XML 25 R10.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Loans and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2011
Loans and Allowance for Loan Losses [Abstract]  
Loans and Allowance for Loan Losses
Note 4:  Loans and Allowance for Loan Losses

Categories of loans at June 30, 2011 and December 31, 2010 include:

   
June 30,
  
December 31,
 
   
2011
  
2010
 
Real estate - residential mortgage:
      
One to four family units
 $102,150,104  $103,052,035 
Multi-family
  48,884,126   44,138,034 
Real estate - construction
  53,960,942   63,308,397 
Real estate - commercial
  193,703,722   195,889,801 
Commercial loans
  89,213,299   85,427,589 
Consumer and other loans
  23,823,038   23,425,843 
Total loans
  511,735,231   515,241,699 
Less:
        
Allowance for loan losses
  (13,947,899)  (13,082,703)
Deferred loan fees/costs, net
  (242,243)  (178,611)
Net loans
 $497,545,089  $501,980,385 

Classes of loans by aging at June 30, 2011 and December 31, 2010 were as follows:

As of June 30, 2011
                     
   
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days
  
Total Past
Due
  
Current
  
Total Loans
Receivable
  
Total Loans >
90 Days and
Accruing
 
   
(In Thousands)
 
Real estate - residential mortgage:
                     
One to four family units
 $96  $221  $2,527  $2,844  $99,306  $102,150  $- 
Multi-family
  -   -   -   -   48,884   48,884   - 
Real estate - construction
  191   762   -   953   53,008   53,961   - 
Real estate - commercial
  378   -   2,812   3,190   190,514   193,704   - 
Commercial loans
  -   413   166   579   88,634   89,213   - 
Consumer and other loans
  70   458   51   579   23,244   23,823   - 
Total
 $735  $1,854  $5,556  $8,145  $503,590  $511,735  $- 
 
As of December 31, 2010
                     
   
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days
  
Total Past
Due
  
Current
  
Total Loans
Receivable
  
Total Loans >
90 Days and
Accruing
 
   
(In Thousands)
 
Real estate - residential mortgage:
                     
One to four family units
 $1,158  $562  $1,591  $3,311  $99,741  $103,052  $- 
Multi-family
  -   -   -   -   44,138   44,138   - 
Real estate - construction
  1,969   89   311   2,369   60,939   63,308   - 
Real estate - commercial
  -   234   -   234   195,656   195,890   - 
Commercial loans
  2,571   -   2,021   4,592   80,836   85,428   - 
Consumer and other loans
  100   25   29   154   23,272   23,426   - 
Total
 $5,798  $910  $3,952  $10,660  $504,582  $515,242  $- 
 
Nonaccruing loans are summarized as follows:

   
June 30,
  
December 31,
 
   
2011
  
2010
 
Real estate - residential mortgage:
      
One to four family units
 $4,908,201  $3,119,760 
Multi-family
  -   - 
Real estate - construction
  11,360,907   8,934,666 
Real estate - commercial
  7,517,708   2,980,117 
Commercial loans
  3,121,510   7,743,116 
Consumer and other loans
  825,981   234,475 
Total
 $27,734,307  $23,012,134 

The following tables present the activity in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of and for the three months and six months ended June 30, 2011 and the year ended December 31, 2010:

Three months ended
June 30, 2011
 
 
Construction
  
Commercial
Real Estate
  
One to four family
  
Multi-family
  
Commercial
  
Consumer
and Other
  
Unallocated
  
Total
 
Allowance for loan losses:
 
(In Thousands)
 
Balance, beginning of period
 $5,291  $1,926  $1,966  $521  $2,011  $409  $785  $12,909 
Provision charged to expense
  (250)  1,113   188   1   224   68   (344) $1,000 
Losses charged off
  (6)  -   -   -   (8)  (24)  -  $(38)
Recoveries
  1   14   2   -   43   17   -  $77 
Balance, end of period
 $5,036  $3,053  $2,156  $522  $2,270  $470  $441  $13,948 

Six months ended
June 30, 2011
 
 
Construction
  
Commercial
Real Estate
  
One to four family
  
Multi-family
  
Commercial
  
Consumer
and Other
  
Unallocated
  
Total
 
Allowance for loan losses:
 
(In Thousands)
 
Balance, beginning of period
 $4,547  $3,125  $1,713  $528  $2,483  $687  $-  $13,083 
Provision charged to expense
  554   1,386   706   (6)  236   (1,417)  441  $1,900 
Losses charged off
  (76)  (1,475)  (265)  -   (526)  (64)  -  $(2,406)
Recoveries
  11   17   2   -   77   1,264   -  $1,371 
Balance, end of period
 $5,036  $3,053  $2,156  $522  $2,270  $470  $441  $13,948 

As of June 30, 2011
                        
                         
Ending balance:  individually evaluated for impairment
 $3,469  $1,297  $713  $-  $787  $138  $-  $6,404 
Ending balance:  collectively evaluated for impairment
 $1,567  $1,756  $1,443  $522  $1,483  $332  $441  $7,544 
Loans:
                                
