XML 48 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 4: Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2012
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   
September 30,
2012
   
December 31,
2011
 
Real estate - residential mortgage:
           
One to four family units
  $ 2,664,448     $ 1,671,245  
Multi-family
    -       -  
Real estate - construction
    5,741,099       8,514,187  
Real estate - commercial
    5,594,977       4,082,416  
Commercial loans
    3,964,625       2,377,081  
Consumer and other loans
    334,347       357,060  
Total
  $ 18,299,496     $ 17,001,989  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
Three months ended September 30, 2012
 
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Unallocated
   
Total
 
   
(In Thousands)
 
Allowance for loan losses:
                                                               
Balance, beginning of period
  $ 2,368     $ 4,380     $ 1,574     $ 415     $ 3,997     $ 357     $ 35     $ 13,126  
Provision charged to expense
    732       (1,403 )     (251 )     (136 )     2,901       (59 )     816     $ 2,600  
Losses charged off
    (1,295 )     (507 )     (22 )     -       (5,518 )     (15 )     -     $ (7,357 )
Recoveries
    -       28       11       -       58       10       -     $ 107  
Balance, end of period
  $ 1,805     $ 2,498     $ 1,312     $ 279     $ 1,438     $ 293     $ 851     $ 8,476  
Nine months ended September 30, 2012
 
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Unallocated
   
Total
 
   
(In Thousands)
 
Allowance for loan losses:
                                                               
Balance, beginning of period
  $ 2,508     $ 2,725     $ 1,735     $ 390     $ 1,948     $ 372     $ 935     $ 10,613  
Provision charged to expense
    576       692       (309 )     (111 )     4,894       (58 )     (84 )   $ 5,600  
Losses charged off
    (1,295 )     (985 )     (130 )     -       (5,538 )     (49 )     -     $ (7,997 )
Recoveries
    16       66       16       -       134       28       -     $ 260  
Balance, end of period
  $ 1,805     $ 2,498     $ 1,312     $ 279     $ 1,438     $ 293     $ 851     $ 8,476  
Three months ended September 30, 2011
 
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Unallocated
   
Total
 
   
(In Thousands)
 
Allowance for loan losses:
                                                               
Balance, beginning of period
  $ 5,036     $ 3,053     $ 2,156     $ 522     $ 2,270     $ 470     $ 441     $ 13,948  
Provision charged to expense
    (146 )     949       (7 )     (141 )     354       (46 )     (63 )   $ 900  
Losses charged off
    (7 )     (128 )     (637 )     -       (463 )     (131 )     -     $ (1,366 )
Recoveries
    1       13       31       -       14       16       -     $ 75  
Balance, end of period
  $ 4,884     $ 3,887     $ 1,543     $ 381     $ 2,175     $ 309     $ 378     $ 13,557  
Nine months ended September 30, 2011
 
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Unallocated
   
Total
 
   
(In Thousands)
 
Allowance for loan losses:
                                               
Balance, beginning of period
  $ 4,547     $ 3,125     $ 1,713     $ 528     $ 2,483     $ 687     $ -     $ 13,083  
Provision charged to expense
    408       2,335       699       (147 )     590       (1,463 )     378     $ 2,800  
Losses charged off
    (83 )     (1,603 )     (902 )     -       (989 )     (195 )     -     $ (3,772 )
Recoveries
    12       30       33       -       91       1,280       -     $ 1,446  
Balance, end of period
  $ 4,884     $ 3,887     $ 1,543     $ 381     $ 2,175     $ 309     $ 378     $ 13,557  
Financing Receivable Credit Quality Indicators [Table Text Block]
September 30, 2012
 
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Total
 
   
(In Thousands)
 
Rating:
                                         
Pass
  $ 32,665     $ 146,483     $ 94,368     $ 43,015     $ 88,872     $ 19,295     $ 424,698  
Special Mention
    6,860       4,362       1,983       1,767       483       98       15,553  
Substandard
    5,057       14,938       3,795       315       4,369       1,023       29,497  
Doubtful
    693       -       -       -       128       -       821  
Total
  $ 45,275     $ 165,783     $ 100,146     $ 45,097     $ 93,852     $ 20,416     $ 470,569  
December 31, 2011
 
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Total
 
   
(In Thousands)
 
Rating:
                                         
Pass
  $ 27,646     $ 162,019     $ 91,503     $ 42,668     $ 80,529     $ 19,522     $ 423,887  
Special Mention
    6,372       20,406       3,214       498       2,183       309       32,982  
Substandard
    10,894       12,431       3,314       -       5,376       927       32,942  
Total
  $ 44,912     $ 194,856     $ 98,031     $ 43,166     $ 88,088     $ 20,758     $ 489,811  
Recorded Investment in Impaired Loans [Member]
 
