XML 48 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 4: Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2012
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   
June 30,
2012
   
December 31,
2011
 
Real estate - residential mortgage:
           
One to four family units
  $ 1,542,914     $ 1,671,245  
Multi-family
    -       -  
Real estate - construction
    7,676,776       8,514,187  
Real estate - commercial
    14,735,720       4,082,416  
Commercial loans
    9,670,942       2,377,081  
Consumer and other loans
    355,782       357,060  
Total
  $ 33,982,134     $ 17,001,989  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Unallocated
   
Total
 
   
(In Thousands)
 
Allowance for loan losses:
     
Balance, beginning of period
  $ 3,239     $ 2,620     $ 1,606     $ 389     $ 1,816     $ 387     $ 917     $ 10,974  
Provision charged to expense
    (877 )     1,736       (34 )     26       2,156       (25 )     (882 )   $ 2,100  
Losses charged off
    -       -       -       -       (20 )     (15 )     -     $ (35 )
Recoveries
    6       24       2       -       45       10       -     $ 87  
Balance, end of period
  $ 2,368     $ 4,380     $ 1,574     $ 415     $ 3,997     $ 357     $ 35     $ 13,126  
   
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Unallocated
   
Total
 
   
(In Thousands)
 
Allowance for loan losses:
     
Balance, beginning of period
  $ 2,508     $ 2,725     $ 1,735     $ 390     $ 1,948     $ 372     $ 935     $ 10,613  
Provision charged to expense
    (156 )     2,095       (58 )     25       1,993       1       (900 )   $ 3,000  
Losses charged off
    -       (478 )     (108 )     -       (20 )     (34 )     -     $ (640 )
Recoveries
    16       38       5       -       76       18       -     $ 153  
Balance, end of period
  $ 2,368     $ 4,380     $ 1,574     $ 415     $ 3,997     $ 357     $ 35     $ 13,126  
   
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Unallocated
   
Total
 
   
(In Thousands)
 
Allowance for loan losses:
     
Balance, beginning of period
  $ 5,291     $ 1,926     $ 1,966     $ 521     $ 2,011     $ 409     $ 785     $ 12,909  
Provision charged to expense
    (250 )     1,113       188       1       224       68       (344 )   $ 1,000  
Losses charged off
    (6 )     -       -       -       (8 )     (24 )     -     $ (38 )
Recoveries
    1       14       2       -       43       17       -     $ 77  
Balance, end of period
  $ 5,036     $ 3,053     $ 2,156     $ 522     $ 2,270     $ 470     $ 441     $ 13,948  
   
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Unallocated
   
Total
 
   
(In Thousands)
 
Allowance for loan losses:
                                         
Balance, beginning of period
  $ 4,547     $ 3,125     $ 1,713     $ 528     $ 2,483     $ 687     $ -     $ 13,083  
Provision charged to expense
    554       1,386       706       (6 )     236       (1,417 )     441     $ 1,900  
Losses charged off
    (76 )     (1,475 )     (265 )     -       (526 )     (64 )     -     $ (2,406 )
Recoveries
    11       17       2       -       77       1,264       -     $ 1,371  
Balance, end of period
  $ 5,036     $ 3,053     $ 2,156     $ 522     $ 2,270     $ 470     $ 441     $ 13,948  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Total
 
   
(In Thousands)
 
Rating:
                                         
Pass
  $ 30,134     $ 155,922     $ 93,605     $ 45,007     $ 85,594     $ 19,589     $ 429,851  
Special Mention
    8,089       3,068       1,992       492       586       101       14,328  
Substandard
    9,820       17,028       2,859       317       6,481       963       37,468  
Doubtful
    -       -       -       -       4,130       -       4,130  
Total
  $ 48,043     $ 176,018     $ 98,456     $ 45,816     $ 96,791     $ 20,653     $ 485,777  
   
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Total
 
   
(In Thousands)
 
Rating:
                                         
Pass
  $ 27,646     $ 162,019     $ 91,503     $ 42,668     $ 80,529     $ 19,522     $ 423,887  
Special Mention
    6,372       20,406       3,214       498       2,183       309       32,982  
Substandard
    10,894       12,431       3,314       -       5,376       927       32,942  
Total
  $ 44,912     $ 194,856     $ 98,031     $ 43,166     $ 88,088     $ 20,758     $ 489,811  
Loan Balance by Category [Member]
 
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
June 30,
2012
   
December 31,
2011
 
Real estate - residential mortgage:
           
One to four family units
  $ 98,456,130     $ 98,030,718  
Multi-family
    45,815,849       43,165,695  
Real estate - construction
    48,043,307       44,912,049  
Real estate - commercial
    176,017,859       194,856,374  
Commercial loans
    96,790,395       88,088,580  
Consumer and other loans
    20,653,059       20,758,027  
Total loans
    485,776,599       489,811,443  
Less:
               
