XML 44 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Income (June 30, 2012 and 2011 Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Interest Income        
Loans $ 6,330,157 $ 6,822,937 $ 12,733,995 $ 13,540,009
Investment securities 471,007 737,290 883,351 1,462,501
Other 45,195 81,267 94,935 169,102
6,846,359 7,641,494 13,712,281 15,171,612
Interest Expense        
Deposits 1,045,994 1,510,473 2,188,790 3,110,414
Federal Home Loan Bank advances 383,985 607,060 767,719 1,207,439
Subordinated debentures 139,521 133,990 279,366 340,802
Other 162,750 288,697 346,525 567,876
1,732,250 2,540,220 3,582,400 5,226,531
Net Interest Income 5,114,109 5,101,274 10,129,881 9,945,081
Provision for Loan Losses 2,100,000 1,000,000 3,000,000 1,900,000
Net Interest Income After Provision for Loan Losses 3,014,109 4,101,274 7,129,881 8,045,081
Noninterest Income        
Service charges 269,253 358,732 524,343 697,963
Gain on sale of investment securities 69,576 112,094 107,105 115,798
Gain on sale of loans 475,055 252,135 837,409 530,335
Loss on foreclosed assets (70,771) (289,230) (171,880) (423,217)
Other income 297,435 281,468 590,583 552,219
1,040,548 715,199 1,887,560 1,473,098
Noninterest Expense        
Salaries and employee benefits 2,281,876 2,190,507 4,616,972 4,455,658
Occupancy 405,014 421,661 796,488 848,526
FDIC deposit insurance premiums 210,883 234,776 427,089 520,520
Data processing 142,215 135,909 274,402 275,569
Advertising 75,000 75,000 150,000 150,000
Other expense 787,864 860,954 1,685,409 1,820,758
3,902,852 3,918,807 7,950,360 8,071,031
Income Before Income Taxes 151,805 897,666 1,067,081 1,447,148
Provision (Credit) for Income Taxes (192,316) 108,124 (111,762) 134,644
Net Income 344,121 789,542 1,178,843 1,312,504
Preferred Stock Dividends and Discount Accretion 397,910 281,390 679,301 562,781
Net Income (Loss) Available to Common Shareholders $ (53,789) $ 508,152 $ 499,542 $ 749,723
Basic Income (Loss) Per Common Share (in Dollars per share) $ (0.02) $ 0.19 $ 0.18 $ 0.28
Diluted Income (Loss) Per Common Share (in Dollars per share) $ (0.02) $ 0.19 $ 0.17 $ 0.28