Impaired Financing Receivables [Table Text Block]
   
September 30, 2012
   
December 31, 2011
 
   
Recorded
Balance
   
Unpaid
Principal
Balance
   
Specific
Allowance
   
Recorded
Balance
   
Unpaid
Principal
Balance
   
Specific
Allowance
 
   
(In Thousands)
 
Loans without a specific valuation allowance
                                   
Real estate - residential mortgage:
                                   
One to four family units
  $ 2,596     $ 2,596     $ -     $ 1,424     $ 1,424     $ -  
Multi-family
    -       -       -       -       -       -  
Real estate - construction
    4,972       5,492       -       1,181       1,181       -  
Real estate - commercial
    2,697       3,022       -       4,646       5,985       -  
Commercial loans
    1,002       6,830       -       1,148       1,459       -  
Consumer and other loans
    147       147       -       376       376       -  
Loans with a specific valuation allowance
                                             
Real estate - residential mortgage:
                                               
One to four family units
  $ 148     $ 174     $ 97     $ 395     $ 421     $ 127  
Multi-family
    -       -       -       -       -       -  
Real estate - construction
    770       770       454       7,334       7,854       1,355  
Real estate - commercial
    4,763       4,763       313       373       373       659  
Commercial loans
    2,724       2,724       355       1,900       1,900       399  
Consumer and other loans
    330       330       48       277       277       72  
Total
                                               
Real estate - residential mortgage:
                                               
One to four family units
  $ 2,744     $ 2,770     $ 97     $ 1,819     $ 1,845     $ 127  
Multi-family
    -       -       -       -       -       -  
Real estate - construction
    5,742       6,262       454       8,515       9,035       1,355  
Real estate - commercial
    7,460       7,785       313       5,019       6,358       659  
Commercial loans
    3,726       9,554       355       3,048       3,359       399  
Consumer and other loans
    477       477       48       653       653       72  
Total
  $ 20,149     $ 26,848     $ 1,267     $ 19,054     $ 21,250     $ 2,612  
Average Impaired Loans and Interest Income [Member]
 
Impaired Financing Receivables [Table Text Block]
   
For the Three Months Ended
September 30, 2012
   
For the Three Months Ended
September 30, 2011
 
   
Average
Investment
in Impaired
Loans
   
Interest
Income
Recognized
   
Average
Investment
in Impaired
Loans
   
Interest
Income
Recognized
 
   
(In Thousands)
 
Loans without a specific valuation allowance
                   
Real estate - residential mortgage:
                       
One to four family units
  $ 2,601     $ 5     $ 2,149     $ 20  
Multi-family
    -       -       -       -  
Real estate - construction
    4,953       -       3,803       8  
Real estate - commercial
    4,273       18       5,533       21  
Commercial loans
    2,719       4       107       37  
Consumer and other loans
    151       1       545       20  
Loans with a specific valuation allowance
                               
Real estate - residential mortgage:
                               
One to four family units
  $ 106     $ -     $ 1,491     $ -  
Multi-family
    -       -       -       -  
Real estate - construction
    770       -       7,794       -  
Real estate - commercial
    9,085       -       3,164       -  
Commercial loans
    4,774       -       2,861       -  
Consumer and other loans
    417       -       159       -  
Total
                               
Real estate - residential mortgage:
                               
One to four family units
  $ 2,707     $ 5     $ 3,640     $ 20  
Multi-family
    -       -       -       -  
Real estate - construction
    5,723       -       11,597       8  
Real estate - commercial
    13,358       18       8,697       21  
Commercial loans
    7,493       4       2,968       37  
Consumer and other loans
    568       1       704       20  
Total
  $ 29,849     $ 28     $ 27,606     $ 106  
   
For the Nine Months Ended
September 30, 2012
   
For the Nine Months Ended
September 30, 2011
 
   
Average
Investment
in Impaired
Loans
   
Interest
Income
Recognized
   
Average
Investment
in Impaired
Loans
   
Interest
Income
Recognized
 
   
(In Thousands)
 
Loans without a specific valuation allowance
                   
Real estate - residential mortgage:
                       
One to four family units
  $ 1,807     $ 17     $ 2,404     $ 79  
Multi-family
    -       -       -       -  
Real estate - construction
    3,046       -       3,890       10  
Real estate - commercial
    4,626       49       4,429       60  
Commercial loans
    2,342       15       1,855       106  
Consumer and other loans
    230       11       530       56  
Loans with a specific valuation allowance
                               
Real estate - residential mortgage:
                               
One to four family units
  $ 334     $ -     $ 1,784     $ -  
Multi-family
    -       -       -       -  
Real estate - construction
    4,111       -       7,694       -  
Real estate - commercial
    7,800       -       2,672       -  
Commercial loans
    3,693       -       2,868       -  
Consumer and other loans
    316       -       461       -  
Total
                               
