XML 17 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 834,722 $ 522,962
Items not requiring (providing) cash:    
Deferred income taxes 78,243 36,126
Depreciation 172,206 177,507
Provision for loan losses 900,000 900,000
Gain on loans and investment securities (399,883) (281,904)
Loss on sale of foreclosed assets 126,123 51,769
Amortization of deferred income, premiums and discounts (9,256) (9,346)
Stock award plan expense 142,351 125,766
Origination of loans held for sale (16,156,200) (10,525,511)
Proceeds from sale of loans held for sale 17,825,983 13,208,374
Release of ESOP shares 41,858 32,501
Increase in cash surrender value of bank owned life insurance (81,378) (79,804)
Changes in:    
Prepaid FDIC deposit insurance premiums 206,473 264,881
Accrued interest receivable 125,676 500,357
Prepaid expenses and other assets 141,808 141,333
Accounts payable and accrued expenses (13,813) (215,744)
Income taxes receivable 91,925 0
Net cash provided by operating activities 4,026,838 4,849,267
CASH FLOWS FROM INVESTING ACTIVITIES    
Net change in loans 17,164,343 8,022,272
Principal payments on available-for-sale securities 3,243,419 3,812,706
Principal payments on held-to-maturity securities 9,992 14,873
Proceeds from maturities of available-for-sale securities 1,000,000 10,500,000
Purchase of premises and equipment (171,961) (148,266)
Purchase of available-for-sale securities (28,758,430) (17,142,280)
Proceeds from sales of available-for-sale securities 9,213,301 737,277
Proceeds from maturities of interest bearing deposits 5,587,654 7,197,346
Purchase of tax credit investments 0 (911,957)
Capitalized costs on foreclosed assets held for sale 0 (85,586)
Proceeds from sale of foreclosed assets held for sale 805,593 746,633
Net cash provided by investing activities 5,593,911 12,743,018
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in demand deposits, NOW accounts and savings accounts 6,381,502 11,773,317
Net decrease in certificates of deposit (6,746,712) (2,661,027)
Advances from borrowers for taxes and insurance 97,273 97,448
Preferred cash dividends paid (212,500) (212,500)
Treasury stock purchased (5,718) (45,572)
Net cash provided by (used in) financing activities (486,155) 8,951,666
INCREASE IN CASH AND CASH EQUIVALENTS 9,134,594 26,543,951
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 26,574,082 14,145,329
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 35,708,676 $ 40,689,280