XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income (loss) $ 3,835,639 $ 1,130,771 $ (2,340,718)
Items not requiring (providing) cash:      
Deferred income taxes 949,122 (217,737) 701,199
Depreciation 717,222 826,440 965,504
Provision for loan losses 3,350,000 5,200,000 6,900,000
Gain on sale of loans and investment securities (2,851,249) (2,024,982) (2,133,154)
Loss on sale of foreclosed assets 520,255 341,376 285,010
Accretion of gain on termination of interest rate swaps 0 (508,746) (1,017,492)
Amortization of deferred income, premiums and discounts, net 529,016 587,769 352,345
Stock award plans 186,654 109,386 95,268
Origination of loans held for sale (58,776,634) (81,958,753) (78,535,230)
Proceeds from sale of loans held for sale 59,104,282 84,488,527 78,447,333
Release of ESOP shares 126,737 100,014 121,219
Increase in cash surrender value of bank owned life insurance (321,257) (380,090) (69,540)
Changes in:      
Prepaid FDIC deposit insurance premiums 888,280 1,158,519 (4,135,875)
Accrued interest receivable 530,954 1,289 (39,113)
Prepaid expenses and other assets (4,120) 569,548 767,817
Accrued expenses and other liabilities (349,891) (551,779) (214,248)
Income taxes payable (681,017) 3,887,321 (3,333,407)
Net cash provided by (used in) operating activities 7,753,993 12,758,873 (3,183,082)
CASH FLOWS FROM INVESTING ACTIVITIES      
Net change in loans 14,093,653 7,493,436 18,959,641
Principal payments on held-to-maturity securities 42,385 211,827 83,682
Principal payments on available-for-sale securities 15,633,730 13,855,527 13,087,448
Purchase of available-for-sale securities (73,537,207) (55,262,990) (82,769,479)
Proceeds from sales of available-for-sale securities 46,274,707 17,516,564 25,356,214
Proceeds from maturities of available-for-sale securities 26,775,000 28,956,500 8,500,000
Purchase of premises and equipment (816,359) (333,609) (1,459,557)
Purchase of tax credit investments (950,086) 0 (3,433,867)
Purchase of interest bearing deposits 0 0 (34,605,802)
Proceeds from maturities of interest bearing deposits 7,197,346 5,000,000 18,045,000
Purchase of bank owned life insurance 0 0 (10,000,000)
Redemption of Federal Home Loan Bank stock 1,178,300 951,400 753,500
Capitalized costs on foreclosed assets held for sale (102,804) (737,336) (122,162)
Insurance proceeds on foreclosed assets held for sale 0 637,427 0
Proceeds from sale of foreclosed assets held for sale 5,627,426 6,295,990 4,268,852
Net cash provided by (used in) investing activities 41,416,091 24,584,736 (43,336,530)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net increase in demand deposits, NOW accounts and savings accounts 24,675,024 5,504,374 160,490,510
Net decrease in certificates of deposit (20,785,632) (37,861,203) (94,518,877)
Net decrease in securities sold under agreements to repurchase (14,750,000) 0 0
Proceeds from FHLB advances 0 0 5,000,000
Repayments of FHLB advances (25,000,000) (23,000,000) (21,386,000)
Repayments of notes payable 0 0 (1,435,190)
Advances from borrowers for taxes and insurance 22,507 (1,608) (30,717)
Proceeds from issuance preferred stock and warrants 0 0 17,000,000
Common and preferred cash dividends paid (850,000) (850,000) (672,917)
Treasury stock purchased (53,230) (6,540) (7,515)
Net cash provided by (used in) financing activities (36,741,331) (56,214,977) 64,439,294
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 12,428,753 (18,871,368) 17,919,682
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 14,145,329 33,016,697 15,097,015
CASH AND CASH EQUIVALENTS END OF YEAR 26,574,082 14,145,329 33,016,697
Supplemental Cash Flows Information      
Real estate acquired in settlement of loans 5,517,045 17,564,615 5,536,091
Interest paid 9,970,762 15,326,326 20,705,742
Income taxes paid, net of (refunds) 435,000 (3,726,331) 496,661
Sale and financing of foreclosed assets held for sale $ 1,461,378 $ 7,246,939 $ 315,000