Loans and Allowance for Loan Losses |
Note 4: Loans and Allowance for Loan Losses
Categories of loans at June 30, 2011 and December 31, 2010 include:
| | June 30, | | | December 31, | | | | 2011 | | | 2010 | | Real estate - residential mortgage: | | | | | | | One to four family units | | $ | 102,150,104 | | | $ | 103,052,035 | | Multi-family | | | 48,884,126 | | | | 44,138,034 | | Real estate - construction | | | 53,960,942 | | | | 63,308,397 | | Real estate - commercial | | | 193,703,722 | | | | 195,889,801 | | Commercial loans | | | 89,213,299 | | | | 85,427,589 | | Consumer and other loans | | | 23,823,038 | | | | 23,425,843 | | Total loans | | | 511,735,231 | | | | 515,241,699 | | Less: | | | | | | | | | Allowance for loan losses | | | (13,947,899 | ) | | | (13,082,703 | ) | Deferred loan fees/costs, net | | | (242,243 | ) | | | (178,611 | ) | Net loans | | $ | 497,545,089 | | | $ | 501,980,385 | |
Classes of loans by aging at June 30, 2011 and December 31, 2010 were as follows:
As of June 30, 2011 | | | | | | | | | | | | | | | | | | | | | | | | 30-59 Days Past Due | | | 60-89 Days Past Due | | | Greater Than 90 Days | | | Total Past Due | | | Current | | | Total Loans Receivable | | | Total Loans > 90 Days and Accruing | | | | (In Thousands) | | Real estate - residential mortgage: | | | | | | | | | | | | | | | | | | | | | | One to four family units | | $ | 96 | | | $ | 221 | | | $ | 2,527 | | | $ | 2,844 | | | $ | 99,306 | | | $ | 102,150 | | | $ | - | | Multi-family | | | - | | | | - | | | | - | | | | - | | | | 48,884 | | | | 48,884 | | | | - | | Real estate - construction | | | 191 | | | | 762 | | | | - | | | | 953 | | | | 53,008 | | | | 53,961 | | | | - | | Real estate - commercial | | | 378 | | | | - | | | | 2,812 | | | | 3,190 | | | | 190,514 | | | | 193,704 | | | | - | | Commercial loans | | | - | | | | 413 | | | | 166 | | | | 579 | | | | 88,634 | | | | 89,213 | | | | - | | Consumer and other loans | | | 70 | | | | 458 | | | | 51 | | | | 579 | | | | 23,244 | | | | 23,823 | | | | - | | Total | | $ | 735 | | | $ | 1,854 | | | $ | 5,556 | | | $ | 8,145 | | | $ | 503,590 | | | $ | 511,735 | | | $ | - | |
As of December 31, 2010 | | | | | | | | | | | | | | | | | | | | | | | | 30-59 Days Past Due | | | 60-89 Days Past Due | | | Greater Than 90 Days | | | Total Past Due | | | Current | | | Total Loans Receivable | | | Total Loans > 90 Days and Accruing | | | | (In Thousands) | | Real estate - residential mortgage: | | | | | | | | | | | | | | | | | | | | | | One to four family units | | $ | 1,158 | | | $ | 562 | | | $ | 1,591 | | | $ | 3,311 | | | $ | 99,741 | | | $ | 103,052 | | | $ | - | | Multi-family | | | - | | | | - | | | | - | | | | - | | | | 44,138 | | | | 44,138 | | | | - | | Real estate - construction | | | 1,969 | | | | 89 | | | | 311 | | | | 2,369 | | | | 60,939 | | | | 63,308 | | | | - | | Real estate - commercial | | | - | | | | 234 | | | | - | | | | 234 | | | | 195,656 | | | | 195,890 | | | | - | | Commercial loans | | | 2,571 | | | | - | | | | 2,021 | | | | 4,592 | | | | 80,836 | | | | 85,428 | | | | - | | Consumer and other loans | | | 100 | | | | 25 | | | | 29 | | | | 154 | | | | 23,272 | | | | 23,426 | | | | - | | Total | | $ | 5,798 | | | $ | 910 | | | $ | 3,952 | | | $ | 10,660 | | | $ | 504,582 | | | $ | 515,242 | | | $ | - | |
