XML 25 R10.htm IDEA: XBRL DOCUMENT v2.3.0.15
Loans and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2011
Loans and Allowance for Loan Losses [Abstract] 
Loans and Allowance for Loan Losses
Note 4:  Loans and Allowance for Loan Losses
 
Categories of loans at September 30, 2011 and December 31, 2010 include:
 
   
September 30,
2011
  
December 31,
2010
 
Real estate - residential mortgage:
      
One to four family units
 $99,108,679  $103,052,035 
Multi-family
  41,065,548   44,138,034 
Real estate - construction
  54,269,064   63,308,397 
Real estate - commercial
  185,171,726   195,889,801 
Commercial loans
  95,637,142   85,427,589 
Consumer and other loans
  22,209,661   23,425,843 
Total loans
  497,461,820   515,241,699 
Less:
        
Allowance for loan losses
  (13,557,076)  (13,082,703)
Deferred loan fees/costs, net
  (228,282)  (178,611)
Net loans
 $483,676,462  $501,980,385 
 
Classes of loans by aging at September 30, 2011 and December 31, 2010 were as follows:
 
As of September 30, 2011
                
   
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days
  
Total Past
Due
  
Current
  
Total Loans
Receivable
  
Total Loans >
90 Days and
Accruing
 
   
(In Thousands)
 
Real estate - residential mortgage:
                     
One to four family units
 $315  $259  $243  $817  $98,292  $99,109  $- 
Multi-family
  -   -   -   -   41,065   41,065   - 
Real estate - construction
  968   248   -   1,216   53,053   54,269   - 
Real estate - commercial
  -   1,193   357   1,550   183,622   185,172   - 
Commercial loans
  29   346   1,047   1,422   94,215   95,637   - 
Consumer and other loans
  24   19   3   46   22,164   22,210   - 
Total
 $1,336  $2,065  $1,650  $5,051  $492,411  $497,462  $- 
 
 
As of December 31, 2010
                
   
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days
  
Total Past
Due
  
Current
  
Total Loans
Receivable
  
Total Loans >
90 Days and
Accruing
 
   
(In Thousands)
 
Real estate - residential mortgage:
                     
One to four family units
 $1,158  $562  $1,591  $3,311  $99,741  $103,052  $- 
Multi-family
  -   -   -   -   44,138   44,138   - 
Real estate - construction
  1,969   89   311   2,369   60,939   63,308   - 
Real estate - commercial
  -   234   -   234   195,656   195,890   - 
Commercial loans
  2,571   -   2,021   4,592   80,836   85,428   - 
Consumer and other loans
  100   25   29   154   23,272   23,426   - 
Total
 $5,798  $910  $3,952  $10,660  $504,582  $515,242  $- 
 
Nonaccruing loans are summarized as follows:
 
   
September 30,
2011
  
December 31,
2010
 
Real estate - residential mortgage:
      
One to four family units
 $2,146,332  $3,119,760 
Multi-family
  -   - 
Real estate - construction
  11,221,778   8,934,666 
Real estate - commercial
  6,949,190   2,980,117 
Commercial loans
  3,061,587   7,743,116 
Consumer and other loans
  215,985   234,475 
Total
 $23,594,872  $23,012,134 
 
The following tables present the activity in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of and for the three months and nine months ended September 30, 2011 and the year ended December 31, 2010:
 
Three months ended
September 30, 2011
 
Construction
  
Commercial
Real Estate
  
One to four family
  
Multi-family
  
Commercial
  
Consumer
and Other
  
Unallocated
  
Total
 
Allowance for loan losses:
 
(In Thousands)
 
Balance, beginning of period
 $5,036  $3,053  $2,156  $522  $2,270  $470  $441  $13,948 
Provision charged to expense
  (146)  949   (7)  (141)  354   (46)  (63) $900 
Losses charged off
  (7)  (128)  (637)  -   (463)  (131)  -  $(1,366)
Recoveries
  1   13   31   -   14   16   -  $75 
Balance, end of period
 $4,884  $3,887  $1,543  $381  $2,175  $309  $378  $13,557 
 
Nine months ended
September 30, 2011
 
Construction
  
Commercial
Real Estate
  
One to four family
  
Multi-family
  
Commercial
  
Consumer
and Other
  
Unallocated
  
Total
 
Allowance for loan losses:
 
(In Thousands)
 