Ending balance:  individually evaluated for impairment
 $11,758  $9,145  $5,407  $-  $3,296  $1,189  $-  $30,795 
Ending balance:  collectively evaluated for impairment
 $42,203  $184,559  $96,743  $48,884  $85,917  $22,634  $-  $480,940 
 

December 31, 2010
 
 
Construction
  
Commercial
Real Estate
  
One to four family
  
Multi-family
  
Commercial
  
Consumer
and Other
  
Unallocated
  
Total
 
Allowance for loan losses:
 
(In Thousands)
 
Balance, beginning of year
 $2,810  $2,923  $1,646  $393  $3,554  $2,750  $-  $14,076 
Provision charged to expense
  5,620   563   948   135   716   (2,782)  -  $5,200 
Losses charged off
  (3,893)  (373)  (906)  -   (1,847)  (366)  -  $(7,385)
Recoveries
  10   12   25   -   60   1,085   -  $1,192 
Balance, end of year
 $4,547  $3,125  $1,713  $528  $2,483  $687  $-  $13,083 
Ending balance:  individually evaluated for impairment
 $3,134  $1,384  $149  $-  $1,052  $307  $-  $6,026 
Ending balance:  collectively evaluated for impairment
 $1,413  $1,741  $1,564  $528  $1,431  $380  $-  $7,057 
Loans:
                                
Ending balance:  individually evaluated for impairment
 $9,281  $5,150  $3,363  $-  $8,409  $1,008  $-  $27,211 
Ending balance:  collectively evaluated for impairment
 $54,027  $190,740  $99,689  $44,138  $77,019  $22,418  $-  $488,031 

Activity in the allowance for loan losses was as follows for six months ended June 30, 2010:

   
June 30,
 
   
2010
 
     
Balance, beginning of period
 $14,076,123 
Provision charged to expense
  1,900,000 
Losses charged off, net of recoveries
  (4,039,283)
Balance, end of period
 $11,936,840 

The following tables present impaired loans as of and for the three months and six months ended June 30, 2011 and the year ended December 31, 2010:

June 30, 2011
          
Quarter To Date
  
Year To Date
 
   
Recorded
Balance
  
Unpaid
Principal
Balance
  
Specific
Allowance
  
Average
Investment
in Impaired
Loans
  
Interest
Income
Recognized
  
Average
Investment
in Impaired
Loans
  
Interest
Income
Recognized
 
   
(In Thousands)
 
Real estate - residential mortgage:
                     
One to four family units
 $5,407  $5,831  $713  $5,128  $25  $4,463  $59 
Multi-family
  -   -   -   -   -   -   - 
Real estate - construction
  11,758   11,991   3,469   11,951   1   11,577   2 
Real estate -  commercial
  9,145   10,484   1,297   7,699   28   6,302   39 
Commercial loans
  3,296   3,744   787   3,794   34   5,601   69 
Consumer and other loans
  1,189   1,190   138   1,178   18   1,134   36 
Total
 $30,795  $33,240  $6,404  $29,750  $106  $29,077  $205 
 

December 31, 2010
 
 
 
 
Recorded
Balance
  
Unpaid
Principal
Balance
  
Specific
Allowance
  
Average
Investment
in Impaired
Loans
  
Interest
 Income
Recognized
 
   
(In Thousands)
 
Real estate - residential mortgage:
               
One to four family units
 $3,363  $3,380  $149  $4,521  $185 
Multi-family
  -   -   -   1,007   - 
Real estate - construction
  9,281   10,683   3,134   7,221   9 
Real estate -  commercial
  5,150   5,150   1,384   3,671   30 
Commercial loans
  8,409   10,364   1,052   8,383   41 
Consumer and other loans
  1,008   1,011   307   4,193   93 
Total
 $27,211  $30,588  $6,026  $28,996  $358 

The following tables provide information about the credit quality of the loan portfolio using the Bank's internal rating system as of June 30, 2011 and December 31, 2010:

June 30, 2011
 
 
Construction
  
Commercial
Real Estate
  
One to four family
  
Multi-family
  
Commercial
  
Consumer
and Other
  
Total
 
   
(In Thousands)
 
Rating:
                     
Pass
 $34,581  $165,493  $92,469  $48,380  $81,303  $21,794  $444,020 
Special Mention
  5,167   6,203   2,994   504   1,840   203   16,911 
Substandard
  14,213   22,008   6,687   -   6,070   1,826   50,804 
Total
 $53,961  $193,704  $102,150  $48,884  $89,213  $23,823  $511,735 


December 31, 2010
 
 
Construction
  
Commercial
Real Estate
  
One to four family
  
Multi-family
  
Commercial
  
Consumer
and Other
  
Total
 
   
(In Thousands)
 
Rating:
                     
Pass
 $45,307  $173,210  $93,816  $44,138  $73,291  $21,580  $451,342 
Special Mention
  4,621   7,604   2,962   -   1,028   4   16,219 
Substandard
  13,380   15,076   6,274   -   11,109   1,842   47,681 
Total
 $63,308  $195,890  $103,052  $44,138  $85,428  $23,426  $515,242