Nonaccruing loans are summarized as follows:
| | June 30, | | | December 31, | | | | 2011 | | | 2010 | | Real estate - residential mortgage: | | | | | | | One to four family units | | $ | 4,908,201 | | | $ | 3,119,760 | | Multi-family | | | - | | | | - | | Real estate - construction | | | 11,360,907 | | | | 8,934,666 | | Real estate - commercial | | | 7,517,708 | | | | 2,980,117 | | Commercial loans | | | 3,121,510 | | | | 7,743,116 | | Consumer and other loans | | | 825,981 | | | | 234,475 | | Total | | $ | 27,734,307 | | | $ | 23,012,134 | |
The following tables present the activity in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of and for the three months and six months ended June 30, 2011 and the year ended December 31, 2010:
Three months ended June 30, 2011 | | Construction | | | Commercial Real Estate | | | One to four family | | | Multi-family | | | Commercial | | | Consumer and Other | | | Unallocated | | | Total | | Allowance for loan losses: | | (In Thousands) | | Balance, beginning of period | | $ | 5,291 | | | $ | 1,926 | | | $ | 1,966 | | | $ | 521 | | | $ | 2,011 | | | $ | 409 | | | $ | 785 | | | $ | 12,909 | | Provision charged to expense | | | (250 | ) | | | 1,113 | | | | 188 | | | | 1 | | | | 224 | | | | 68 | | | | (344 | ) | | $ | 1,000 | | Losses charged off | | | (6 | ) | | | - | | | | - | | | | - | | | | (8 | ) | | | (24 | ) | | | - | | | $ | (38 | ) | Recoveries | | | 1 | | | | 14 | | | | 2 | | | | - | | | | 43 | | | | 17 | | | | - | | | $ | 77 | | Balance, end of period | | $ | 5,036 | | | $ | 3,053 | | | $ | 2,156 | | | $ | 522 | | | $ | 2,270 | | | $ | 470 | | | $ | 441 | | | $ | 13,948 | |
Six months ended June 30, 2011 | | Construction | | | Commercial Real Estate | | | One to four family | | | Multi-family | | | Commercial | | | Consumer and Other | | | Unallocated | | | Total | | Allowance for loan losses: | | (In Thousands) | | Balance, beginning of period | | $ | 4,547 | | | $ | 3,125 | | | $ | 1,713 | | | $ | 528 | | | $ | 2,483 | | | $ | 687 | | | $ | - | | | $ | 13,083 | | Provision charged to expense | | | 554 | | | | 1,386 | | | | 706 | | | | (6 | ) | | | 236 | | | | (1,417 | ) | | | 441 | | | $ | 1,900 | | Losses charged off | | | (76 | ) | | | (1,475 | ) | | | (265 | ) | | | - | | | | (526 | ) | | | (64 | ) | | | - | | | $ | (2,406 | ) | Recoveries | | | 11 | | | | 17 | | | | 2 | | | | - | | | | 77 | | | | 1,264 | | | | - | | | $ | 1,371 | | Balance, end of period | | $ | 5,036 | | | $ | 3,053 | | | $ | 2,156 | | | $ | 522 | | | $ | 2,270 | | | $ | 470 | | | $ | 441 | | | $ | 13,948 | |