Balance, beginning of period
 $4,547  $3,125  $1,713  $528  $2,483  $687  $-  $13,083 
Provision charged to expense
  408   2,335   699   (147)  590   (1,463)  378  $2,800 
Losses charged off
  (83)  (1,603)  (902)  -   (989)  (195)  -  $(3,772)
Recoveries
  12   30   33   -   91   1,280   -  $1,446 
Balance, end of period
 $4,884  $3,887  $1,543  $381  $2,175  $309  $378  $13,557 
 
As of September 30, 2011
                        
Ending balance: individually evaluated for impairment
 $3,626  $1,209  $138  $-  $623  $46  $-  $5,642 
Ending balance: collectively evaluated for impairment
 $1,258  $2,678  $1,405  $381  $1,552  $263  $378  $7,915 
Loans:
                                
Ending balance: individually evaluated for impairment
 $11,607  $8,569  $2,536  $-  $2,868  $590  $-  $26,170 
Ending balance: collectively evaluated for impairment
 $42,662  $176,603  $96,573  $41,065  $92,769  $21,620  $-  $471,292 
 
December 31, 2010
 
Construction
  
Commercial
Real Estate
  
One to four family
  
Multi-family
  
Commercial
  
Consumer
and Other
  
Unallocated
  
Total
 
Allowance for loan losses:
 
(In Thousands)
 
Balance, beginning of year
 $2,810  $2,923  $1,646  $393  $3,554  $2,750  $-  $14,076 
Provision charged to expense
  5,620   563   948   135   716   (2,782)  -  $5,200 
Losses charged off
  (3,893)  (373)  (906)  -   (1,847)  (366)  -  $(7,385)
Recoveries
  10   12   25   -   60   1,085   -  $1,192 
Balance, end of year
 $4,547  $3,125  $1,713  $528  $2,483  $687  $-  $13,083 
Ending balance: individually evaluated for impairment
 $3,134  $1,384  $149  $-  $1,052  $307  $-  $6,026 
Ending balance: collectively evaluated for impairment
 $1,413  $1,741  $1,564  $528  $1,431  $380  $-  $7,057 
Loans:
                                
Ending balance: individually evaluated for impairment
 $9,281  $5,150  $3,363  $-  $8,409  $1,008  $-  $27,211 
Ending balance: collectively evaluated for impairment
 $54,027  $190,740  $99,689  $44,138  $77,019  $22,418  $-  $488,031 
 
Activity in the allowance for loan losses was as follows for nine months ended September 30, 2010:
 
   
September 30,
2010
 
     
Balance, beginning of period
 $14,076,123 
Provision charged to expense
  2,750,000 
Losses charged off, net of recoveries
  (4,285,533)
Balance, end of period
 $12,540,590 
 
The following tables present impaired loans as of and for the three months and nine months ended September 30, 2011 and the year ended December 31, 2010:
 
September 30, 2011
          
Quarter To Date
  
Year To Date
 
   
Recorded
Balance
  
Unpaid
Principal
Balance
  
Specific
Allowance
  
Average
Investment
in Impaired
Loans
  
Interest
 Income
Recognized
  
Average
Investment
in Impaired
Loans
  
Interest
 Income
Recognized
 
   
(In Thousands)
 
Real estate - residential mortgage:
                     
One to four family units
 $2,536  $2,540  $138  $3,700  $20  $4,208  $79 
Multi-family
  -   -   -   -   -   -   - 
Real estate - construction
  11,607   11,901   3,626   11,597   8   11,584   10 
Real estate -  commercial
  8,569   9,908   1,209   8,697   21   7,101   60 
Commercial loans
  2,868   3,429   623   2,968   37   4,723   106 
Consumer and other loans
  590   593   46   644   20   971   56 
Total
 $26,170  $28,371  $5,642  $27,606  $106  $28,587  $311 
 
December 31, 2010
 
Recorded
Balance
  
Unpaid
Principal
Balance
  
Specific
Allowance
  
Average
Investment
in Impaired
Loans
  
Interest
 Income
Recognized
 
   
(In Thousands)
 
Real estate - residential mortgage:
               
One to four family units
 $3,363  $3,380  $149  $4,521  $185 
Multi-family
  -   -   -   1,007   - 
Real estate - construction
  9,281   10,683   3,134   7,221   9 
Real estate -  commercial
  5,150   5,150   1,384   3,671   30 
Commercial loans
  8,409   10,364   1,052   8,383   41 
Consumer and other loans
  1,008   1,011   307   4,193   93 
Total
 $27,211  $30,588  $6,026  $28,996  $358 
 
At September 30, 2011, the Bank's impaired loans shown in the table above included loans that were classified as troubled debt restructurings (TDR).  The restructuring of a loan is considered a TDR if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession.
 
