XML 28 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (June 30, 2012 and 2011 Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,178,843 $ 1,312,504
Items not requiring (providing) cash:    
Deferred income taxes (491,976) (418,644)
Depreciation 331,454 338,285
Provision for loan losses 3,000,000 1,900,000
Gain on loans and investment securities (944,514) (646,133)
Loss on foreclosed assets held for sale 191,522 230,803
Amortization of deferred income, premiums and discounts 319,991 298,965
Stock award plan expense 179,676 151,428
Origination of loans held for sale (35,836,771) (21,501,910)
Proceeds from sale of loans held for sale 37,661,818 22,542,767
Release of ESOP shares 87,213 66,746
Increase in cash surrender value of bank owned life insurance (181,776) (158,415)
Changes in:    
Prepaid FDIC deposit insurance premiums 407,862 487,371
Accrued interest receivable (37,764) 498,250
Prepaid expenses and other assets 350,888 (565,296)
Accounts payable and accrued expenses (23,470) 476,342
Income taxes receivable 469,829  
Net cash provided by operating activities 6,662,825 5,013,063
CASH FLOWS FROM INVESTING ACTIVITIES    
Net change in loans 3,168,345 1,320,664
Principal payments on held-to-maturity securities 20,359 24,762
Principal payments on available-for-sale securities 6,369,983 6,299,171
Proceeds from maturities of available-for-sale securities 1,000,000 13,150,000
Purchase of premises and equipment (313,496) (300,697)
Purchase of available-for-sale securities (46,523,089) (27,576,346)
Proceeds from sale of available-for-sale securities 17,369,774 5,402,980
Proceeds from maturities of interest-bearing deposits 5,587,654 7,197,346
Redemption of Federal Home Loan Bank stock 41,400 65,800
Purchase of bank owned life insurance (2,500,000)  
Purchase of tax credit investments   (842,086)
Capitalized costs on foreclosed assets held for sale   (102,804)
Proceeds from sale of foreclosed assets held for sale 2,083,622 2,256,988
Net cash provided by (used in) investing activities (13,695,448) 6,895,778
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in demand deposits, NOW and savings accounts 14,689,686 13,404,970
Net decrease in certificates of deposit (2,917,711) (9,032,309)
Stock options exercised 12,388  
Repayment of preferred stock (5,000,000)  
Advances from borrowers for taxes and insurance 216,149 223,151
Cash dividends paid on preferred stock (444,444) (425,000)
Treasury stock purchased (25,736) (53,229)
Net cash provided by financing activities 6,530,332 4,117,583
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (502,291) 16,026,424
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 26,574,082 14,145,329
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 26,071,791 $ 30,171,753