XML 13 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest Income        
Loans $ 6,822,937 $ 7,188,864 $ 13,540,009 $ 14,383,117
Investment securities 737,290 920,866 1,462,501 1,857,809
Other 81,267 118,885 169,102 252,971
Total Interest Income 7,641,494 8,228,615 15,171,612 16,493,897
Interest Expense        
Deposits 1,510,473 2,474,014 3,110,414 5,308,128
Federal Home Loan Bank advances 607,060 787,430 1,207,439 1,566,306
Subordinated debentures 133,990 255,946 340,802 511,892
Other 288,697 288,698 567,876 575,567
Total Interest Expense 2,540,220 3,806,088 5,226,531 7,961,893
Net Interest Income 5,101,274 4,422,527 9,945,081 8,532,004
Provision for Loan Losses 1,000,000 950,000 1,900,000 1,900,000
Net Interest Income After Provision for Loan Losses 4,101,274 3,472,527 8,045,081 6,632,004
Noninterest Income        
Service charges 358,732 408,098 697,963 786,550
Other fees 6,140 7,190 13,337 13,668
Gain on sale of investment securities 112,094 13,613 115,798 173,888
Gain on sale of loans 252,135 359,222 530,335 657,539
Loss on foreclosed assets (289,230) (55,546) (423,217) (10,713)
Other income 275,328 310,352 538,882 596,369
Total Noninterest Income 715,199 1,042,929 1,473,098 2,217,301
Noninterest Expense        
Salaries and employee benefits 2,190,507 2,122,956 4,455,658 4,188,458
Occupancy 421,661 419,710 848,526 844,727
FDIC deposit insurance premiums 234,776 314,769 520,520 624,423
Data processing 135,909 107,123 275,569 214,422
Advertising 75,000 75,000 150,000 150,000
Other expense 860,954 839,254 1,820,758 1,612,801
Total Noninterest Expense 3,918,807 3,878,812 8,071,031 7,634,831
Income Before Income Taxes 897,666 636,644 1,447,148 1,214,474
Provision for Income Taxes 108,124 144,141 134,644 246,105
Net Income 789,542 492,503 1,312,504 968,369
Preferred Stock Dividends and Discount Accretion 281,390 281,390 562,781 562,781
Net Income Available to Common Shareholders $ 508,152 $ 211,113 $ 749,723 $ 405,588
Basic Income Per Common Share (in dollars per share) $ 0.19 $ 0.08 $ 0.28 $ 0.15
Diluted Income Per Common Share (in dollars per share) $ 0.19 $ 0.08 $ 0.28 $ 0.15