In assessing whether or not a borrower is experiencing financial difficulties, the Bank considers information currently available regarding the financial condition of the borrower.  This information includes, but is not limited to, whether (i) the debtor is currently in payment default on any of its debt; (ii) a payment default is probable in the foreseeable future without the modification; (iii) the debtor has declared or is in the process of declaring bankruptcy and (iv) the debtor's projected cash flow is sufficient to satisfy the contractual payments due under the original terms of the loan without a modification.
 
The Bank considers all aspects of the modification to loan terms to determine whether or not a concession has been granted to the borrower.  Key factors considered by the Bank include the debtor's ability to access funds at a market rate for debt with similar risk characteristics, the significance of the modification relative to unpaid principal balance or collateral value of the debt, and the significance of a delay in the timing of payments relative to the original contractual terms of the loan.  The most common concessions granted by the Bank generally include one or more modifications to the terms of the debt, such as (i) a reduction in the interest rate for the remaining life of the debt, (ii) an extension of the maturity date at an interest rate lower than the current market rate for new debt with similar risk, (iii) a reduction on the face amount or maturity amount of the debt as stated in the original loan, (iv) a temporary period of interest-only payments, (v) a reduction in accrued interest, and (vi) an extension of amortization.
 
The following table summarizes the loans that were modified as a TDR during the three and nine months ended September 30, 2011:
 
   
Quarter To Date
  
Year To Date
 
   
Number
  
Pre-modification Recorded Investment
  
Post-modification Recorded Investment
  
Number
  
Pre-modification Recorded Investment
  
Post-modification Recorded Investment
 
      
(In Thousands)
     
(In Thousands)
 
Real estate - residential mortgage:
                  
One to four family units
  -  $-  $-   1  $450  $200 
Real estate - construction
  3  $10,343  $10,742   3  $10,343  $10,742 
Real estate -  commercial
  -   -   -   3   6,526   4,591 
Total
  3  $10,343  $10,742   7  $17,319  $15,533 
 
The borrowers referenced in the above TDR table were granted one or more of the following concessions; (i) a reduction in the interest rate for the remaining life of the debt, (ii) an extension of the maturity date at an interest rate lower than the current market rate for new debt with similar risk, (iii) a reduction on the face amount or maturity amount of the debt as stated in the original loan, (iv) a reduction in accrued interest, and (vi) an extension of amortization.
 
There were no loans modified as a TDR within the last 12 months and for which there was a payment default during the three and nine months ended September 30, 2011.  A default for purposes of this disclosure is a TDR loan in which the borrower is 90 days past due or results in the foreclosure and repossession of the applicable collateral.
 
As of September 30, 2011, the Bank has no commitments to lend additional funds to borrowers whose terms have been modified in a TDR.
 
The following tables provide information about the credit quality of the loan portfolio using the Bank's internal rating system as of September 30, 2011 and December 31, 2010:
 
September 30, 2011
 
 
Construction
  
Commercial
Real Estate
  
One to four family
  
Multi-family
  
Commercial
  
Consumer
and Other
  
Total
 
   
(In Thousands)
 
Rating:
                     
Pass
 $34,931  $149,568  $91,488  $40,564  $88,048  $20,974  $425,573 
Special Mention
  5,236   13,664   3,308   501   1,741   210   24,660 
Substandard
  14,102   21,940   4,313   -   5,848   1,026   47,229 
Total
 $54,269  $185,172  $99,109  $41,065  $95,637  $22,210  $497,462 
 
 
December 31, 2010
 
 
Construction
  
Commercial
Real Estate
  
One to four family
  
Multi-family
  
Commercial
  
Consumer
and Other
  
Total
 
   
(In Thousands)
 
Rating:
                     
Pass
 $45,307  $173,210  $93,816  $44,138  $73,291  $21,580  $451,342 
Special Mention
  4,621   7,604   2,962   -   1,028   4   16,219 
Substandard
  13,380   15,076   6,274   -   11,109   1,842   47,681 
Total
 $63,308  $195,890  $103,052  $44,138  $85,428  $23,426  $515,242