As of June 30, 2011 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Ending balance: individually evaluated for impairment | | $ | 3,469 | | | $ | 1,297 | | | $ | 713 | | | $ | - | | | $ | 787 | | | $ | 138 | | | $ | - | | | $ | 6,404 | | Ending balance: collectively evaluated for impairment | | $ | 1,567 | | | $ | 1,756 | | | $ | 1,443 | | | $ | 522 | | | $ | 1,483 | | | $ | 332 | | | $ | 441 | | | $ | 7,544 | | Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Ending balance: individually evaluated for impairment | | $ | 11,758 | | | $ | 9,145 | | | $ | 5,407 | | | $ | - | | | $ | 3,296 | | | $ | 1,189 | | | $ | - | | | $ | 30,795 | | Ending balance: collectively evaluated for impairment | | $ | 42,203 | | | $ | 184,559 | | | $ | 96,743 | | | $ | 48,884 | | | $ | 85,917 | | | $ | 22,634 | | | $ | - | | | $ | 480,940 | |
December 31, 2010 | | Construction | | | Commercial Real Estate | | | One to four family | | | Multi-family | | | Commercial | | | Consumer and Other | | | Unallocated | | | Total | | Allowance for loan losses: | | (In Thousands) | | Balance, beginning of year | | $ | 2,810 | | | $ | 2,923 | | | $ | 1,646 | | | $ | 393 | | | $ | 3,554 | | | $ | 2,750 | | | $ | - | | | $ | 14,076 | | Provision charged to expense | | | 5,620 | | | | 563 | | | | 948 | | | | 135 | | | | 716 | | | | (2,782 | ) | | | - | | | $ | 5,200 | | Losses charged off | | | (3,893 | ) | | | (373 | ) | | | (906 | ) | | | - | | | | (1,847 | ) | | | (366 | ) | | | - | | | $ | (7,385 | ) | Recoveries | | | 10 | | | | 12 | | | | 25 | | | | - | | | | 60 | | | | 1,085 | | | | - | | | $ | 1,192 | | Balance, end of year | | $ | 4,547 | | | $ | 3,125 | | | $ | 1,713 | | | $ | 528 | | | $ | 2,483 | | | $ | 687 | | | $ | - | | | $ | 13,083 | | Ending balance: individually evaluated for impairment | | $ | 3,134 | | | $ | 1,384 | | | $ | 149 | | | $ | - | | | $ | 1,052 | | | $ | 307 | | | $ | - | | | $ | 6,026 | | Ending balance: collectively evaluated for impairment | | $ | 1,413 | | | $ | 1,741 | | | $ | 1,564 | | | $ | 528 | | | $ | 1,431 | | | $ | 380 | | | $ | - | | | $ | 7,057 | | Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Ending balance: individually evaluated for impairment | | $ | 9,281 | | | $ | 5,150 | | | $ | 3,363 | | | $ | - | | | $ | 8,409 | | | $ | 1,008 | | | $ | - | | | $ | 27,211 | | Ending balance: collectively evaluated for impairment | | $ | 54,027 | | | $ | 190,740 | | | $ | 99,689 | | | $ | 44,138 | | | $ | 77,019 | | | $ | 22,418 | | | $ | - | | | $ | 488,031 | |
Activity in the allowance for loan losses was as follows for six months ended June 30, 2010:
| | June 30, | | | | 2010 | | | | | | Balance, beginning of period | | $ | 14,076,123 | | Provision charged to expense | | | 1,900,000 | | Losses charged off, net of recoveries | | | (4,039,283 | ) | Balance, end of period | | $ | 11,936,840 | |
The following tables present impaired loans as of and for the three months and six months ended June 30, 2011 and the year ended December 31, 2010:
June 30, 2011 | | | | | | | | | | | Quarter To Date | | | Year To Date | | | | Recorded Balance | | | Unpaid Principal Balance | | | Specific Allowance | | | Average Investment in Impaired Loans | | | Interest Income Recognized | | | Average Investment in Impaired Loans | | | Interest Income Recognized | | | | (In Thousands) | | Real estate - residential mortgage: | | | | | | | | | | | | | | | | | | | | | | One to four family units | | $ | 5,407 | | | $ | 5,831 | | | $ | 713 | | | $ | 5,128 | | | $ | 25 | | | $ | 4,463 | | | $ | 59 | | Multi-family | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Real estate - construction | | | 11,758 | | | | 11,991 | | | | 3,469 | | | | 11,951 | | | | 1 | | | | 11,577 | | | | 2 | | Real estate - commercial | | | 9,145 | | | | 10,484 | | | | 1,297 | | | | 7,699 | | | | 28 | | | | 6,302 | | | | 39 | | Commercial loans | | | 3,296 | | | | 3,744 | | | | 787 | | | | 3,794 | | | | 34 | | | | 5,601 | | | | 69 | | Consumer and other loans | | | 1,189 | | | | 1,190 | | | | 138 | | | | 1,178 | | | | 18 | | | | 1,134 | | | | 36 | | Total | | $ | 30,795 | | | $ | 33,240 | | | $ | 6,404 | | | $ | 29,750 | | | $ | 106 | | | $ | 29,077 | | | $ | 205 | |
December 31, 2010 | | Recorded Balance | | | Unpaid Principal Balance | | | Specific Allowance | | | Average Investment in Impaired Loans | | | Interest Income Recognized | | | | (In Thousands) | | Real estate - residential mortgage: | | | | | | | | | | | | | | | | One to four family units | | $ | 3,363 | | | $ | 3,380 | | | $ | 149 | | | $ | 4,521 | | | $ | 185 | | Multi-family | | | - | | | | - | | | | - | | | | 1,007 | | | | - | | Real estate - construction | | | 9,281 | | | | 10,683 | | | | 3,134 | | | | 7,221 | | | | 9 | | Real estate - commercial | | | 5,150 | | | | 5,150 | | | | 1,384 | | | | 3,671 | | | | 30 | | Commercial loans | | | 8,409 | | | | 10,364 | | | | 1,052 | | | | 8,383 | | | | 41 | | Consumer and other loans | | | 1,008 | | | | 1,011 | | | | 307 | | | | 4,193 | | | | 93 | | Total | | $ | 27,211 | | | $ | 30,588 | | | $ | 6,026 | | | $ | 28,996 | | | $ | 358 | |
The following tables provide information about the credit quality of the loan portfolio using the Bank's internal rating system as of June 30, 2011 and December 31, 2010:
June 30, 2011 | | Construction | | | Commercial Real Estate | | | One to four family | | | Multi-family | | | Commercial | | | Consumer and Other | | | Total | | | | (In Thousands) | | Rating: | | | | | | | | | | | | | | | | | | | | | | Pass | | $ | 34,581 | | | $ | 165,493 | | | $ | 92,469 | | | $ | 48,380 | | | $ | 81,303 | | | $ | 21,794 | | | $ | 444,020 | | Special Mention | | | 5,167 | | | | 6,203 | | | | 2,994 | | | | 504 | | | | 1,840 | | | | 203 | | | | 16,911 | | Substandard | | | 14,213 | | | | 22,008 | | | | 6,687 | | | | - | | | | 6,070 | | | | 1,826 | | | | 50,804 | | Total | | $ | 53,961 | | | $ | 193,704 | | | $ | 102,150 | | | $ | 48,884 | | | $ | 89,213 | | | $ | 23,823 | | | $ | 511,735 | |
December 31, 2010 | | Construction | | | Commercial Real Estate | | | One to four family | | | Multi-family | | | Commercial | | | Consumer and Other | | | Total | | | | (In Thousands) | | Rating: | | | | | | | | | | | | | | | | | | | | | | Pass | | $ | 45,307 | | | $ | 173,210 | | | $ | 93,816 | | | $ | 44,138 | | | $ | 73,291 | | | $ | 21,580 | | | $ | 451,342 | | Special Mention | | | 4,621 | | | | 7,604 | | | | 2,962 | | | | - | | | | 1,028 | | | | 4 | | | | 16,219 | | Substandard | | | 13,380 | | | | 15,076 | | | | 6,274 | | | | - | | | | 11,109 | | | | 1,842 | | | | 47,681 | | Total | | $ | 63,308 | | | $ | 195,890 | | | $ | 103,052 | | | $ | 44,138 | | | $ | 85,428 | | | $ | 23,426 | | | $ | 515,242 | |
|