Allowance for loan losses
    (13,126,138 )     (10,613,145 )
Deferred loan fees/costs, net
    (220,184 )     (237,562 )
Net loans
  $ 472,430,277     $ 478,960,736  
Aging of Loans [Member]
 
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
Greater Than
90 Days
   
Total Past
Due
   
Current
   
Total Loans
Receivable
   
Total Loans >
90 Days and
Accruing
 
   
(In Thousands)
 
Real estate - residential mortgage:
                                     
One to four family units
  $ 439     $ -     $ -     $ 439     $ 98,017     $ 98,456     $ -  
Multi-family
    -       -       -       -       45,816       45,816       -  
Real estate - construction
    200       706       -       906       47,137       48,043       -  
Real estate - commercial
    763       1,481       -       2,244       173,774       176,018       -  
Commercial loans
    6,815       492       1,416       8,723       88,068       96,791       -  
Consumer and other loans
    -       -       17       17       20,636       20,653       -  
Total
  $ 8,217     $ 2,679     $ 1,433     $ 12,329     $ 473,448     $ 485,777     $ -  
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
Greater Than
90 Days
   
Total Past
Due
   
Current
   
Total Loans
Receivable
   
Total Loans >
90 Days and
Accruing
 
   
(In Thousands)
 
Real estate - residential mortgage:
                                     
One to four family units
  $ 5     $ 206     $ 33     $ 244     $ 97,787     $ 98,031     $ -  
Multi-family
    -       -       -       -       43,166       43,166       -  
Real estate - construction
    728       -       157       885       44,027       44,912       -  
Real estate - commercial
    167       -       1,193       1,360       193,496       194,856       -  
Commercial loans
    32       -       548       580       87,508       88,088       -  
Consumer and other loans
    14       18       20       52       20,706       20,758       -  
Total
  $ 946     $ 224     $ 1,951     $ 3,121     $ 486,690     $ 489,811     $ -  
Recorded Investment in Loans [Member]
 
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Unallocated
   
Total
 
   
(In Thousands)
 
Allowance for loan losses:
                                         
Ending balance: individually evaluated for impairment
  $ 454     $ 2,247     $ 73     $ -     $ 2,595     $ 43     $ -     $ 5,412  
Ending balance: collectively evaluated for impairment
  $ 1,913     $ 2,134     $ 1,501     $ 415     $ 1,402     $ 314     $ 35     $ 7,714  
Loans:
                                                               
Ending balance: individually evaluated for impairment
  $ 7,677     $ 15,833     $ 1,624     $ -     $ 10,587     $ 410     $ -     $ 36,131  
Ending balance: collectively evaluated for impairment
  $ 40,366     $ 160,185     $ 96,832     $ 45,816     $ 86,204     $ 20,243     $ -     $ 449,646  
   
Construction
   
Commercial
Real Estate
   
One to four family
   
Multi-family
   
Commercial
   
Consumer
and Other
   
Unallocated
   
Total
 
   
(In Thousands)
 
Allowance for loan losses:
                                         
Ending balance: individually evaluated for impairment
  $ 1,355     $ 659     $ 127     $ -     $ 399     $ 72     $ -     $ 2,612  
Ending balance: collectively evaluated for impairment
  $ 1,153     $ 2,066     $ 1,608     $ 390     $ 1,549     $ 300     $ 935     $ 8,001  
Loans:
                                                               
Ending balance: individually evaluated for impairment
  $ 8,515     $ 5,019     $ 1,819     $ -     $ 3,048     $ 653     $ -     $ 19,054  
Ending balance: collectively evaluated for impairment
  $ 36,397     $ 189,837     $ 96,212     $ 43,166     $ 85,040     $ 20,105     $ -     $ 470,757  
Recorded Investment in Impaired Loans [Member]
 
Impaired Financing Receivables [Table Text Block]
   
June 30, 2012
   
December 31, 2011
 
   
Recorded
Balance
   
Unpaid
Principal
Balance
   
Specific
Allowance
   
Recorded
Balance
   
Unpaid
Principal
Balance
   
Specific
Allowance
 
   
(In Thousands)
 
Loans without a specific valuation allowance
                               
Real estate - residential mortgage:
                                   
One to four family units
  $ 1,539     $ 1,539     $ -     $ 1,424     $ 1,424     $ -  
Multi-family
    -       -       -       -       -       -  
Real estate - construction
    7,137       7,137       -       1,181       1,181       -  
Real estate - commercial
    4,940       5,265       -       4,646       5,985       -  
Commercial loans
    3,383       3,694       -       1,148       1,459       -  
Consumer and other loans
    159       159       -       376       376       -  
Loans with a specific valuation allowance
                                         
