XML 28 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (September 30, 2012 and 2011 Unaudited) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 461,755 $ 2,528,134
Items not requiring (providing) cash:    
Deferred income taxes (86,811) (69,978)
Depreciation 537,986 500,413
Provision for loan losses 5,600,000 2,800,000
Gain on loans and investment securities (1,481,717) (1,098,685)
Loss on sale of foreclosed assets held for sale 1,211,718 214,896
Gain on sale of state low-income housing tax credits (281,561)  
Amortization of deferred income, premiums and discounts 470,945 365,404
Stock award plan expense 219,732 175,761
Origination of loans held for sale (57,474,261) (36,262,395)
Proceeds from sale of loans held for sale 58,155,072 37,858,921
Release of ESOP shares 129,213 94,830
Increase in cash surrender value of bank owned life insurance (285,142) (240,160)
Changes in:    
Prepaid FDIC deposit insurance premiums 517,612 705,808
Accrued interest receivable 70,853 428,683
Prepaid expenses and other assets 584,054 (366,277)
Accounts payable and accrued expenses 247,274 232,390
Income taxes receivable (596,444)  
Net cash provided by operating activities 8,000,278 7,867,745
CASH FLOWS FROM INVESTING ACTIVITIES    
Net change in loans 11,126,480 11,960,663
Principal payments on held-to-maturity securities 29,293 33,732
Principal payments on available-for-sale securities 10,607,814 10,662,491
Proceeds from maturities of available-for-sale securities 1,000,000 26,775,000
Purchase of premises and equipment (471,155) (406,527)
Purchase of available-for-sale securities (53,279,303) (32,577,705)
Proceeds from sale of available-for-sale securities 24,808,516 9,971,546
Proceeds from maturities of interest-bearing deposits 5,587,654 7,197,346
Redemption of Federal Home Loan Bank stock 41,400 1,178,300
Purchase of bank owned life insurance (2,500,000)  
Purchase of tax credit investments   (950,086)
Proceeds on sale of state low-income housing tax credits 281,561  
Capitalized costs on foreclosed assets held for sale   (102,804)
Proceeds from sale of foreclosed assets held for sale 3,337,207 4,600,281
Net cash provided by investing activities 569,467 38,342,237
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in demand deposits, NOW and savings accounts 10,680,780 30,325,056
Net decrease in certificates of deposit (1,887,125) (18,356,080)
Repayments of FHLB advances   (25,000,000)
Stock options exercised 12,388  
Repayment of preferred stock (5,000,000)  
Advances from borrowers for taxes and insurance 312,074 309,816
Cash dividends paid on preferred stock (594,445) (637,499)
Treasury stock purchased (25,736) (53,230)
Net cash provided by (used in) financing activities 3,497,936 (13,411,937)
INCREASE IN CASH AND CASH EQUIVALENTS 12,067,681 32,798,045
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 26,574,082 14,145,329
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 38,641,763 $ 46,943,374