residential mortgage:
                               
One to four family units
  $ 2,247     $ 2     $ 2,013     $ 5  
Multi-family
    -       -       -       -  
Real estate - construction
    6,211       -       8,006       -  
Real estate - commercial
    5,435       23       9,163       13  
Commercial loans
    2,924       1       4,173       6  
Consumer and other loans
    476       -       649       8  
Total
  $ 17,293     $ 26     $ 24,004     $ 32  
Loan Balance by Category [Member]
 
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
March 31,
2013
   
December 31,
2012
 
Real estate - residential mortgage:
           
One to four family units
  $ 97,753,551     $ 99,381,934  
Multi-family
    46,505,351       46,405,034  
Real estate - construction
    51,863,948       48,917,296  
Real estate - commercial
    154,733,461       167,760,850  
Commercial loans
    91,270,559       95,226,762  
Consumer and other loans
    17,997,090       16,716,858  
Total loans
    460,123,960       474,408,734  
Less:
               
Allowance for loan losses
    (8,112,081 )     (8,740,325 )
Deferred loan fees/costs, net
    (119,429 )     (136,436 )
Net loans
  $ 451,892,450     $ 465,531,973  
Aging of Loans [Member]
 
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
As of March 31, 2013
                                         
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
Greater Than
90 Days
   
Total Past
Due
   
Current
   
Total Loans
Receivable
   
Total Loans >
90 Days and
Accruing
 
   
(In Thousands)
 
Real estate - residential mortgage:
                                         
One to four family units
  $ 143     $ 62     $ 299     $ 504     $ 97,250     $ 97,754     $ -  
Multi-family
    -       -       -       -       46,505       46,505       -  
Real estate - construction
    -       -       216       216       51,648       51,864       -  
Real estate - commercial
    -       -       -       -       154,733       154,733       -  
Commercial loans
    1,708       187       370       2,265       89,006       91,271       -  
Consumer and other loans
    103       12       -       115       17,882       17,997       -  
Total
  $ 1,954     $ 261     $ 885     $ 3,100     $ 457,024     $ 460,124     $ -  
As of December 31, 2012
                                         
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
Greater Than
90 Days
   
Total Past
Due
   
Current
   
Total Loans
Receivable
   
Total Loans >
90 Days and
Accruing
 
   
(In Thousands)
 
Real estate - residential mortgage:
                                         
One to four family units
  $ 52     $ 4     $ -     $ 56     $ 99,326     $ 99,382     $ -  
Multi-family
    -       -       -       -       46,405       46,405       -  
Real estate - construction
    22       28       640       690       48,227       48,917       -  
Real estate - commercial
    -       352       -       352       167,409       167,761       -  
Commercial loans
    10       610       785       1,405       93,822       95,227       -  
Consumer and other loans
    57       -       -       57       16,660       16,717       -  
Total
  $ 141     $ 994     $ 1,425     $ 2,560     $ 471,849     $ 474,409     $ -  
Recorded Investment in Loans [Member]
 
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
March 31, 2013
 
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Unallocated
   
Total
 
    (In Thousands)  
Allowance for loan losses:
     
Balance, beginning of period
  $ 2,525     $ 2,517     $ 1,316     $ 284     $ 1,689     $ 255     $ 154     $ 8,740  
Provision charged to expense
    156       (420 )     (26 )     1       109       40       540     $ 400  
Losses charged off
    (438 )     (186 )     (60 )     -       (373 )     (33 )     -     $ (1,090 )
Recoveries
    10       -       4       -       35       13       -     $ 62  
Balance, end of period
  $ 2,253     $ 1,911     $ 1,234     $ 285     $ 1,460     $ 275     $ 694     $ 8,112  
March 31, 2012
 
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Unallocated
   
Total
 
    (In Thousands)  
Allowance for loan losses:
     
Balance, beginning of period
  $ 2,508     $ 2,725     $ 1,735     $ 390     $ 1,948     $ 372     $ 935     $ 10,613  
Provision charged to expense
    721       359       (24 )     (1 )     (163 )     26       (18 )   $ 900  
Losses charged off
    -       (478 )     (108 )     -       -       (19 )     -     $ (605 )
Recoveries
    10       14       3       -       31       8       -     $ 66  
Balance, end of period
  $ 3,239     $ 2,620     $ 1,606     $ 389     $ 1,816     $ 387     $ 917     $ 10,974  
March 31, 2013
 
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Unallocated
   
Total
 
    (In Thousands)  
Allowance for loan losses:
     
Ending balance: individually evaluated for impairment
  $ 170     $ -     $ 21     $ -     $ 423     $ 52     $ -     $ 666  
Ending balance: collectively evaluated for impairment
  $ 2,083     $ 1,911     $ 1,213     $ 285     $ 1,037     $ 223     $ 694     $ 7,446  
Loans:
                                                               
Ending balance: individually evaluated for impairment
  $ 5,936     $ 5,079     $ 2,196     $ -     $ 3,969     $ 366     $ -     $ 17,546  
Ending balance: collectively evaluated for impairment
  $ 45,928     $ 149,654     $ 95,558     $ 46,505     $ 87,302     $ 17,631     $ -     $ 442,578  
December 31, 2012
 
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Unallocated
   
Total
 
    (In Thousands)  
Allowance for loan losses:
     
Ending balance: individually evaluated for impairment
  $ 608     $ 180     $ 90     $ -     $ 441     $ 48     $ -     $ 1,367  
Ending balance: collectively evaluated for impairment
  $ 2,087     $ 2,167     $ 1,226     $ 284     $ 1,248     $ 207     $ 154     $ 7,373  
Loans:
                                                               
Ending balance: individually evaluated for impairment
  $ 6,275     $ 5,673     $ 2,360     $ -     $ 2,555     $ 414     $ -     $ 17,277  
Ending balance: collectively evaluated for impairment
  $ 42,642     $ 162,088     $ 97,022     $ 46,405     $ 92,672     $ 16,303     $ -     $ 457,132