Real estate - residential mortgage:
                                               
One to four family units
  $ 85     $ 111     $ 73     $ 395     $ 421     $ 127  
Multi-family
    -       -       -       -       -       -  
Real estate - construction
    540       1,060       454       7,334       7,854       1,355  
Real estate - commercial
    10,893       10,893       2,247       373       373       659  
Commercial loans
    7,204       7,204       2,595       1,900       1,900       399  
Consumer and other loans
    251       251       43       277       277       72  
Total
                                               
Real estate - residential mortgage:
                                               
One to four family units
  $ 1,624     $ 1,650     $ 73     $ 1,819     $ 1,845     $ 127  
Multi-family
    -       -       -       -       -       -  
Real estate - construction
    7,677       8,197       454       8,515       9,035       1,355  
Real estate - commercial
    15,833       16,158       2,247       5,019       6,358       659  
Commercial loans
    10,587       10,898       2,595       3,048       3,359       399  
Consumer and other loans
    410       410       43       653       653       72  
Total
  $ 36,131     $ 37,313     $ 5,412     $ 19,054     $ 21,250     $ 2,612  
Average Impaired Loans and Interest Income [Member]
 
Impaired Financing Receivables [Table Text Block]
   
For the Three Months Ended
   
For the Three Months Ended
 
   
June 30, 2012
   
June 30, 2011
 
   
Average
Investment
in Impaired
Loans
   
Interest
Income
Recognized
   
Average
Investment
in Impaired
Loans
   
Interest
Income
Recognized
 
   
(In Thousands)
 
Loans without a specific valuation allowance
                   
Real estate - residential mortgage:
                       
One to four family units
  $ 1,410     $ 7     $ 2,648     $ 25  
Multi-family
    -       -       -       -  
Real estate - construction
    3,200       -       7,730       1  
Real estate - commercial
    3,956       18       2,571       28  
Commercial loans
    2,403       5       2,848       34  
Consumer and other loans
    157       2       589       18  
Loans with a specific valuation allowance
                               
Real estate - residential mortgage:
                               
One to four family units
  $ 290     $ -     $ 2,480     $ -  
Multi-family
    -       -       -       -  
Real estate - construction
    4,543       -       4,221       -  
Real estate - commercial
    10,803       -       5,128       -  
Commercial loans
    4,035       -       947       -  
Consumer and other loans
    265       -       588       -  
Total
                               
Real estate - residential mortgage:
                               
One to four family units
  $ 1,700     $ 7     $ 5,128     $ 25  
Multi-family
    -       -       -       -  
Real estate - construction
    7,743       -       11,951       1  
Real estate - commercial
    14,759       18       7,699       28  
Commercial loans
    6,438       5       3,795       34  
Consumer and other loans
    422       2       1,177       18  
Total
  $ 31,062     $ 32     $ 29,750     $ 106  
   
For the Six Months Ended
   
For the Six Months Ended
 
   
June 30, 2012
   
June 30, 2011
 
   
Average
Investment
in Impaired
Loans
   
Interest
Income
Recognized
   
Average
Investment
in Impaired
Loans
   
Interest
Income
Recognized
 
   
(In Thousands)
 
Loans without a specific valuation allowance
                   
Real estate - residential mortgage:
                       
One to four family units
  $ 1,409     $ 12     $ 2,531     $ 59  
Multi-family
    -       -       -       -  
Real estate - construction
    2,093       -       3,934       2  
Real estate - commercial
    4,803       31       3,876       39  
Commercial loans
    2,153       11       2,730       69  
Consumer and other loans
    270       10       523       36  
Loans with a specific valuation allowance
                               
Real estate - residential mortgage:
                               
One to four family units
  $ 447     $ -     $ 1,931     $ -  
Multi-family
    -       -       -       -  
Real estate - construction
    5,782       -       7,643       -  
Real estate - commercial
    7,158       -       2,426       -  
Commercial loans
    3,153       -       2,871       -  
Consumer and other loans
    265       -       612       -  
Total
                               
Real estate - residential mortgage:
                               
One to four family units
  $ 1,856     $ 12     $ 4,462     $ 59  
Multi-family
    -       -       -       -  
Real estate - construction
    7,875       -       11,577       2  
Real estate - commercial
    11,961       31       6,302       39  
Commercial loans
    5,306       11       5,601       69  
Consumer and other loans
    535       10       1,135       36  
Total
  $ 27,533     $ 64     $ 29,077     $ 205