XML 44 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Income (September 30, 2012 and 2011 Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Interest Income        
Loans $ 6,385,397 $ 6,943,727 $ 19,119,392 $ 20,483,736
Investment securities 421,453 711,642 1,304,804 2,174,143
Other 39,654 74,210 134,589 243,312
6,846,504 7,729,579 20,558,785 22,901,191
Interest Expense        
Deposits 1,006,771 1,397,910 3,195,561 4,508,324
Federal Home Loan Bank advances 388,323 568,868 1,156,042 1,776,307
Subordinated debentures 139,313 132,614 418,679 473,416
Other 168,777 298,806 515,302 866,682
1,703,184 2,398,198 5,285,584 7,624,729
Net Interest Income 5,143,320 5,331,381 15,273,201 15,276,462
Provision for Loan Losses 2,600,000 900,000 5,600,000 2,800,000
Net Interest Income After        
Provision for Loan Losses 2,543,320 4,431,381 9,673,201 12,476,462
Noninterest Income        
Service charges 292,221 339,674 816,564 1,037,637
Gain on sale of investment securities 30,610 82,348 137,715 198,146
Gain on sale of loans 506,593 370,204 1,344,002 900,539
Loss on foreclosed assets held for sale (1,033,421) (82,961) (1,205,301) (506,178)
Other income 580,460 286,955 1,171,043 839,174
376,463 996,220 2,264,023 2,469,318
Noninterest Expense        
Salaries and employee benefits 2,336,622 2,264,025 6,953,594 6,719,683
Occupancy 416,432 394,543 1,212,920 1,243,069
FDIC deposit insurance premiums 119,400 229,047 546,489 749,567
Data processing 141,714 121,882 416,116 397,451
Advertising 75,000 75,000 225,000 225,000
Other expense 1,013,811 800,047 2,699,220 2,620,805
4,102,979 3,884,544 12,053,339 11,955,575
Income (Loss) Before Income Taxes (1,183,196) 1,543,057 (116,115) 2,990,205
Provision (Credit) for Income Taxes (466,108) 327,427 (577,870) 462,071
Net Income (Loss) (717,088) 1,215,630 461,755 2,528,134
Preferred Stock Dividends and Discount Accretion 198,630 281,391 877,931 844,173
Net Income (Loss) Available to Common Shareholders $ (915,718) $ 934,239 $ (416,176) $ 1,683,961
Basic Income (Loss) Per Common Share (in Dollars per share) $ (0.34) $ 0.35 $ (0.15) $ 0.63
Diluted Income (Loss) Per Common Share (in Dollars per share) $ (0.34) $ 0.35 $ (0.15) $ 0.63