Real estate - residential mortgage:
                               
One to four family units
  $ 2,141     $ 17     $ 4,188     $ 79  
Multi-family
    -       -       -       -  
Real estate - construction
    7,157       -       11,584       10  
Real estate - commercial
    12,426       49       7,101       60  
Commercial loans
    6,035       15       4,723       106  
Consumer and other loans
    546       11       991       56  
Total
  $ 28,305     $ 92     $ 28,587     $ 311  
Loan Balance by Category [Member]
 
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
September 30,
2012
   
December 31,
2011
 
Real estate - residential mortgage:
           
One to four family units
  $ 100,146,009     $ 98,030,718  
Multi-family
    45,096,600       43,165,695  
Real estate - construction
    45,275,141       44,912,049  
Real estate - commercial
    165,782,870       194,856,374  
Commercial loans
    93,852,117       88,088,580  
Consumer and other loans
    20,416,044       20,758,027  
Total loans
    470,568,781       489,811,443  
Less:
               
Allowance for loan losses
    (8,476,454 )     (10,613,145 )
Deferred loan fees/costs, net
    (192,241 )     (237,562 )
Net loans
  $ 461,900,086     $ 478,960,736  
Aging of Loans [Member]
 
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
Greater Than
90 Days
   
Total Past
Due
   
Current
   
Total Loans
Receivable
   
Total Loans >
90 Days and
Accruing
 
   
(In Thousands)
 
Real estate - residential mortgage:
                                         
One to four family units
  $ -     $ 63     $ -     $ 63     $ 100,083     $ 100,146     $ -  
Multi-family
    -       -       -       -       45,097       45,097       -  
Real estate - construction
    145       20       693       858       44,417       45,275       -  
Real estate - commercial
    411       -       -       411       165,372       165,783       -  
Commercial loans
    259       -       1,840       2,099       91,753       93,852       -  
Consumer and other loans
    57       27       17       101       20,315       20,416       -  
Total
  $ 872     $ 110     $ 2,550     $ 3,532     $ 467,037     $ 470,569     $ -  
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
Greater Than
90 Days
   
Total Past
Due
   
Current
   
Total Loans
Receivable
   
Total Loans >
90 Days and
Accruing
 
   
(In Thousands)
 
Real estate - residential mortgage:
                                         
One to four family units
  $ 5     $ 206     $ 33     $ 244     $ 97,787     $ 98,031     $ -  
Multi-family
    -       -       -       -       43,166       43,166       -  
Real estate - construction
    728       -       157       885       44,027       44,912       -  
Real estate - commercial
    167       -       1,193       1,360       193,496       194,856       -  
Commercial loans
    32       -       548       580       87,508       88,088       -  
Consumer and other loans
    14       18       20       52       20,706       20,758       -  
Total
  $ 946     $ 224     $ 1,951     $ 3,121     $ 486,690     $ 489,811     $ -  
Recorded Investment in Loans [Member]
 
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
As of September 30, 2012
 
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Unallocated
   
Total
 
   
(In Thousands)
 
Allowance for loan losses:
     
Ending balance: individually evaluated for impairment
  $ 454     $ 313     $ 97     $ -     $ 355     $ 48     $ -     $ 1,267  
Ending balance: collectively evaluated for impairment
  $ 1,351     $ 2,185     $ 1,215     $ 279     $ 1,083     $ 245     $ 851     $ 7,209  
Loans:
                                                               
Ending balance: individually evaluated for impairment
  $ 5,742     $ 7,460     $ 2,744     $ -     $ 3,726     $ 477     $ -     $ 20,149  
Ending balance: collectively evaluated for impairment
  $ 39,533     $ 158,323     $ 97,402     $ 45,097     $ 90,126     $ 19,939     $ -     $ 450,420  
December 31, 2011
 
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Unallocated
   
Total
 
   
(In Thousands)
 
Allowance for loan losses:
     
Ending balance: individually evaluated for impairment
  $ 1,355     $ 659     $ 127     $ -     $ 399     $ 72     $ -     $ 2,612  
Ending balance: collectively evaluated for impairment
  $ 1,153     $ 2,066     $ 1,608     $ 390     $ 1,549     $ 300     $ 935     $ 8,001  
Loans:
                                                               
Ending balance: individually evaluated for impairment
  $ 8,515     $ 5,019     $ 1,819     $ -     $ 3,048     $ 653     $ -     $ 19,054  
Ending balance: collectively evaluated for impairment
  $ 36,397     $ 189,837     $ 96,212     $ 43,166     $ 85,040     $ 20,105     $ -     $ 470,757